(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -39.00%4.97M | -67.85%4.03M | -12.47%8.25M | 10.55%15.99M | 10.55%15.99M | -52.84%8.14M | -15.06%12.52M | -40.59%9.42M | -25.41%14.47M | -25.41%14.47M |
-Cash and cash equivalents | -39.00%4.97M | -67.85%4.03M | -12.47%8.25M | 10.55%15.99M | 10.55%15.99M | -52.84%8.14M | -15.06%12.52M | -40.59%9.42M | -25.41%14.47M | -25.41%14.47M |
Receivables | -5.31%17.41M | 23.55%17.94M | 4.13%15.84M | -5.40%15.05M | -5.40%15.05M | 3.66%18.38M | -46.86%14.52M | -25.95%15.22M | -3.61%15.91M | -3.61%15.91M |
-Accounts receivable | 14.80%15.71M | 39.05%16.12M | 24.52%14.61M | 15.37%13.73M | 15.37%13.73M | 11.40%13.69M | -50.75%11.59M | -39.84%11.74M | -12.33%11.9M | -12.33%11.9M |
-Taxes receivable | ---- | ---- | ---- | --0 | --0 | 0.00%1.59M | 0.00%1.59M | --1.59M | --1.59M | --1.59M |
-Other receivables | -45.54%1.69M | 35.74%1.83M | -35.01%1.23M | -45.48%1.32M | -45.48%1.32M | -19.49%3.11M | -39.04%1.35M | 81.59%1.89M | -17.37%2.42M | -17.37%2.42M |
Inventory | 7.97%20.84M | 19.65%20.16M | -5.67%17.69M | -8.20%18.21M | -8.20%18.21M | 3.11%19.31M | -14.53%16.85M | -9.17%18.75M | 1.42%19.83M | 1.42%19.83M |
Prepaid assets | ---- | ---- | ---- | 6.90%1.12M | 6.90%1.12M | 5.41%760K | 17.36%906K | --1.04M | -3.51%1.04M | -3.51%1.04M |
Other current assets | --2.47M | --3.15M | --1.17M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -1.93%45.69M | 1.08%45.28M | -3.32%42.95M | -1.73%50.36M | -1.73%50.36M | -14.42%46.59M | -28.39%44.8M | -23.43%44.43M | -9.34%51.25M | -9.34%51.25M |
Non current assets | ||||||||||
Net PPE | -6.11%10.03M | -4.98%10.37M | -21.06%10.53M | -9.08%12.64M | -9.08%12.64M | -17.95%10.68M | -1.57%10.91M | 18.58%13.34M | -0.34%13.91M | -0.34%13.91M |
-Gross PPE | 1.58%35.62M | 1.92%35.65M | -4.60%35.51M | -0.06%37.41M | -0.06%37.41M | -3.03%35.06M | -0.42%34.98M | 5.42%37.22M | -0.95%37.43M | -0.95%37.43M |
-Accumulated depreciation | -4.95%-25.59M | -5.04%-25.28M | -4.59%-24.97M | -5.27%-24.76M | -5.27%-24.76M | -5.36%-24.39M | -0.11%-24.07M | 0.73%-23.88M | 1.31%-23.52M | 1.31%-23.52M |
Goodwill and other intangible assets | -12.27%6.68M | 144.13%6.95M | 144.65%7.22M | 171.90%7.49M | 171.90%7.49M | 328.92%7.61M | 54.17%2.85M | 56.19%2.95M | 41.09%2.75M | 41.09%2.75M |
-Goodwill | 4.14%1.48M | 163.12%1.48M | 138.59%1.48M | 324.00%1.48M | 324.00%1.48M | --1.43M | --564K | --622K | --350K | --350K |
-Other intangible assets | -16.06%5.19M | 139.44%5.46M | 146.27%5.74M | 149.75%6M | 149.75%6M | 248.59%6.18M | 23.62%2.28M | 23.28%2.33M | 23.16%2.4M | 23.16%2.4M |
Non current deferred assets | ---- | ---- | ---- | --0 | --0 | --0 | 9.69%19.43M | -0.69%18.78M | -10.01%17.81M | -10.01%17.81M |
Other non current assets | -12.43%3.02M | 0.91%3.23M | 214.65%3.44M | -1.54%1.09M | -1.54%1.09M | -33.96%3.45M | -5.66%3.2M | -69.15%1.09M | 84.14%1.1M | 84.14%1.1M |
Total non current assets | -9.27%19.72M | -43.53%20.55M | -41.41%21.19M | -40.35%21.22M | -40.35%21.22M | -41.97%21.74M | 6.90%36.39M | 1.62%36.17M | -1.99%35.57M | -1.99%35.57M |
Total assets | -4.27%65.41M | -18.91%65.83M | -20.42%64.15M | -17.55%71.58M | -17.55%71.58M | -25.65%68.33M | -15.95%81.19M | -13.90%80.6M | -6.47%86.82M | -6.47%86.82M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 40.46%19.24M | 162.87%15.9M | 55.23%11.85M | 36.63%13.68M | 36.63%13.68M | 6.08%13.7M | -65.37%6.05M | -60.86%7.63M | -45.48%10.01M | -45.48%10.01M |
