(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -45.94%77.04M | -45.94%77.04M | -48.97%83.81M | -45.86%102.23M | 61.24%119.25M | 46.51%142.51M | 46.51%142.51M | 9.73%164.24M | 7.10%188.83M | -66.30%73.96M |
-Cash and cash equivalents | -54.68%4.29M | -54.68%4.29M | 73.58%4.17M | 81.59%3.11M | 5.52%4.93M | 19.65%9.47M | 19.65%9.47M | -66.60%2.4M | -56.05%1.71M | -61.39%4.68M |
-Short-term investments | -45.32%72.75M | -45.32%72.75M | -50.79%79.64M | -47.03%99.12M | 65.00%114.32M | 48.89%133.05M | 48.89%133.05M | 13.58%161.84M | 8.53%187.12M | -66.59%69.28M |
-Accounts receivable | -94.52%69K | -94.52%69K | -72.69%361K | 83.81%1.81M | -84.18%1.54M | -87.54%1.26M | -87.54%1.26M | -73.75%1.32M | -49.43%982K | 1,029.58%9.74M |
-Taxes receivable | -49.50%902K | -49.50%902K | ---- | ---- | ---- | -33.23%1.79M | -33.23%1.79M | ---- | ---- | --1.47M |
-Other receivables | -55.97%1.12M | -55.97%1.12M | -45.29%3.6M | -61.69%3.5M | -95.56%6.91M | -77.13%2.55M | -77.13%2.55M | -88.53%6.59M | -88.93%9.14M | 97.90%155.78M |
Inventory | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -50.44%8.03M | -68.52%8.91M | -80.72%9.9M |
Prepaid assets | -63.22%1.14M | -63.22%1.14M | ---- | ---- | ---- | -42.79%3.1M | -42.79%3.1M | ---- | ---- | ---- |
Total current assets | -46.91%80.28M | -46.91%80.28M | -51.29%87.77M | -48.27%107.53M | -49.09%127.7M | 10.78%151.21M | 10.78%151.21M | -21.09%180.18M | -28.09%207.86M | -28.41%250.84M |
Non current assets | ||||||||||
Net PPE | --0 | --0 | -21.16%10.25M | -19.16%11.56M | -21.94%12.41M | -72.86%4.64M | -72.86%4.64M | -30.09%13M | -29.00%14.3M | 1.86%15.9M |
-Gross PPE | 1.07%17.46M | 1.07%17.46M | ---- | ---- | ---- | -61.63%17.27M | -61.63%17.27M | ---- | ---- | ---- |
-Accumulated depreciation | -38.22%-17.46M | -38.22%-17.46M | ---- | ---- | ---- | 54.74%-12.63M | 54.74%-12.63M | ---- | ---- | ---- |
Goodwill and other intangible assets | -27.14%140.1M | -27.14%140.1M | -51.24%185.16M | -56.29%187.54M | -56.31%189.92M | -56.34%192.29M | -56.34%192.29M | -14.87%379.76M | -5.03%429.04M | -4.97%434.72M |
-Other intangible assets | -27.14%140.1M | -27.14%140.1M | -51.24%185.16M | -56.29%187.54M | -56.31%189.92M | -56.34%192.29M | -56.34%192.29M | -14.87%379.76M | -5.03%429.04M | -4.97%434.72M |
Total non current assets | -28.82%140.4M | -28.82%140.4M | -50.21%195.71M | -55.05%199.4M | -55.06%202.63M | -56.92%197.24M | -56.92%197.24M | -15.47%393.06M | -6.05%443.64M | -4.74%450.92M |
Total assets | -36.67%220.67M | -36.67%220.67M | -50.55%283.48M | -52.89%306.93M | -52.93%330.33M | -41.37%348.44M | -41.37%348.44M | -17.32%573.24M | -14.42%651.5M | -14.81%701.76M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -54.94%3.54M | -54.94%3.54M | -46.83%3.48M | -40.91%4.77M | -57.05%1.95M | -48.20%7.85M | -48.20%7.85M | 5.84%6.55M | 0.61%8.07M | -63.39%4.54M |
