(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 79.78%295.66M | 119.84%107.52M | 243.31%88.79M | -6.61%47.14M | 33.15%52.2M | 64.38%164.46M | 517.32%48.91M | 9.19%25.86M | 57.60%50.48M | 7.69%39.2M |
Net income from continuing operations | 9.40%181.87M | 0.50%46.6M | 7.05%44.87M | 9.25%44.17M | 23.21%46.23M | 13.74%166.24M | 39.32%46.37M | 0.60%41.92M | -0.97%40.43M | 23.53%37.52M |
Operating gains losses | -1.96%-6.08M | -958.96%-6.92M | -107.36%-48K | 123.07%1.16M | 70.91%-272K | 6.91%-5.96M | -726.58%-653K | 133.98%652K | -115.76%-5.02M | 54.94%-935K |
Depreciation and amortization | 12.23%27.29M | -6.39%6.82M | 26.52%6.8M | 20.49%6.89M | 14.21%6.77M | 1.59%24.31M | 17.34%7.29M | -8.94%5.38M | -4.62%5.72M | 1.87%5.93M |
Deferred tax | 10.18%67.35M | 84.35%16.4M | -15.18%16.37M | 11.93%19.19M | -2.52%15.39M | -3.91%61.13M | -70.52%8.9M | -21.90%19.3M | 5,979.43%17.14M | 86.83%15.79M |
Other non cashItems | 62.02%-38.01M | 187.22%26.78M | 80.37%-6.25M | -1.14%-34.14M | -543.66%-24.4M | 29.98%-100.1M | -11.84%-30.7M | 25.36%-31.86M | 19.62%-33.75M | 87.71%-3.79M |
Change in working capital | 110.94%713K | -117.49%-2.05M | 146.86%8.4M | -131.94%-5.56M | 99.55%-79K | -139.92%-6.52M | 137.57%11.71M | -710.13%-17.92M | -49.43%17.4M | -215.67%-17.71M |
-Change in receivables | -2.54%-5.94M | 31.15%-1.84M | -367.66%-4.24M | 71.92%-714K | 160.74%850K | -166.75%-5.79M | -847.34%-2.67M | -130.71%-906K | -322.87%-2.54M | -92.29%326K |
-Change in payables and accrued expense | 100.82%279K | 14.36%-5.98M | 121.68%6.52M | -123.69%-7.53M | 125.15%7.26M | -285.77%-34.15M | 77.21%-6.98M | -3,371.30%-30.1M | 8.85%31.78M | -252.80%-28.86M |
-Change in other current assets | -80.94%6.37M | -73.01%5.77M | -53.29%6.11M | 122.67%2.69M | -175.63%-8.19M | 411.52%33.42M | 2,467.74%21.36M | 314.85%13.08M | -391.13%-11.84M | 238.70%10.83M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 79.78%295.66M | 119.84%107.52M | 243.31%88.79M | -6.61%47.14M | 33.15%52.2M | 64.38%164.46M | 517.32%48.91M | 9.19%25.86M | 57.60%50.48M | 7.69%39.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 7.15%-1.4B | -3,806.28%-856.26M | -53.24%-572.67M | 92.24%-45.94M | 113.35%70.12M | -727.04%-1.51B | 62.92%-21.92M | -216.86%-373.7M | -832.78%-592.15M | -505.87%-525.17M |
Net investment purchase and sale | 45.62%-578.36M | -492.37%-519.95M | -13.03%-396.84M | 149.19%233.48M | 128.34%104.95M | -254.03%-1.06B | 44,072.00%132.52M | -81.40%-351.11M | -2,268.67%-474.64M | -186.96%-370.31M |
Net proceeds payment for loan | -81.85%-860.17M | -118.34%-349.24M | -574.51%-182.99M | -128.36%-290.08M | 76.17%-37.87M | -610.34%-473.01M | -152.51%-159.95M | -141.11%-27.13M | -331.44%-127.03M | -552.09%-158.9M |
Net PPE purchase and sale | 32.03%-17.82M | -1.61%-6.25M | 46.93%-3.95M | -27.16%-4.53M | 65.85%-3.1M | -16.60%-26.22M | 30.93%-6.15M | -64.52%-7.43M | 41.42%-3.56M | -204.02%-9.07M |
