(Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | (Q1)May 31, 2022 | (FY)Feb 28, 2022 | (Q4)Feb 28, 2022 | (Q3)Nov 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -17.93%8.13M | -69.78%2.12M | -2.48%27.91M | 93.15%4.25M | -19.97%6.74M | 34.11%9.9M | -33.87%7.02M | 43.96%28.62M | -52.19%2.2M | -31.46%8.43M |
Net profit before non-cash adjustment | -5.00%5.99M | -43.89%3.38M | -5.89%17.56M | 21.39%1.67M | -5.99%3.55M | 52.12%6.31M | -35.55%6.03M | -20.13%18.66M | -82.88%1.37M | -27.42%3.78M |
Total adjustment of non-cash items | 45.81%2.41M | 3.11%803.32K | 98.59%8.79M | 237.60%3.36M | 51.82%2.21M | 58.62%1.65M | -17.12%779.07K | 25.39%4.43M | 13.14%996.71K | 58.60%1.46M |
-Depreciation and amortization | 36.81%2.1M | -18.92%526.61K | 32.14%5.33M | 115.81%1.74M | 4.76%1.41M | 61.02%1.54M | -30.27%649.5K | 28.53%4.04M | -11.63%805.71K | 84.55%1.34M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | 4.83%12.52K | ---- | ---- | ---- | ---- | --11.94K | ---- | ---- |
-Disposal profit | 104.56%710 | ---45.41K | 56.83%-14.82K | -100.11%-63 | 102.14%805 | ---15.56K | --0 | -16.19%-34.32K | 17,711.38%58.82K | -45.45%-37.61K |
-Net exchange gains and losses | 173.77%86.78K | 200.92%84.95K | 288.27%688.81K | -70.63%-436.2K | 1,378.74%537.16K | -16.07%-117.63K | -317.95%-84.17K | -191.79%-365.85K | -379.60%-255.64K | -120.47%-42.01K |
-Other non-cash items | -12.02%218.33K | 10.96%237.17K | 255.35%2.78M | 445.37%2.05M | 38.20%263.27K | 31.79%248.15K | 714.34%213.74K | 3,319.67%780.95K | 1,547.92%375.88K | 1,848.25%190.5K |
Changes in working capital | -113.96%-271.44K | -1,092.57%-2.07M | -71.84%1.56M | -357.42%-786.34K | -69.25%981.96K | -11.50%1.94M | -34.21%208.22K | 178.94%5.53M | 96.01%-171.91K | -48.25%3.19M |
-Change in receivables | -83.66%229.77K | 24.99%-2.39M | -125.13%-1.94M | -342.54%-2.35M | -41.34%2.19M | -22.05%1.41M | -357.48%-3.19M | 176.32%7.74M | 115.63%967.89K | -36.75%3.73M |
-Change in inventory | 440.58%813.37K | 71.75%1.53M | 51.87%-807.92K | 43.05%-736.34K | -36.39%-723.49K | -55.53%-238.82K | 198.59%890.73K | -2,792.25%-1.68M | -497.64%-1.29M | -1,233.32%-530.44K |
-Change in payables | -269.16%-1.31M | -148.07%-1.2M | 923.22%4.31M | 1,401.17%2.3M | -15,324.39%-480.62K | 42.14%777.12K | 305.39%2.51M | -116.45%-523.63K | -90.22%153.05K | -101.34%-3.12K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 6.83%-831.57K | -38.79%-1.61M | 8.74%-5.4M | -31.06%-2.08M | 35.53%-1.27M | 14.55%-892.53K | 11.94%-1.16M | -44.64%-5.92M | 27.52%-1.59M | -211.60%-1.97M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -19.02%7.29M | -91.32%508.54K | -0.84%22.51M | 253.77%2.17M | -15.22%5.47M | 42.13%9.01M | -36.99%5.86M | 43.79%22.7M | -74.58%612.82K | -44.64%6.46M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -1.67%-1.81M | 75.38%-1.17M | 42.37%-8.72M | 55.33%-1.28M | 53.07%-895.52K | 82.53%-1.78M | -2,985.41%-4.76M | -304.92%-15.13M | -83.62%-2.86M | -52.48%-1.91M |
