(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 355.85%358.22M | 355.85%358.22M | 206.28%386.27M | 102.86%354.53M | -24.16%166.76M | -66.36%78.58M | -66.36%78.58M | 1.28%126.12M | -7.66%174.76M | -14.47%219.88M |
-Cash and cash equivalents | 440.81%340.19M | 440.81%340.19M | 277.71%374.02M | 125.35%340.21M | -25.56%149.55M | -70.48%62.9M | -70.48%62.9M | 11.24%99.03M | 3.99%150.97M | -3.48%200.91M |
-Short-term investments | 15.00%18.03M | 15.00%18.03M | -54.81%12.24M | -39.83%14.31M | -9.25%17.22M | -23.62%15.68M | -23.62%15.68M | -23.71%27.09M | -46.01%23.79M | -61.24%18.97M |
Receivables | -83.15%11.89M | -83.15%11.89M | 5.33%40.66M | 196.03%110.55M | 498.31%25.1M | 110.05%70.56M | 110.05%70.56M | -25.13%38.6M | -28.80%37.34M | -92.23%4.2M |
-Taxes receivable | -96.54%1.43M | -96.54%1.43M | -92.73%2.81M | -0.98%36.98M | 50.32%6.31M | 24.06%41.26M | 24.06%41.26M | -25.13%38.6M | -28.80%37.34M | -92.23%4.2M |
-Other receivables | -64.30%10.46M | -64.30%10.46M | --37.86M | --73.57M | --18.79M | 8,724.70%29.3M | 8,724.70%29.3M | ---- | ---- | ---- |
Restricted cash | 0.00%1.1M | 0.00%1.1M | -83.65%1.1M | -83.65%1.1M | -83.65%1.1M | -83.65%1.1M | -83.65%1.1M | 0.00%6.73M | 48.18%6.73M | 157.52%6.73M |
Other current assets | -76.34%659K | -76.34%659K | -86.83%469K | -81.72%577K | 0.46%2.87M | 27.05%2.79M | 27.05%2.79M | 43.05%3.56M | 36.92%3.16M | 103.49%2.86M |
Total current assets | 143.01%371.87M | 143.01%371.87M | 144.84%428.5M | 110.26%466.75M | -16.19%195.83M | -44.58%153.02M | -44.58%153.02M | -5.56%175.01M | -10.68%221.99M | -25.84%233.66M |
Non current assets | ||||||||||
Net PPE | -98.94%8.14M | -98.94%8.14M | -99.47%3.96M | -99.56%3.11M | 16.43%812.7M | 15.34%766.44M | 15.34%766.44M | 22.48%753.06M | 25.85%710.69M | 35.77%698.01M |
-Gross PPE | -98.68%10.36M | -98.68%10.36M | -99.21%6.11M | -99.29%5.19M | 16.68%833.55M | 15.60%785.88M | 15.60%785.88M | 22.66%771.61M | 26.00%728.15M | 35.74%714.37M |
-Accumulated depreciation | 88.57%-2.22M | 88.57%-2.22M | 88.41%-2.15M | 88.10%-2.08M | -27.43%-20.85M | -26.88%-19.45M | -26.88%-19.45M | -30.69%-18.55M | -32.58%-17.46M | -34.42%-16.36M |
Investments and advances | 1,316.53%564.88M | 1,316.53%564.88M | 1,200.27%525.83M | 1,174.94%520.05M | -2.66%40.32M | -6.31%39.88M | -6.31%39.88M | -18.60%40.44M | -18.16%40.79M | -17.17%41.42M |
Non current accounts receivable | 4,520.42%277.23M | 4,520.42%277.23M | 9,796.82%271.17M | 10,300.59%265.11M | 1,076.93%30M | --6M | --6M | --2.74M | --2.55M | --2.55M |
Total non current assets | 4.67%850.25M | 4.67%850.25M | 0.59%800.96M | 4.54%788.27M | 19.01%883.02M | 14.88%812.31M | 14.88%812.31M | 19.82%796.24M | 22.69%754.03M | 31.53%741.98M |
Total assets | 26.60%1.22B | 26.60%1.22B | 26.59%1.23B | 28.59%1.26B | 10.58%1.08B | -1.82%965.34M | -1.82%965.34M | 14.29%971.25M | 13.08%976.02M | 10.97%975.64M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -31.69%263K | -31.69%263K | 63.69%257K | 104.88%252K | 1,272.31%892K | 187.31%385K | 187.31%385K | -24.15%157K | -76.44%123K | -93.12%65K |
-Current capital lease obligation | -31.69%263K | -31.69%263K | 63.69%257K | 104.88%252K | 1,272.31%892K | 187.31%385K | 187.31%385K | -24.15%157K | -76.44%123K | -93.12%65K |