Net other investing changes | 3.56%51.6M | 64.36%19.18M | -7.22%11.11M | 16.13%15.19M | -53.23%6.13M | 5.39%49.83M | -9.04%11.67M | -15.30%11.97M | 29.32%13.08M | 28.48%13.11M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 7.15%-1.4B | -3,806.28%-856.26M | -53.24%-572.67M | 92.24%-45.94M | 113.35%70.12M | -727.04%-1.51B | 62.92%-21.92M | -216.86%-373.7M | -832.78%-592.15M | -505.87%-525.17M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,147.91%1.31B | 430.25%964.21M | 251.10%217.6M | -633.12%-49.72M | -45.07%174.71M | -154.31%-124.71M | 57.12%-291.96M | -275.09%-144.01M | -102.76%-6.78M | 4.58%318.05M |
Change in federal funds and securities sold for repurchase | 11,287.46%173.07M | 1,550.42%22.44M | ---- | ---- | ---- | 96.05%-1.55M | ---1.55M | ---- | ---- | ---- |
Increase decrease in deposit | 17,204.95%1.2B | 532.69%1.23B | 103.76%5.14M | -179.08%-25M | -102.64%-10.42M | -95.48%6.91M | 55.06%-283.2M | -188.84%-136.44M | -90.08%31.62M | 27.11%394.93M |
Net issuance payments of debt | --0 | -11,655.99%-273.07M | 19,116.37%74.35M | -42.69%-615K | 646.12%199.33M | ---34.96M | -29.04%2.36M | 58.09%-391K | 62.29%-431K | -2,810.61%-36.5M |
Net commonstock issuance | 70.90%-18.65M | --0 | ---2.19M | 55.69%-13.57M | 91.36%-2.89M | -28.55%-64.11M | --0 | --0 | ---30.63M | ---33.48M |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | -36.29%-41.01M | -10.12%-10.55M | -44.32%-10.36M | -43.68%-10.53M | -59.45%-9.57M | -43.47%-30.09M | -88.53%-9.58M | -15.03%-7.18M | -71.22%-7.33M | -11.77%-6M |
Proceeds from stock option exercised by employees | -86.42%-1.69M | 700.00%24K | --25K | --0 | -92.26%-1.74M | -420.14%-906K | 50.00%3K | --0 | -101.98%-5K | -3,217.24%-904K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,147.91%1.31B | 430.25%964.21M | 251.10%217.6M | -633.12%-49.72M | -45.07%174.71M | -154.31%-124.71M | 57.12%-291.96M | -275.09%-144.01M | -102.76%-6.78M | 4.58%318.05M |
Net cash flow | ||||||||||
Beginning cash position | -72.80%550.46M | -34.67%532.7M | -38.88%798.97M | -54.33%847.49M | -72.80%550.46M | -6.12%2.02B | -70.41%815.43M | -52.77%1.31B | -22.98%1.86B | -6.12%2.02B |
Current changes in cash | 113.42%197.71M | 181.32%215.47M | 45.86%-266.27M | 91.15%-48.52M | 276.89%297.03M | -1,016.67%-1.47B | 63.80%-264.97M | -3,998.05%-491.85M | -253.08%-548.45M | -166.15%-167.92M |
End cash position | 35.92%748.17M | 35.92%748.17M | -34.67%532.7M | -38.88%798.97M | -54.33%847.49M | -72.80%550.46M | -72.80%550.46M | -70.41%815.43M | -52.77%1.31B | -22.98%1.86B |
Free cash flow | 108.16%277.8M | 136.96%101.28M | 360.70%84.84M | 1.03%42.61M | 62.90%49.08M | 73.34%133.46M | 4,465.58%42.74M | -3.93%18.42M | 62.44%42.17M | -8.25%30.13M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data