Net business purchase and sale | --0 | ---- | 100.00%-5 | --111.22K | ---111.22K | ---5 | ---- | -133.33%-21M | --0 | --0 |
Net investment product transactions | ---370.36K | ---4.09M | ---1.45M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Interest received (cash flow from investment activities) | 537.21%24.78K | 160.54%14.46K | 21.69%15.81K | -51.55%1.5K | 45.40%4.87K | 34.80%3.89K | 51.76%5.55K | -66.73%12.99K | -19.87%3.1K | 23.50%3.35K |
Investing cash flow | -21.31%-2.16M | -10.36%-5.25M | 71.89%-10.15M | 8.52%-2.61M | 47.40%-1M | 82.57%-1.78M | 77.50%-4.76M | -184.45%-36.12M | 72.93%-2.86M | -52.55%-1.9M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -24.55%-1.83M | -32.39%-1.9M | -140.34%-7.44M | 13.55%-1.79M | -493.48%-2.74M | -1,127.80%-1.47M | -106.88%-1.43M | 35,674.00%18.44M | -37,650.17%-2.08M | -1,482.18%-461.27K |
Net common stock issuance | --0 | --6.53M | --0 | ---- | ---- | --0 | --0 | --5 | ---- | ---- |
Increase or decrease of lease financing | 0.88%-542.64K | -0.51%-487.26K | -34.85%-2.05M | -2.24%-482.25K | -206.56%-517.81K | -21.78%-547.45K | -250.48%-484.8K | -189.47%-1.52M | -180.40%-471.68K | -5.38%-168.91K |
Cash dividends paid | -8.80%-3.15M | ---- | 23.12%-2.89M | --0 | ---- | ---2.89M | ---- | -555.00%-3.77M | --0 | ---- |
Interest paid (cash flow from financing activities) | -6.53%-248.35K | -18.97%-262.24K | -28.49%-1.01M | 14.83%-321.34K | -36.60%-256.18K | -21.94%-233.13K | -589.79%-220.42K | -1,170.28%-787.99K | -1,306.37%-377.31K | -1,401.67%-187.54K |
Net other fund-raising expenses | 0.42%-235 | 0.00%-256 | 99.95%-975 | 2.13%-230 | 0.00%-253 | 99.99%-236 | -5,220.00%-256 | 57.35%-2M | 98.98%-235 | ---253 |
Financing cash flow | -12.18%-5.77M | 281.81%3.89M | -229.29%-13.4M | 11.17%-2.6M | -329.33%-3.51M | -86.46%-5.15M | -112.67%-2.14M | 275.45%10.36M | -1,276.33%-2.93M | -305.10%-817.98K |
Net cash flow | ||||||||||
Beginning cash position | -29.81%2.77M | -25.31%3.67M | -37.05%4.91M | -31.01%7.01M | -5.69%5.92M | -69.26%3.94M | -37.05%4.91M | -23.84%7.8M | -36.87%10.16M | 8.80%6.28M |
Current changes in cash | -130.82%-640.65K | 17.52%-856.33K | 65.87%-1.04M | 41.11%-3.04M | -74.29%959.69K | 131.34%2.08M | -120.72%-1.04M | -8.57%-3.06M | 38.13%-5.17M | -63.44%3.73M |
Effect of exchange rate changes | 353.34%249.01K | -161.33%-43.61K | -216.49%-198.27K | -286.28%-294.43K | -13.10%123.35K | -211.83%-98.29K | 328.59%71.11K | -54.76%170.2K | -213.80%-76.22K | 35.58%141.94K |
End cash Position | -59.89%2.38M | -29.81%2.77M | -25.31%3.67M | -25.31%3.67M | -31.01%7.01M | -5.69%5.92M | -69.26%3.94M | -37.05%4.91M | -37.05%4.91M | -36.87%10.16M |
Free cash flow | -25.00%5.4M | -165.47%-715.99K | 84.91%13.75M | 141.08%928.57K | 0.33%4.52M | 285.80%7.2M | -87.94%1.09M | -37.62%7.43M | -365.28%-2.26M | -56.24%4.51M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data