(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 18.35%50.52M | 18.35%50.52M | 203.53%42.36M | 133.22%40M | 101.28%39.01M | 72.44%42.68M | 72.44%42.68M | -38.34%13.96M | -29.23%17.15M | 82.89%19.38M |
-Cash and cash equivalents | 18.45%50.5M | 18.45%50.5M | 205.67%42.35M | 134.81%39.98M | 102.58%38.99M | 73.78%42.63M | 73.78%42.63M | -37.73%13.86M | -29.75%17.03M | 81.62%19.25M |
-Short-term investments | -69.39%15K | -69.39%15K | -89.11%11K | -82.54%22K | -83.70%22K | -77.63%49K | -77.63%49K | -73.63%101K | --126K | --135K |
Receivables | -51.90%2.33M | -51.90%2.33M | --11.34M | --2.73M | --5.3M | --4.85M | --4.85M | ---- | ---- | ---- |
-Accounts receivable | -28.66%926K | -28.66%926K | --10.13M | --135K | --2.83M | --1.3M | --1.3M | ---- | ---- | ---- |
-Other receivables | -60.39%1.41M | -60.39%1.41M | --1.21M | --2.6M | --2.47M | --3.55M | --3.55M | ---- | ---- | ---- |
Prepaid assets | -27.39%997K | -27.39%997K | -20.40%433K | -3.10%687K | -4.90%1.01M | 10.46%1.37M | 10.46%1.37M | 5.84%544K | -19.71%709K | -24.25%1.06M |
Other current assets | 27.50%102K | 27.50%102K | -16.39%51K | 45.16%45K | 136.36%78K | 12.68%80K | 12.68%80K | 32.61%61K | -57.53%31K | 26.92%33K |
Total current assets | 10.13%53.95M | 10.13%53.95M | 272.14%54.19M | 142.92%43.46M | 121.72%45.4M | 87.92%48.99M | 87.92%48.99M | -37.22%14.56M | -29.12%17.89M | 69.04%20.48M |
Non current assets | ||||||||||
Net PPE | --0 | --0 | -57.14%3K | -50.00%4K | -44.44%5K | -40.00%6K | -40.00%6K | -36.36%7K | -33.33%8K | -30.77%9K |
-Gross PPE | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K |
-Accumulated depreciation | -31.58%-25K | -31.58%-25K | -22.22%-22K | -23.53%-21K | -25.00%-20K | -26.67%-19K | -26.67%-19K | -28.57%-18K | -30.77%-17K | -33.33%-16K |
Total non current assets | --0 | --0 | -57.14%3K | -50.00%4K | -44.44%5K | -40.00%6K | -40.00%6K | -36.36%7K | -33.33%8K | -30.77%9K |
Total assets | 10.12%53.95M | 10.12%53.95M | 271.99%54.19M | 142.83%43.47M | 121.65%45.4M | 87.87%48.99M | 87.87%48.99M | -37.22%14.57M | -29.12%17.9M | 68.93%20.49M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 55.56%2.15M | 55.56%2.15M | 29.50%1.9M | 23.17%2.32M | 60.61%2.54M | -12.63%1.38M | -12.63%1.38M | 2.37%1.47M | 26.07%1.89M | 11.59%1.58M |
-accounts payable | 101.40%2.15M | 101.40%2.15M | 28.75%1.89M | 23.17%2.32M | 40.66%2.22M | -32.51%1.07M | -32.51%1.07M | 2.37%1.47M | 26.07%1.89M | 11.59%1.58M |
-Total tax payable | --0 | --0 | --11K | --0 | --315K | --315K | --315K | ---- | ---- | ---- |
Current accrued expenses | 32.58%1.82M | 32.58%1.82M | 15.70%1.42M | 59.31%2.26M | 14.02%1.62M | -21.00%1.37M | -21.00%1.37M | 1.58%1.22M | 17.87%1.42M | 75.84%1.42M |
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --215K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --215K |
Other current liabilities | --74K | --74K | --93K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 46.82%4.04M | 46.82%4.04M | 45.26%3.91M | 74.36%5.76M | 29.29%4.15M | -28.59%2.75M | -28.59%2.75M | 2.01%2.69M | 22.42%3.3M | 39.09%3.21M |
Non current liabilities | ||||||||||
Derivative product liabilities | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 | --0 | --0 |
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 46.82%4.04M | 46.82%4.04M | 45.26%3.91M | 74.36%5.76M | 29.29%4.15M | -28.59%2.75M | -28.59%2.75M | 2.01%2.69M | 22.42%3.3M | 39.09%3.21M |
Shareholders'equity | ||||||||||
Share capital | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 100.00%2K |
-common stock | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 100.00%2K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -13.97%-81.47M | -13.97%-81.47M | 27.27%-76.67M | 18.49%-82.23M | 19.48%-77.27M | 20.02%-71.48M | 20.02%-71.48M | -26.93%-105.42M | -27.99%-100.89M | -33.86%-95.96M |
Paid-in capital | 11.60%131.37M | 11.60%131.37M | 8.23%126.95M | 3.85%119.93M | 4.67%118.52M | 5.49%117.72M | 5.49%117.72M | 13.20%117.3M | 13.92%115.48M | 38.93%113.23M |
Total stockholders'equity | 7.93%49.91M | 7.93%49.91M | 323.36%50.28M | 158.34%37.7M | 138.83%41.25M | 108.08%46.24M | 108.08%46.24M | -42.25%11.88M | -35.29%14.6M | 75.96%17.27M |
Total equity | 7.93%49.91M | 7.93%49.91M | 323.36%50.28M | 158.34%37.7M | 138.83%41.25M | 108.08%46.24M | 108.08%46.24M | -42.25%11.88M | -35.29%14.6M | 75.96%17.27M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data