-accounts payable | 40.18%18.87M | 162.06%15.56M | 55.50%11.52M | 36.02%13.41M | 36.02%13.41M | 14.33%13.46M | -63.83%5.94M | -60.00%7.41M | -42.18%9.86M | -42.18%9.86M |
-Total tax payable | 56.07%373K | 207.34%335K | 46.40%325K | 74.52%274K | 74.52%274K | -79.05%239K | -89.59%109K | -77.16%222K | -88.09%157K | -88.09%157K |
Current accrued expenses | 44.51%8.99M | 96.60%9.2M | 69.51%7.83M | 35.75%8.8M | 35.75%8.8M | -3.11%6.22M | -41.45%4.68M | -25.68%4.62M | -27.62%6.48M | -27.62%6.48M |
Current provisions | -51.00%196K | 96.63%175K | -49.64%69K | -42.28%71K | -42.28%71K | 140.96%400K | -3.26%89K | -15.95%137K | 16.04%123K | 16.04%123K |
Current debt and capital lease obligation | -56.25%7K | -25.00%12K | -98.00%16K | 6.25%17K | 6.25%17K | -97.70%16K | 6.67%16K | 5,233.33%800K | 14.29%16K | 14.29%16K |
-Current debt | -56.25%7K | -25.00%12K | 0.00%16K | 6.25%17K | 6.25%17K | 6.67%16K | 6.67%16K | 6.67%16K | 14.29%16K | 14.29%16K |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --784K | ---- | ---- |
Current deferred liabilities | -1.15%172K | 2,352.63%1.86M | 476.38%732K | 531.58%480K | 531.58%480K | -0.57%174K | -6.17%76K | -37.44%127K | -12.64%76K | -12.64%76K |
Current liabilities | 39.16%30.7M | 136.31%29.05M | 49.62%22.32M | 33.09%24.45M | 33.09%24.45M | -1.78%22.06M | -55.81%12.29M | -47.85%14.92M | -39.50%18.37M | -39.50%18.37M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 99.72%10M | 99.56%10M | 380.08%10M | 416.55%11.83M | 416.55%11.83M | 132.78%5.01M | 18,459.26%5.01M | 6,619.35%2.08M | -14.46%2.29M | -14.46%2.29M |
-Long term debt | 99.72%10M | 99.56%10M | 66,566.67%10M | 52,547.37%10M | 52,547.37%10M | 21,669.57%5.01M | 18,459.26%5.01M | -51.61%15K | -45.71%19K | -45.71%19K |
-Long term capital lease obligation | ---- | ---- | ---- | -19.59%1.83M | -19.59%1.83M | ---- | ---- | --2.07M | -14.04%2.27M | -14.04%2.27M |
Non current deferred liabilities | -14.79%432K | -14.26%451K | -13.76%470K | -13.30%489K | -13.30%489K | -13.04%507K | -12.62%526K | -12.24%545K | -11.88%564K | -11.88%564K |
Other non current liabilities | 39.31%3.62M | 55.04%3.69M | 839.79%4.56M | 218.61%1.56M | 218.61%1.56M | 302.01%2.6M | -30.27%2.38M | -86.23%485K | -53.78%489K | -53.78%489K |
Total non current liabilities | 73.22%14.05M | 78.62%14.14M | 382.75%15.03M | 315.08%13.88M | 315.08%13.88M | 139.97%8.11M | 95.87%7.92M | -25.40%3.11M | -23.59%3.34M | -23.59%3.34M |
Total liabilities | 48.31%44.75M | 113.71%43.19M | 107.14%37.35M | 76.50%38.33M | 76.50%38.33M | 16.76%30.17M | -36.57%20.21M | -44.99%18.03M | -37.50%21.72M | -37.50%21.72M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -21.32%-104.7M | -64.58%-102.45M | -63.66%-98.06M | -60.16%-91.42M | -60.16%-91.42M | -54.39%-86.31M | -9.20%-62.25M | 1.23%-59.92M | 9.64%-57.08M | 9.64%-57.08M |
Paid-in capital | 0.56%161.59M | 1.17%161.32M | 1.49%161.1M | 1.57%160.91M | 1.57%160.91M | 1.58%160.7M | 0.94%159.46M | 0.62%158.73M | 0.59%158.42M | 0.59%158.42M |
Less: Treasury stock | -0.01%36.23M | -0.01%36.24M | -0.01%36.24M | -0.01%36.24M | -0.01%36.24M | -0.01%36.24M | -0.01%36.24M | -0.00%36.24M | -0.00%36.24M | -0.00%36.24M |
Total stockholders'equity | -45.85%20.66M | -62.87%22.64M | -57.17%26.8M | -48.93%33.25M | -48.93%33.25M | -42.24%38.15M | -5.80%60.98M | 2.84%62.57M | 12.10%65.1M | 12.10%65.1M |
Total equity | -45.85%20.66M | -62.87%22.64M | -57.17%26.8M | -48.93%33.25M | -48.93%33.25M | -42.24%38.15M | -5.80%60.98M | 2.84%62.57M | 12.10%65.1M | 12.10%65.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data