-accounts payable | -60.60%2.76M | -60.60%2.76M | -46.83%3.48M | -40.91%4.77M | -57.05%1.95M | -48.49%7M | -48.49%7M | 5.84%6.55M | 0.61%8.07M | -63.39%4.54M |
-Total tax payable | -8.25%778K | -8.25%778K | ---- | ---- | ---- | -45.64%848K | -45.64%848K | ---- | ---- | ---- |
Current debt and capital lease obligation | ---- | ---- | -6.28%2.63M | -5.14%2.9M | -8.06%3.14M | ---- | ---- | -96.75%2.8M | -96.35%3.05M | -95.88%3.41M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | --0 |
-Current capital lease obligation | ---- | ---- | -6.28%2.63M | -5.14%2.9M | -8.06%3.14M | ---- | ---- | -54.28%2.8M | -16.24%3.05M | 20.44%3.41M |
Other current liabilities | 79,800.00%799K | 79,800.00%799K | -58.78%1.04M | -10.74%2.2M | -84.59%2.52M | -99.63%1K | -99.63%1K | -49.09%2.52M | -12.58%2.47M | 299.00%16.34M |
Current liabilities | 2.65%22.87M | 2.65%22.87M | -22.26%18.89M | -14.71%26.06M | -47.77%20.59M | -43.52%22.28M | -43.52%22.28M | -82.03%24.3M | -82.21%30.55M | -78.20%39.42M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | -0.55%3.42M | 8.48%4.08M | 9.91%4.76M | ---- | ---- | -42.52%3.44M | -45.73%3.76M | 29.36%4.33M |
-Long term capital lease obligation | ---- | ---- | -0.55%3.42M | 8.48%4.08M | 9.91%4.76M | ---- | ---- | -42.52%3.44M | -45.73%3.76M | 29.36%4.33M |
Total non current liabilities | --0 | --0 | -0.55%3.42M | 8.48%4.08M | 9.91%4.76M | -99.98%1K | -99.98%1K | -42.52%3.44M | -45.73%3.76M | 29.36%4.33M |
Total liabilities | 2.64%22.87M | 2.64%22.87M | -19.57%22.31M | -12.16%30.14M | -42.06%25.35M | -50.03%22.29M | -50.03%22.29M | -80.36%27.74M | -80.79%34.31M | -76.24%43.75M |
Shareholders'equity | ||||||||||
Share capital | 0.00%53.8M | 0.00%53.8M | 0.00%53.8M | 0.00%53.8M | 8.31%53.8M | 20.00%53.8M | 20.00%53.8M | 20.00%53.8M | 20.00%53.8M | 10.79%49.67M |
-common stock | 0.00%53.8M | 0.00%53.8M | 0.00%53.8M | 0.00%53.8M | 8.31%53.8M | 20.00%53.8M | 20.00%53.8M | 20.00%53.8M | 20.00%53.8M | 10.79%49.67M |
Retained earnings | -6.07%-1.89B | -6.07%-1.89B | -18.49%-1.82B | -23.21%-1.81B | -24.56%-1.78B | -27.19%-1.78B | -27.19%-1.78B | -9.97%-1.54B | -7.23%-1.47B | -9.01%-1.43B |
Paid-in capital | 0.02%2.03B | 0.02%2.03B | 0.02%2.03B | -0.00%2.03B | -0.11%2.03B | 6.50%2.03B | 6.50%2.03B | 6.48%2.03B | 6.50%2.03B | 6.65%2.03B |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1K | ---- | --4.13M |
Total stockholders'equity | -39.35%197.8M | -39.35%197.8M | -52.12%261.17M | -55.15%276.8M | -53.65%304.98M | -40.67%326.16M | -40.67%326.16M | -1.19%545.5M | 5.92%617.19M | 2.88%658.01M |
Noncontrolling interests | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Total equity | -39.35%197.8M | -39.35%197.8M | -52.12%261.17M | -55.15%276.8M | -53.65%304.98M | -40.67%326.16M | -40.67%326.16M | -1.19%545.5M | 5.92%617.19M | 2.88%658.01M |
Currency Unit | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data