(FY)Dec 3, 2023 | (FY)Nov 27, 2022 | (FY)Nov 28, 2021 | (FY)Nov 29, 2020 | (FY)Dec 1, 2019 | (FY)Dec 2, 2018 | (FY)Dec 3, 2017 | (FY)Nov 27, 2016 | (FY)Nov 29, 2015 | (FY)Nov 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 19.49%-403.2M | -183.10%-500.8M | -238.24%-176.9M | 75.62%-52.3M | -383.11%-214.5M | -434.94%-44.4M | -168.60%-8.3M | 1.68%12.1M | 65.28%11.9M | 157.60%7.2M |
Other non cash items | -900.00%-76M | 128.53%9.5M | 43.27%-33.3M | -6,622.22%-58.7M | -92.80%900K | -8.76%12.5M | 44.21%13.7M | 0.00%9.5M | 4.40%9.5M | -7.14%9.1M |
Change In working capital | -38.75%67.8M | 502.55%110.7M | -121.22%-27.5M | 156.63%129.6M | -27.86%50.5M | 34.87%70M | 180.54%51.9M | 704.35%18.5M | -76.77%2.3M | -57.87%9.9M |
-Change in receivables | 172.62%36.6M | 34.97%-50.4M | -30.91%-77.5M | -101.36%-59.2M | 20.33%-29.4M | -261.76%-36.9M | -508.00%-10.2M | 113.09%2.5M | -6,266.67%-19.1M | 97.81%-300K |
-Change in inventory | 128.44%3.1M | 80.25%-10.9M | -243.38%-55.2M | 606.58%38.5M | 44.12%-7.6M | -257.89%-13.6M | 58.70%-3.8M | -300.00%-9.2M | 36.11%-2.3M | 43.75%-3.6M |
-Change in other current assets | -39.14%47.9M | -26.45%78.7M | 9.74%107M | 22.64%97.5M | 21.37%79.5M | 232.49%65.5M | --19.7M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 940.51%82.2M | 149.38%7.9M | -107.10%-16M | 335.98%225.4M | -59.74%51.7M | 8.54%128.4M | 22.08%118.3M | 17.03%96.9M | 9.67%82.8M | 25.00%75.5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 48.94%-331.3M | -16.09%-648.8M | -62.19%-558.9M | -95.80%-344.6M | -56.03%-176M | 13.89%-112.8M | -53.58%-131M | -20.65%-85.3M | -33.40%-70.7M | 14.24%-53M |
Net intangibles purchase and sale | -49.60%-205.1M | -4.02%-137.1M | -22.95%-131.8M | -27.47%-107.2M | -46.77%-84.1M | -14.83%-57.3M | -29.27%-49.9M | -35.92%-38.6M | -10.08%-28.4M | -64.33%-25.8M |
Net business purchase and sale | -261.82%-19.9M | 97.27%-5.5M | -8,860.87%-201.5M | 110.85%2.3M | ---21.2M | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | ---- | ---- | 242.31%370M | -720.53%-260M | --41.9M | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | -83.51%9.4M | 2,750.00%57M | -92.00%2M | --25M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 30.29%-500.1M | -36.91%-717.4M | 23.26%-524M | -209.66%-682.8M | -31.33%-220.5M | 3.00%-167.9M | -50.13%-173.1M | -26.98%-115.3M | -15.96%-90.8M | -1.42%-78.3M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 33.25%54.1M | -85.24%40.6M | -71.05%275M | 3,900.00%950M | ---25M | --0 | 296.59%197.5M | 1,815.38%49.8M | 189.66%2.6M | -16.00%-2.9M |
Net common stock issuance | -99.54%2.6M | 5,251.89%567.3M | -98.39%10.6M | 1,005.04%657.5M | -82.14%59.5M | 22,106.67%333.1M | 36.36%1.5M | -75.56%1.1M | 21.62%4.5M | -2.63%3.7M |
Net other financing activities | ---- | ---- | 511.45%53.9M | -102.35%-13.1M | --558.3M | ---- | ---- | 200.00%200K | 60.00%-200K | -600.00%-500K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -101.85%-10.1M | 93.66%547.1M | -81.49%282.5M | 176.40%1.53B | 83.85%552.1M | 95.13%300.3M | 554.89%153.9M | 204.44%23.5M | 28.34%-22.5M | -183.29%-31.4M |
Net cash flow | ||||||||||
Beginning cash position | -9.57%1.33B | -13.96%1.47B | 166.44%1.71B | 148.97%640.6M | 71.53%257.3M | 194.70%150M | 11.14%50.9M | -39.97%45.8M | -30.95%76.3M | 23.33%110.5M |
Current changes in cash | -163.55%-428M | 36.93%-162.4M | -124.10%-257.5M | 178.79%1.07B | 46.97%383.3M | 163.17%260.8M | 1,843.14%99.1M | 116.72%5.1M | 10.82%-30.5M | -263.64%-34.2M |
Effect of exchange rate changes | -169.72%-15.2M | 12.95%21.8M | 904.17%19.3M | ---2.4M | --0 | ---- | ---- | ---- | ---- | ---- |
End cash Position | -33.37%884.8M | -9.57%1.33B | -13.96%1.47B | 166.44%1.71B | 55.94%640.6M | 173.87%410.8M | 194.70%150M | 11.14%50.9M | -39.97%45.8M | -30.95%76.3M |
Free cash flow | 41.62%-454.2M | -10.09%-778M | -212.15%-706.7M | -8.64%-226.4M | -399.76%-208.4M | 33.39%-41.7M | -131.85%-62.6M | -65.64%-27M | -393.94%-16.3M | 80.70%-3.3M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data