(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -22.20%1.05M | -150.82%-3.99M | -46.39%-7.33M | -1,927.43%-2.29M | 221.79%2.96M | -78.52%1.35M | -60.61%-1.59M | -68.75%-5.01M | -106.54%-113K | -132.93%-2.43M |
Net income from continuing operations | 90.62%-2.26M | -88.25%-4.39M | -134.11%-6.64M | -663.80%-34.34M | -333.56%-5.12M | -2,283.21%-24.06M | -163.71%-2.33M | -212.95%-2.84M | -76.69%6.09M | -105.33%-1.18M |
Operating gains losses | --39K | 54.55%17K | 2,900.00%28K | 135.06%27K | --17K | --0 | --11K | ---1K | -184.62%-77K | --0 |
Depreciation and amortization | 9.14%633K | 75.90%635K | 50.74%612K | 30.12%2.02M | 46.74%675K | 61.56%580K | 0.56%361K | 7.98%406K | 5.00%1.55M | 25.68%460K |
Deferred tax | --0 | --0 | --0 | 803.08%17.88M | 121.39%77K | 7,229.81%19.42M | -153.37%-642K | -212.16%-978K | 109.97%1.98M | 98.19%-360K |
Other non cash items | -44.90%27K | -83.80%23K | 316.67%25K | 92.05%169K | -333.33%-28K | 8.89%49K | 846.67%142K | -62.50%6K | -66.54%88K | -89.29%12K |
Change In working capital | -50.39%2.32M | -1,619.51%-623K | 3.22%-1.89M | 186.16%9.65M | 487.09%6.89M | 10.35%4.67M | 100.62%41K | 72.18%-1.96M | -51.14%-11.2M | -140.44%-1.78M |
-Change in receivables | 127.09%558K | -412.50%-2.1M | -255.03%-986K | -84.02%840K | -67.59%1.59M | -121.47%-2.06M | 112.92%672K | 115.71%636K | 210.60%5.26M | -47.82%4.91M |
-Change in inventory | 59.88%-725K | -241.77%-2.59M | -63.74%355K | 547.38%1.88M | 209.34%878K | -305.81%-1.81M | 148.17%1.83M | 179.46%979K | 92.11%-420K | 28.69%-803K |
-Change in prepaid assets | 439.75%869K | -725.35%-1.8M | -260.63%-257K | 327.14%2.02M | 248.51%1.41M | 158.12%161K | 122.75%288K | -36.25%160K | -124.24%-888K | 154.97%404K |
-Change in payables and accrued expense | -59.91%3.32M | 277.84%4.76M | 67.06%-1.24M | 130.42%4.58M | 144.19%2.73M | 237.26%8.29M | -262.60%-2.68M | -78.98%-3.76M | -576.52%-15.06M | -99.81%-6.18M |
-Change in other working capital | -2,185.37%-1.71M | 1,644.44%1.11M | 631.25%234K | 478.16%329K | 343.22%287K | 10.81%82K | 48.94%-72K | -67.35%32K | 8.42%-87K | -107.02%-118K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -22.20%1.05M | -150.82%-3.99M | -46.39%-7.33M | -1,927.43%-2.29M | 221.79%2.96M | -78.52%1.35M | -60.61%-1.59M | -68.75%-5.01M | -106.54%-113K | -132.93%-2.43M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 98.19%-103K | 25.00%-234K | -385.88%-413K | -25.97%-6.2M | 71.62%-105K | -51.98%-5.69M | -113.70%-312K | 87.04%-85K | -419.87%-4.92M | -51.02%-370K |
Net PPE purchase and sale | 21.37%-103K | 22.77%-234K | -197.12%-413K | -47.98%-586K | 75.47%-13K | -172.92%-131K | -111.89%-303K | 8.55%-139K | 55.75%-396K | 77.64%-53K |
Net intangibles purchase and sale | --0 | --0 | --0 | 10.00%-9K | --0 | 200.00%1K | -200.00%-9K | 75.00%-1K | 80.39%-10K | 75.00%-2K |
Net business purchase and sale | --0 | --0 | --0 | -39.58%-5.6M | 70.79%-92K | -50.47%-5.56M | --0 | --55K | ---4.01M | ---315K |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---500K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 98.19%-103K | 25.00%-234K | -385.88%-413K | -25.97%-6.2M | 71.62%-105K | -51.98%-5.69M | -113.70%-312K | 87.04%-85K | -419.87%-4.92M | -51.02%-370K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 90.63%-3K | -100.04%-2K | -106.25%-3K | 9,526.92%10.01M | 5M | -3,100.00%-32K | 38,346.15%5M | -47.83%48K | 101.03%104K | 0 |
Net issuance payments of debt | 0.00%-4K | -100.06%-3K | 0.00%-4K | 71,421.43%9.99M | 166,666.67%5M | 0.00%-4K | 166,633.33%5M | 0.00%-4K | 99.86%-14K | 0.00%-3K |
Proceeds from stock option exercised by employees | 0.00%1K | -50.00%1K | -98.15%1K | -54.33%58K | 0.00%1K | -66.67%1K | -89.47%2K | -48.08%54K | -46.19%127K | -98.81%1K |
Net other financing activities | ---- | ---- | ---- | -244.44%-31K | --0 | ---29K | --0 | 75.00%-2K | 97.26%-9K | 102.11%2K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 90.63%-3K | -100.04%-2K | -106.25%-3K | 9,526.92%10.01M | --5M | -3,100.00%-32K | 38,346.15%5M | -47.83%48K | 101.03%104K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -67.85%4.03M | -12.47%8.25M | 10.55%15.99M | -25.41%14.47M | -52.84%8.14M | -15.06%12.52M | -40.59%9.42M | -25.41%14.47M | -32.55%19.39M | 40.60%17.26M |
Current changes in cash | 121.52%942K | -236.43%-4.22M | -53.57%-7.74M | 130.97%1.53M | 380.56%7.85M | -273.45%-4.38M | 375.69%3.1M | -42.83%-5.04M | 47.35%-4.93M | -139.33%-2.8M |
End cash Position | -39.00%4.97M | -67.85%4.03M | -12.47%8.25M | 10.55%15.99M | 10.55%15.99M | -52.84%8.14M | -15.06%12.52M | -40.59%9.42M | -25.41%14.47M | -25.41%14.47M |
Free cash flow | -23.83%927K | -122.24%-4.23M | -52.28%-7.84M | -350.23%-2.89M | 218.57%2.94M | -80.10%1.22M | -64.96%-1.9M | -64.80%-5.15M | -182.60%-641K | -134.87%-2.48M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data