(FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | (Q3)Jul 31, 2022 | (Q2)Apr 30, 2022 | (Q1)Jan 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -53.21%1.76M | -53.21%1.76M | 748.56%633.58K | 1,613.49%1.13M | 846.32%1.42M | 3,356.85%3.75M | 3,356.85%3.75M | 149.66%74.67K | -66.31%66K | 124.98%150.32K |
-Cash and cash equivalents | -53.21%1.76M | -53.21%1.76M | 748.56%633.58K | 1,613.49%1.13M | 846.32%1.42M | 3,356.85%3.75M | 3,356.85%3.75M | 149.66%74.67K | -66.31%66K | 124.98%150.32K |
Receivables | -84.55%29.59K | -84.55%29.59K | -66.27%42.67K | 222.99%155.62K | 105.09%233.83K | 83.85%191.48K | 83.85%191.48K | -71.78%126.5K | -38.37%48.18K | 92.30%114.01K |
-Accounts receivable | -66.95%18.21K | -66.95%18.21K | -83.59%20.76K | -73.06%12.98K | -6.24%106.9K | -47.09%55.11K | -47.09%55.11K | 162.32%126.5K | -38.37%48.18K | 92.30%114.01K |
-Related party accounts receivable | --0 | --0 | --0 | --44.69K | --118.94K | --128.94K | --128.94K | ---- | ---- | ---- |
-Other receivables | 53.07%11.38K | 53.07%11.38K | --21.91K | --97.95K | --8K | --7.43K | --7.43K | ---- | ---- | ---- |
Inventory | 24.82%310.18K | 24.82%310.18K | 186.98%257.54K | 54.50%252.54K | 79.92%281.34K | 5.83%248.51K | 5.83%248.51K | -63.12%89.74K | 6.17%163.46K | 5.36%156.38K |
Prepaid assets | -38.68%106.18K | -38.68%106.18K | 30.49%144.41K | 201.22%234.09K | 68.76%214.73K | 148.61%173.15K | 148.61%173.15K | -1.59%110.67K | -38.48%77.71K | 58.44%127.24K |
Restricted cash | ---- | ---- | ---- | ---- | --500K | ---- | ---- | ---- | ---- | ---- |
Total current assets | -49.56%2.2M | -49.56%2.2M | 168.49%1.08M | 398.99%1.77M | 384.06%2.65M | 744.22%4.37M | 744.22%4.37M | -51.85%401.58K | -35.90%355.36K | 54.42%547.95K |
Non current assets | ||||||||||
Net PPE | -68.08%572.73K | -68.08%572.73K | -40.29%1.25M | -20.91%1.43M | 10.40%1.63M | 31.17%1.79M | 31.17%1.79M | 150.81%2.09M | 156.24%1.81M | 198.98%1.48M |
-Gross PPE | -64.42%794.89K | -64.42%794.89K | -5.77%2.14M | 11.13%2.17M | 39.21%2.23M | 51.45%2.23M | 51.45%2.23M | 144.89%2.27M | 148.19%1.95M | 185.12%1.6M |
-Accumulated depreciation | 49.47%-222.16K | 49.47%-222.16K | -402.85%-889.32K | -425.44%-735.21K | -390.83%-595.45K | -310.33%-439.65K | -310.33%-439.65K | -91.35%-176.86K | -76.45%-139.92K | -82.06%-121.32K |
Investments and advances | ---- | ---- | --100K | --100K | ---- | ---- | ---- | ---- | ---- | ---- |
Related parties assets | --0 | --0 | --0 | --44.69K | --118.94K | --128.94K | --128.94K | ---- | ---- | ---- |
Non current prepaid assets | -81.68%7.32K | -81.68%7.32K | -56.03%27.72K | -39.54%30.4K | -39.54%30.4K | -16.25%39.94K | -16.25%39.94K | 32.20%63.04K | 5.45%50.28K | 141.95%50.28K |
Total non current assets | -68.38%580.04K | -68.38%580.04K | -36.12%1.38M | -16.04%1.56M | 8.76%1.67M | 29.57%1.83M | 29.57%1.83M | 144.40%2.16M | 146.70%1.86M | 196.69%1.53M |
Total assets | -55.13%2.78M | -55.13%2.78M | -3.99%2.46M | 50.55%3.33M | 107.67%4.32M | 220.79%6.2M | 220.79%6.2M | 49.04%2.56M | 69.32%2.21M | 138.73%2.08M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 12.48%2.08M | 12.48%2.08M | -32.45%1.9M | -30.46%2M | -20.16%1.74M | -11.70%1.85M | -11.70%1.85M | 29.95%2.81M | 58.45%2.88M | 20.56%2.18M |
-accounts payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 33.36%2.59M | 66.53%2.66M | 23.43%1.96M |
-Due to related parties current | 0.00%220.9K | 0.00%220.9K | ---- | ---- | ---- | --220.9K | --220.9K | ---- | ---- | ---- |
