(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -56.60%39.46M | -56.60%39.46M | -47.37%53.48M | -38.63%70.58M | -40.88%76.72M | -4.24%90.93M | -4.24%90.93M | -5.35%101.6M | -0.55%115.01M | 189.72%129.77M |
-Cash and cash equivalents | -49.12%39.46M | -49.12%39.46M | -47.37%53.48M | -38.63%70.58M | -47.40%68.26M | -18.32%77.56M | -18.32%77.56M | -5.35%101.6M | -0.55%115.01M | 189.72%129.77M |
-Short-term investments | --0 | --0 | --0 | --0 | --8.46M | --13.37M | --13.37M | ---- | ---- | ---- |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3.38%5.9M | 26.40%7.56M | 25.78%8.26M |
Other current assets | -53.57%3.51M | -53.57%3.51M | --3.08M | --2.87M | --7.68M | -1.69%7.56M | -1.69%7.56M | ---- | ---- | ---- |
Total current assets | -56.37%42.97M | -56.37%42.97M | -47.39%56.56M | -40.07%73.45M | -38.85%84.4M | -4.05%98.49M | -4.05%98.49M | -5.25%107.5M | 0.78%122.57M | 168.77%138.03M |
Non current assets | ||||||||||
Net PPE | 185.64%17.29M | 185.64%17.29M | 220.32%14.47M | 271.71%11.72M | 313.95%7.95M | 420.02%6.05M | 420.02%6.05M | 329.37%4.52M | 234.00%3.15M | 152.10%1.92M |
-Gross PPE | 177.49%18.52M | 177.49%18.52M | 204.77%15.53M | 243.21%12.61M | 269.98%8.74M | 333.94%6.67M | 333.94%6.67M | 267.60%5.1M | 201.48%3.68M | 139.07%2.36M |
-Accumulated depreciation | -98.07%-1.23M | -98.07%-1.23M | -83.22%-1.06M | -71.07%-893K | -78.46%-787K | -66.04%-621K | -66.04%-621K | -73.05%-578K | -89.82%-522K | -95.13%-441K |
Other non current assets | 4.87%4.29M | 4.87%4.29M | -13.37%3.66M | -12.87%3.8M | 121.81%3.95M | 109.48%4.09M | 109.48%4.09M | 133.43%4.23M | 159.73%4.37M | 2.89%1.78M |
Total non current assets | 112.78%21.58M | 112.78%21.58M | 107.38%18.13M | 106.46%15.52M | 221.57%11.9M | 225.52%10.14M | 225.52%10.14M | 205.45%8.74M | 186.44%7.52M | 48.53%3.7M |
Total assets | -40.58%64.55M | -40.58%64.55M | -35.75%74.69M | -31.60%88.98M | -32.05%96.3M | 2.71%108.63M | 2.71%108.63M | -0.06%116.24M | 4.70%130.09M | 163.20%141.73M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -60.65%3.17M | -60.65%3.17M | -54.78%2.92M | -34.45%3.88M | 107.70%8.09M | 248.70%8.06M | 248.70%8.06M | 208.35%6.46M | 638.28%5.92M | 274.62%3.9M |
-accounts payable | -60.65%3.17M | -60.65%3.17M | -54.78%2.92M | -34.45%3.88M | 107.70%8.09M | 248.70%8.06M | 248.70%8.06M | 208.35%6.46M | 638.28%5.92M | 274.62%3.9M |
Current accrued expenses | -84.47%876K | -84.47%876K | -64.10%2.03M | 141.91%5.46M | 70.06%4.23M | 116.21%5.64M | 116.21%5.64M | 107.62%5.64M | -25.41%2.26M | 26.81%2.49M |
Current debt and capital lease obligation | 15.26%574K | 15.26%574K | 309.93%1.82M | 470.70%1.79M | 596.06%1.77M | 37.19%498K | 37.19%498K | 157.56%443K | 86.90%314K | -52.79%254K |
-Current debt | ---- | ---- | --1.28M | --1.27M | --1.26M | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 15.26%574K | 15.26%574K | 21.90%540K | 67.52%526K | 101.57%512K | 37.19%498K | 37.19%498K | 157.56%443K | 86.90%314K | 54.88%254K |