Current liabilities | -70.06%8.38M | -70.06%8.38M | -76.33%6.69M | 9.10%30.57M | -22.93%20.13M | 4.25%27.98M | 4.25%27.98M | -10.17%28.24M | -6.62%28.02M | -2.51%26.12M |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | ---- | ---- | -0.97%8.17M | -16.58%7.94M | -16.58%7.94M | 47.56%8.64M | 44.62%8.57M | 41.23%8.25M |
Long term debt and capital lease obligation | 21.73%125.52M | 21.73%125.52M | 22.75%118.79M | 23.78%117.03M | 10.15%108.45M | -22.35%103.11M | -22.35%103.11M | 99,667.01%96.77M | 79,347.06%94.54M | 70,222.14%98.45M |
-Long term debt | 22.20%124.8M | 22.20%124.8M | 23.27%118M | 24.42%116.17M | 8.67%106.9M | -23.05%102.12M | -23.05%102.12M | --95.72M | --93.37M | --98.38M |
-Long term capital lease obligation | -26.59%726K | -26.59%726K | -24.45%794K | -26.81%860K | 1,960.00%1.55M | 1,036.78%989K | 1,036.78%989K | 983.51%1.05M | 887.39%1.18M | -46.43%75K |
Non current deferred liabilities | -35.11%68.65M | -35.11%68.65M | -34.77%71.26M | -31.28%73.91M | -0.22%102.36M | 10.51%105.8M | 10.51%105.8M | 18.87%109.25M | 29.91%107.56M | 44.80%102.59M |
Employee benefits | -31.64%13.86M | -31.64%13.86M | -11.33%13.78M | 15.17%16.54M | 46.71%26.59M | 9.54%20.27M | 9.54%20.27M | 33.47%15.55M | 1.31%14.36M | 44.97%18.13M |
Other non current liabilities | --10.25M | --10.25M | --7.74M | 139.69%8.6M | --9.79M | ---- | ---- | ---- | -67.72%3.59M | ---- |
Total non current liabilities | -7.95%218.28M | -7.95%218.28M | -8.09%211.57M | -5.48%216.08M | 12.29%255.36M | -7.58%237.12M | -7.58%237.12M | 110.22%230.2M | 100.32%228.62M | 100.06%227.41M |
Total liabilities | -14.50%226.66M | -14.50%226.66M | -15.55%218.26M | -3.89%246.65M | 8.66%275.49M | -6.46%265.1M | -6.46%265.1M | 83.37%258.44M | 78.06%256.64M | 80.49%253.54M |
Shareholders'equity | ||||||||||
Share capital | 7.87%938.03M | 7.87%938.03M | 8.61%943.71M | 9.18%949.85M | 11.62%971.14M | 1.77%869.6M | 1.77%869.6M | 0.29%868.88M | -0.16%870.02M | -2.42%870.08M |
-common stock | 7.87%938.03M | 7.87%938.03M | 8.61%943.71M | 9.18%949.85M | 11.62%971.14M | 1.77%869.6M | 1.77%869.6M | 0.29%868.88M | -0.16%870.02M | -2.42%870.08M |
Retained earnings | 87.94%-30.63M | 87.94%-30.63M | 91.05%-21.79M | 87.29%-30.2M | -13.45%-261.84M | -2.35%-254.02M | -2.35%-254.02M | -3.72%-243.63M | -4.44%-237.6M | -2.24%-230.8M |
Paid-in capital | 0.87%68.77M | 0.87%68.77M | 0.73%68.84M | 1.90%68.69M | 29.45%68.47M | 7.88%68.17M | 7.88%68.17M | 11.06%68.35M | 13.94%67.41M | -7.05%52.89M |
Gains losses not affecting retained earnings | -1,122.10%-6.43M | -1,122.10%-6.43M | -257.00%-5.27M | -253.24%-5.68M | 68.72%-132K | --629K | --629K | --3.36M | --3.71M | ---422K |
Other equity interest | 62.23%25.72M | 62.23%25.72M | 62.23%25.72M | 62.23%25.72M | -15.27%25.72M | -47.77%15.85M | -47.77%15.85M | -0.36%15.85M | -0.36%15.85M | 90.77%30.35M |
Total stockholders'equity | 42.16%995.46M | 42.16%995.46M | 41.86%1.01B | 40.17%1.01B | 11.25%803.36M | 0.06%700.23M | 0.06%700.23M | 0.55%712.81M | 0.06%719.39M | -2.25%722.1M |
Total equity | 42.16%995.46M | 42.16%995.46M | 41.86%1.01B | 40.17%1.01B | 11.25%803.36M | 0.06%700.23M | 0.06%700.23M | 0.55%712.81M | 0.06%719.39M | -2.25%722.1M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data