-Other payable | 14.17%1.86M | 14.17%1.86M | 758.21%1.9M | 807.35%2M | 687.15%1.74M | 637.03%1.63M | 637.03%1.63M | --220.9K | --220.9K | --220.9K |
Current accrued expenses | 0.37%753.24K | 0.37%753.24K | -66.44%753.1K | -61.57%753.1K | -56.63%750.46K | -51.34%750.46K | -51.34%750.46K | 68.44%2.24M | 54.18%1.96M | 23.26%1.73M |
Current debt and capital lease obligation | -13.85%679.96K | -13.85%679.96K | -32.59%634.51K | -46.12%501.38K | -74.75%208.5K | 122.40%789.27K | 122.40%789.27K | 202.27%941.31K | 193.81%930.61K | 232.98%825.77K |
-Current debt | 16.65%656.85K | 16.65%656.85K | -31.07%468.05K | -55.31%314K | ---- | 279.48%563.11K | 279.48%563.11K | 357.61%679.05K | 373.46%702.58K | 291.34%605.17K |
-Current capital lease obligation | -89.78%23.11K | -89.78%23.11K | -36.53%166.46K | -17.82%187.39K | -5.49%208.5K | 9.52%226.16K | 9.52%226.16K | 60.87%262.26K | 35.45%228.03K | 136.30%220.6K |
Current deferred liabilities | --497.26K | --497.26K | -95.33%32.66K | --24.2K | --4.2K | --0 | --0 | --700K | --0 | --0 |
Other current liabilities | ---- | ---- | ---- | ---- | 236.91%723.85K | 435.92%674.46K | 435.92%674.46K | 28.36%161.54K | 109.29%263.39K | 70.72%214.85K |
Current liabilities | -1.31%4.01M | -1.31%4.01M | -51.61%3.32M | -45.61%3.28M | -30.77%3.43M | -1.53%4.06M | -1.53%4.06M | 74.42%6.85M | 70.86%6.04M | 38.08%4.95M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -94.72%13.13K | -94.72%13.13K | -49.19%160.84K | -48.41%190.51K | -48.54%214.99K | -47.28%248.93K | -47.28%248.93K | 26.32%316.55K | 25.57%369.26K | 153.24%417.82K |
-Long term capital lease obligation | -94.72%13.13K | -94.72%13.13K | -49.19%160.84K | -48.41%190.51K | -48.54%214.99K | -47.28%248.93K | -47.28%248.93K | 26.32%316.55K | 25.57%369.26K | 153.24%417.82K |
Total non current liabilities | -94.72%13.13K | -94.72%13.13K | -49.19%160.84K | -48.41%190.51K | -48.54%214.99K | -47.28%248.93K | -47.28%248.93K | 26.32%316.55K | 25.57%369.26K | 153.24%417.82K |
Total liabilities | -6.70%4.02M | -6.70%4.02M | -51.51%3.48M | -45.77%3.47M | -32.16%3.64M | -6.23%4.31M | -6.23%4.31M | 71.54%7.17M | 67.38%6.41M | 43.15%5.37M |
Shareholders'equity | ||||||||||
Share capital | -1.51%7.28K | -1.51%7.28K | 20.77%1.46M | 27.75%1.49M | 29.55%1.49M | -99.35%7.4K | -99.35%7.4K | 8.06%1.21M | 6.52%1.17M | 13.77%1.15M |
-common stock | -1.51%7.28K | -1.51%7.28K | 20.77%1.46M | 27.75%1.49M | 29.55%1.49M | -99.35%7.4K | -99.35%7.4K | 8.06%1.21M | 6.52%1.17M | 13.77%1.15M |
-Preferred stock | --0 | --0 | --0 | --0 | ---- | --0 | --0 | ---- | ---- | ---- |
Retained earnings | -13.83%-57.51M | -13.83%-57.51M | -18.77%-56.42M | -22.39%-54.8M | -21.91%-52.81M | -21.37%-50.52M | -21.37%-50.52M | -16.81%-47.5M | -14.05%-44.77M | -17.02%-43.32M |
Paid-in capital | 7.36%56.26M | 7.36%56.26M | 29.40%53.94M | 34.89%53.17M | 33.73%52M | 38.53%52.4M | 38.53%52.4M | 12.39%41.68M | 10.59%39.42M | 17.36%38.88M |
Total stockholders'equity | -165.71%-1.24M | -165.71%-1.24M | 77.86%-1.02M | 96.68%-138.91K | 120.59%677.01K | 170.85%1.89M | 170.85%1.89M | -87.22%-4.61M | -66.38%-4.19M | -14.22%-3.29M |
Total equity | -165.71%-1.24M | -165.71%-1.24M | 77.86%-1.02M | 96.68%-138.91K | 120.59%677.01K | 170.85%1.89M | 170.85%1.89M | -87.22%-4.61M | -66.38%-4.19M | -14.22%-3.29M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data