Current deferred liabilities | -6.20%10.53M | -6.20%10.53M | ---- | ---- | ---- | --11.22M | --11.22M | ---- | ---- | ---- |
Other current liabilities | -57.70%151K | -57.70%151K | --1.52M | ---- | ---- | --357K | --357K | ---- | ---- | ---- |
Current liabilities | -40.10%17.09M | -40.10%17.09M | -25.30%11.14M | 30.20%13.46M | 104.02%15.68M | 307.59%28.53M | 307.59%28.53M | 139.32%14.91M | 113.60%10.34M | 79.56%7.69M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 8.36%6.37M | 8.36%6.37M | -22.72%4.66M | -15.28%4.78M | 54.83%4.51M | 99.66%5.88M | 99.66%5.88M | 102.79%6.03M | 87.94%5.64M | -5.39%2.91M |
-Long term debt | 22.32%2.8M | 22.32%2.8M | -34.00%1.5M | -15.89%1.47M | -38.88%1.06M | 33.70%2.29M | 33.70%2.29M | 33.79%2.27M | 4.54%1.75M | 1.70%1.73M |
-Long term capital lease obligation | -0.56%3.57M | -0.56%3.57M | -15.94%3.16M | -15.01%3.31M | 192.29%3.45M | 191.39%3.59M | 191.39%3.59M | 194.06%3.76M | 193.07%3.89M | -14.18%1.18M |
Other non current liabilities | 115.98%527K | 115.98%527K | --497K | --455K | --309K | --244K | --244K | ---- | ---- | ---- |
Total non current liabilities | 12.65%6.89M | 12.65%6.89M | -14.48%5.16M | -7.21%5.24M | 65.44%4.82M | 107.95%6.12M | 107.95%6.12M | 102.79%6.03M | 87.94%5.64M | -5.39%2.91M |
Total liabilities | -30.79%23.98M | -30.79%23.98M | -22.18%16.29M | 16.99%18.7M | 93.42%20.5M | 248.50%34.65M | 248.50%34.65M | 127.52%20.94M | 103.77%15.98M | 44.03%10.6M |
Shareholders'equity | ||||||||||
Share capital | 15.78%2.57M | 15.78%2.57M | 18.35%2.57M | 18.62%2.57M | 4.96%2.27M | 11.12%2.22M | 11.12%2.22M | 8.94%2.17M | 8.80%2.16M | 14.60%2.16M |
-common stock | 15.79%2.57M | 15.79%2.57M | 18.36%2.57M | 18.63%2.57M | 4.96%2.27M | 11.13%2.22M | 11.13%2.22M | 8.94%2.17M | 8.80%2.16M | 14.60%2.16M |
-Preferred stock | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K |
Retained earnings | -28.27%-286.17M | -28.27%-286.17M | -39.53%-266.6M | -49.23%-252.44M | -53.33%-229.52M | -69.43%-223.09M | -69.43%-223.09M | -63.20%-191.08M | -59.09%-169.16M | -86.23%-149.69M |
Paid-in capital | 9.94%324.19M | 9.94%324.19M | 13.45%322.45M | 13.89%320.18M | 8.74%303.07M | 30.74%294.87M | 30.74%294.87M | 27.89%284.23M | 27.33%281.14M | 122.91%278.7M |
Less: Treasury stock | 0.00%48K | 0.00%48K | 0.00%48K | 0.00%48K | 0.00%48K | 0.00%48K | 0.00%48K | 0.00%48K | 0.00%48K | 0.00%48K |
Gains losses not affecting retained earnings | -23.08%20K | -23.08%20K | -10.00%27K | 120.00%22K | --25K | --26K | --26K | --30K | --10K | ---- |
Total stockholders'equity | -45.17%40.56M | -45.17%40.56M | -38.73%58.4M | -38.41%70.28M | -42.19%75.8M | -22.79%73.98M | -22.79%73.98M | -11.02%95.3M | -1.98%114.11M | 182.06%131.13M |
Total equity | -45.17%40.56M | -45.17%40.56M | -38.73%58.4M | -38.41%70.28M | -42.19%75.8M | -22.79%73.98M | -22.79%73.98M | -11.02%95.3M | -1.98%114.11M | 182.06%131.13M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data