(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 142.02%8.61M | 260.50%13.75M | 49.16%25.48M | 157.02%6.92M | 20.91%1.83M | -675.39%-20.48M | -93.28%3.81M | 495.83%17.08M | -133.51%-12.14M | -92.23%1.51M |
Net income from continuing operations | 10.06%-5.04M | 141.67%10.24M | 152.36%4.06M | 110.99%508K | 209.34%11.28M | -196.56%-5.61M | -323.57%-24.58M | -119.89%-7.75M | 91.42%-4.62M | -167.88%-10.32M |
Depreciation and amortization | -17.52%4.9M | -23.10%20.7M | -30.38%4.95M | -27.25%4.94M | -27.84%4.88M | -5.22%5.94M | 38.26%26.92M | 29.76%7.1M | 41.47%6.79M | 44.73%6.76M |
Deferred tax | 60.18%-174K | -11.91%-4.31M | -132.77%-1.48M | 40.16%-2.61M | 105.94%217K | -28.53%-437K | 87.89%-3.85M | 114.60%4.51M | -1,282.28%-4.37M | -1,584.33%-3.66M |
Other non cash items | 1,566.30%1.53M | -614.54%-18.86M | 167.82%609K | 307.36%2.28M | -734.70%-21.84M | -95.86%92K | -91.94%3.67M | -162.75%-898K | -102.69%-1.1M | 322.73%3.44M |
Change In working capital | 113.93%3.41M | 6.54%-10.57M | 15.62%13.15M | 85.78%-1.71M | 249.64%2.46M | -115.00%-24.48M | 30.72%-11.31M | 146.15%11.38M | -147.00%-12.01M | 121.94%703K |
-Change in receivables | 2,156.70%30.4M | -345.05%-12.95M | -47.17%-16.94M | -173.23%-6.06M | 256.57%11.53M | -109.30%-1.48M | 116.77%5.28M | 64.14%-11.51M | 85.68%8.27M | 58.57%-7.36M |
-Change in prepaid assets | 57.94%7.26M | 104.58%843K | 123.55%2.41M | 71.32%-1.03M | 14.66%-5.13M | 224.26%4.6M | -84.65%-18.42M | -2,589.05%-10.23M | 38.31%-3.59M | -95.96%-6.02M |
-Change in payables and accrued expense | -13.77%-31.88M | -115.42%-1.23M | -32.82%27.13M | 130.97%5.05M | -135.90%-5.38M | 9.97%-28.02M | -77.94%7.97M | 117.22%40.38M | -161.87%-16.29M | -18.36%15M |
-Change in other current liabilities | -5.89%-1.21M | -1.20%-4.3M | 15.45%-1.02M | -2.53%-1.13M | -20.02%-1.01M | -3.74%-1.14M | ---4.25M | ---1.2M | ---1.11M | ---839K |
-Change in other working capital | -175.21%-1.17M | 472.10%7.06M | 125.99%1.58M | 105.75%1.47M | 3,248.72%2.46M | -55.89%1.56M | 82.71%-1.9M | 48.39%-6.06M | 134.54%713K | -5.41%-78K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 142.02%8.61M | 260.50%13.75M | 49.16%25.48M | 157.02%6.92M | 20.91%1.83M | -675.39%-20.48M | -93.28%3.81M | 495.83%17.08M | -133.51%-12.14M | -92.23%1.51M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -4.70%-4.23M | 121.91%69.64M | 67.52%-14.07M | 101.93%4.31M | 891.25%83.44M | 90.09%-4.04M | -1,481.50%-317.9M | -395.55%-43.32M | -3,912.81%-223.27M | -250.45%-10.55M |
Capital expenditure reported | 7.92%-2.63M | 19.59%-10.11M | 27.08%-2.24M | 25.28%-2.36M | 8.24%-2.65M | 17.18%-2.85M | -21.90%-12.57M | -6.92%-3.08M | -34.75%-3.16M | -12.81%-2.89M |
Net PPE purchase and sale | 64.39%-1.34M | 24.28%-10.13M | 10.58%-2.26M | -460.28%-2.78M | 82.22%-1.34M | -33.46%-3.75M | -37.28%-13.38M | 56.91%-2.52M | 84.54%-496K | -1,626.77%-7.55M |
