(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -7.24%1.57B | 20.85%436.69M | -16.52%429.24M | -32.64%287.84M | 6.85%415.37M | 39.50%1.69B | 6.28%361.35M | 41.13%514.18M | 115.84%427.33M | 25.27%388.73M |
Net income from continuing operations | -10.00%1.24B | -0.34%322.82M | -10.10%339.29M | -22.26%292.36M | -4.91%285.04M | 33.14%1.38B | 16.18%323.93M | 31.67%377.4M | 39.51%376.08M | 50.36%299.75M |
Operating gains losses | -558.54%-22.56M | -1,696.55%-15.11M | -94.07%-1.02M | -143.69%-2.09M | -260.58%-4.35M | -508.35%-3.43M | -119.01%-841K | 40.57%-523K | -973.47%-856K | -299.83%-1.21M |
Depreciation and amortization | 17.53%324.45M | 17.48%84.65M | 22.98%84.06M | 16.79%79.79M | 12.78%75.95M | 6.22%276.07M | 7.88%72.06M | 4.89%68.35M | 6.82%68.31M | 5.24%67.34M |
Deferred tax | -13.98%53.34M | -61.41%15.94M | ---- | ---- | ---- | 105.56%62.01M | 96.94%41.3M | ---- | ---- | ---- |
Other non cash items | 12.05%18.67M | 53.96%-3.74M | -17.46%7.53M | -13.98%6.48M | 3.39%8.39M | 11.87%16.66M | -1.11%-8.11M | 20.63%9.12M | -18.36%7.53M | 32.51%8.12M |
Change In working capital | -4.87%-55.35M | 125.40%21.05M | -197.20%-38.03M | -273.62%-88.7M | 241.94%50.33M | 62.62%-52.78M | -149.56%-82.88M | 1,267.88%39.12M | 83.61%-23.74M | -63.41%14.72M |
-Change in receivables | 70.21%-3.88M | ---- | ---- | ---- | ---- | 89.64%-13.01M | ---- | ---- | ---- | ---- |
-Change in prepaid assets | -54.52%-38.19M | ---- | ---- | ---- | ---- | 35.62%-24.71M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | -85.46%4.25M | ---- | ---- | ---- | ---- | 17.02%29.22M | ---- | ---- | ---- | ---- |
-Change in other current liabilities | 73.97%-10.3M | ---- | ---- | ---- | ---- | -487.78%-39.55M | ---- | ---- | ---- | ---- |
-Change in other working capital | -53.28%-7.24M | ---- | ---- | ---- | ---- | -204.75%-4.72M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -7.24%1.57B | 20.85%436.69M | -16.52%429.24M | -32.64%287.84M | 6.85%415.37M | 39.50%1.69B | 6.28%361.35M | 41.13%514.18M | 115.84%427.33M | 25.27%388.73M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -20.52%-659.82M | 49.86%-79.54M | -46.05%-167.35M | -28.51%-213.06M | -84.29%-199.88M | -20.25%-547.47M | 18.27%-158.64M | 51.38%-114.59M | -6,756.66%-165.79M | -370.07%-108.45M |
Net PPE purchase and sale | 5.89%-708.67M | 70.36%-79.54M | 7.34%-167.35M | -7.45%-237.33M | -169.59%-224.45M | -41.94%-753.05M | -63.13%-268.31M | -2.93%-180.6M | -49.95%-220.88M | -92.30%-83.26M |
Net investment purchase and sale | -76.24%48.85M | --0 | --0 | -55.93%24.27M | 197.55%24.58M | 171.42%205.58M | 470.16%109.68M | 210.51%66.02M | -61.98%55.08M | -224.58%-25.2M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -20.52%-659.82M | 49.86%-79.54M | -46.05%-167.35M | -28.51%-213.06M | -84.29%-199.88M | -20.25%-547.47M | 18.27%-158.64M | 51.38%-114.59M | -6,756.66%-165.79M | -370.07%-108.45M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 53.40%-661.83M | 44.25%-129.96M | 70.86%-110.42M | 30.61%-227.26M | 59.61%-194.18M | -104.02%-1.42B | -909.99%-233.13M | -38.79%-379M | -417.73%-327.52M | -42.74%-480.71M |
Net issuance payments of debt | ---20M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net common stock issuance | 64.48%-453.61M | 57.22%-85.52M | 80.92%-65.9M | 59.21%-160.53M | 58.13%-141.67M | -138.08%-1.28B | ---199.92M | -34.80%-345.43M | -883.80%-393.52M | -40.85%-338.35M |
Cash dividends paid | -30.19%-175.09M | -31.94%-43.6M | -30.71%-43.67M | -29.36%-43.78M | -28.82%-44.05M | -45.60%-134.48M | -43.80%-33.04M | -45.37%-33.41M | -46.01%-33.84M | -47.19%-34.2M |
Net other financing activities | -51.59%-13.13M | -415.24%-845K | -420.61%-859K | -102.96%-2.96M | 92.18%-8.46M | 87.14%-8.66M | -59.22%-164K | -102.68%-165K | 117,552.94%99.84M | -47.53%-108.17M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 53.40%-661.83M | 44.25%-129.96M | 70.86%-110.42M | 30.61%-227.26M | 59.61%-194.18M | -104.02%-1.42B | -909.99%-233.13M | -38.79%-379M | -417.73%-327.52M | -42.74%-480.71M |
Net cash flow | ||||||||||
Beginning cash position | -59.72%186.31M | -4.67%206.6M | -71.89%55.14M | -20.79%207.62M | -59.72%186.31M | 15.23%462.56M | -36.21%216.73M | -59.49%196.13M | -25.51%262.12M | 15.23%462.56M |
Current changes in cash | 189.59%247.49M | 846.99%227.2M | 635.49%151.46M | -131.08%-152.48M | 110.63%21.31M | -551.88%-276.25M | -124.77%-30.42M | 114.26%20.59M | -149.88%-65.99M | -304.69%-200.44M |
End cash Position | 132.83%433.8M | 132.83%433.8M | -4.67%206.6M | -71.89%55.14M | -20.79%207.62M | -59.72%186.31M | -59.72%186.31M | -36.21%216.73M | -59.49%196.13M | -25.51%262.12M |
Free cash flow | -11.41%811.83M | 263.53%330.75M | -22.62%257.27M | -78.19%43.18M | -38.77%180.63M | 38.32%916.43M | -47.89%90.98M | 78.99%332.46M | 362.27%197.98M | 13.75%295.01M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data