Net business purchase and sale | 36.49%-181K | 99.14%-389K | ---77K | 99.75%-27K | --0 | 99.17%-285K | ---45.15M | --0 | ---10.63M | --0 |
Net investment purchase and sale | -103.01%-86K | 136.62%90.34M | 74.96%-9.43M | 104.54%9.48M | --87.43M | --2.85M | ---246.67M | ---37.67M | ---209M | --0 |
Net other investing changes | ---- | 45.45%-72K | -28.57%-63K | -107.14%-1K | 97.30%-3K | -135.71%-5K | -180.85%-132K | -716.67%-49K | 240.00%14K | -825.00%-111K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -4.70%-4.23M | 121.91%69.64M | 67.52%-14.07M | 101.93%4.31M | 891.25%83.44M | 90.09%-4.04M | -1,481.50%-317.9M | -395.55%-43.32M | -3,912.81%-223.27M | -250.45%-10.55M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 42.38%-4.27M | -269.31%-117.07M | 21.59%-5.62M | 63.37%-6.17M | -1,253.24%-97.87M | -1,518.12%-7.41M | -109.73%-31.7M | 49.32%-7.17M | -104.93%-16.84M | -1,630.14%-7.23M |
Net issuance payments of debt | 49.90%-255K | -2,972.10%-98M | 41.94%-353K | 36.85%-449K | -11,182.26%-96.69M | 49.80%-509K | -101.63%-3.19M | 40.28%-608K | -100.36%-711K | 26.56%-857K |
Net common stock issuance | 36.82%-4.02M | 43.30%-18.52M | 22.20%-5.27M | 64.95%-5.72M | 85.01%-1.18M | -269.91%-6.36M | -124.26%-32.66M | 49.78%-6.77M | ---16.32M | ---7.85M |
Proceeds from stock option exercised by employees | ---- | --0 | --0 | --0 | ---- | ---- | -30.04%4.16M | -77.70%211K | -94.03%191K | 18.99%1.48M |
Net other financing activities | ---- | ---547K | --0 | --0 | --0 | ---547K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 42.38%-4.27M | -269.31%-117.07M | 21.59%-5.62M | 63.37%-6.17M | -1,253.24%-97.87M | -1,518.12%-7.41M | -109.73%-31.7M | 49.32%-7.17M | -104.93%-16.84M | -1,630.14%-7.23M |
Net cash flow | ||||||||||
Beginning cash position | -32.80%71.08M | -76.79%105.77M | -53.11%64.73M | -84.68%59.99M | -82.14%73.4M | -76.79%105.77M | 384.33%455.59M | -71.41%138.04M | 250.43%391.59M | 330.67%411.07M |
Current changes in cash | 100.33%106K | 90.26%-33.68M | 117.31%5.78M | 102.01%5.06M | 22.53%-12.6M | 27.21%-31.93M | -195.37%-345.78M | -22.80%-33.41M | -167.82%-252.25M | -201.48%-16.27M |
Effect of exchange rate changes | 183.26%363K | 75.17%-1M | -50.18%564K | 75.23%-322K | 74.78%-810K | 34.24%-436K | -292.52%-4.04M | 2,276.92%1.13M | -59.12%-1.3M | -1,294.05%-3.21M |
End cash Position | -2.52%71.55M | -32.80%71.08M | -32.80%71.08M | -53.11%64.73M | -84.68%59.99M | -82.14%73.4M | -76.79%105.77M | -76.79%105.77M | -71.41%138.04M | 250.43%391.59M |
Free cash flow | 117.15%4.64M | 70.68%-6.49M | 82.73%20.98M | 111.27%1.78M | 75.74%-2.17M | -204.44%-27.08M | -160.29%-22.13M | 187.97%11.48M | -151.51%-15.79M | -154.22%-8.92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data