AU Stock MarketDetailed Quotes

NZM NZME Ltd

Watchlist
  • 0.870
  • -0.005-0.57%
20min DelayNot Open Jun 20 16:00 AET
162.41MMarket Cap14.03P/E (Static)

NZME Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2023
(Q4)Dec 30, 2023
(FY)Dec 30, 2022
(Q4)Dec 30, 2022
(FY)Dec 30, 2021
(Q4)Dec 30, 2021
(FY)Dec 30, 2020
(Q4)Dec 30, 2020
(FY)Dec 30, 2019
(Q4)Dec 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments
-2.57%5.52M
-2.57%5.52M
-58.12%5.67M
-58.12%5.67M
17.11%13.54M
17.11%13.54M
-19.81%11.56M
-19.81%11.56M
23.03%14.42M
23.03%14.42M
-Cash and cash equivalents
-2.57%5.52M
-2.57%5.52M
-58.12%5.67M
-58.12%5.67M
17.11%13.54M
17.11%13.54M
-19.81%11.56M
-19.81%11.56M
23.03%14.42M
23.03%14.42M
-Accounts receivable
-12.32%37.3M
-12.32%37.3M
9.59%42.53M
9.59%42.53M
1.50%38.81M
1.50%38.81M
-15.00%38.24M
-15.00%38.24M
-6.57%44.99M
-6.57%44.99M
-Other receivables
5.48%23.57M
5.48%23.57M
-1.00%22.34M
-1.00%22.34M
24.91%22.57M
24.91%22.57M
204.55%18.07M
204.55%18.07M
-33.52%5.93M
-33.52%5.93M
Holding assets for sale
----
----
----
----
----
----
--2.17M
--2.17M
----
----
Total current assets
-7.75%55.67M
-7.75%55.67M
-0.50%60.34M
-0.50%60.34M
2.64%60.65M
2.64%60.65M
-14.13%59.09M
-14.13%59.09M
-5.97%68.81M
-5.97%68.81M
Non current assets
-Accumulated depreciation
1.48%-242.83M
1.48%-242.83M
2.30%-246.47M
2.30%-246.47M
21.02%-252.28M
21.02%-252.28M
-2.01%-319.41M
-2.01%-319.41M
-2.89%-313.13M
-2.89%-313.13M
-Long term equity investment
-6.93%95.6M
-6.93%95.6M
20.21%102.71M
20.21%102.71M
-39.79%85.45M
-39.79%85.45M
-18.43%141.9M
-18.43%141.9M
58.15%173.96M
58.15%173.96M
-Including:Held to maturity investments
----
----
1,016.00%279K
1,016.00%279K
--25K
--25K
----
----
----
----
Financial assets
----
----
----
----
--228K
--228K
----
----
--248K
--248K
Non current note receivables
44.20%5.71M
44.20%5.71M
13.60%3.96M
13.60%3.96M
--3.49M
--3.49M
----
----
----
----
-Goodwill
0.68%142.45M
0.68%142.45M
2.38%141.49M
2.38%141.49M
-8.16%138.2M
-8.16%138.2M
0.14%150.48M
0.14%150.48M
-54.45%150.26M
-54.45%150.26M
Regulatory assets
-7.58%45.06M
-7.58%45.06M
7.91%48.75M
7.91%48.75M
2.95%45.18M
2.95%45.18M
-16.33%43.88M
-16.33%43.88M
-10.64%52.45M
-10.64%52.45M
Non current deferred assets
-21.07%4.45M
-21.07%4.45M
-17.98%5.64M
-17.98%5.64M
537.53%6.88M
537.53%6.88M
--1.08M
--1.08M
----
----
Liabilities
Current liabilities
Current debt and capital lease obligation
8.42%12.57M
8.42%12.57M
2.26%11.6M
2.26%11.6M
3.74%11.34M
3.74%11.34M
-1.31%10.93M
-1.31%10.93M
--11.08M
--11.08M
-Current capital lease obligation
8.42%12.57M
8.42%12.57M
2.26%11.6M
2.26%11.6M
3.74%11.34M
3.74%11.34M
-1.31%10.93M
-1.31%10.93M
--11.08M
--11.08M
-accounts payable
-16.14%25.27M
-16.14%25.27M
-3.45%30.13M
-3.45%30.13M
21.11%31.21M
21.11%31.21M
-43.43%25.77M
-43.43%25.77M
5.66%45.55M
5.66%45.55M
-Total tax payable
-6.27%96.27M
-6.27%96.27M
20.21%102.71M
20.21%102.71M
-40.03%85.45M
-40.03%85.45M
-18.38%142.47M
-18.38%142.47M
40.66%174.56M
40.66%174.56M
-Other payable
----
----
----
----
----
----
----
----
--1.33M
--1.33M
Current provisions
----
----
----
----
----
----
--16K
--16K
----
----
Current deferred liabilities
-83.93%269K
-83.93%269K
-64.30%1.67M
-64.30%1.67M
197.71%4.69M
197.71%4.69M
520.08%1.58M
520.08%1.58M
--254K
--254K
Current liabilities
-6.18%61.68M
-6.18%61.68M
-5.82%65.75M
-5.82%65.75M
9.59%69.81M
9.59%69.81M
1.41%63.7M
1.41%63.7M
20.71%62.81M
20.71%62.81M
Non current liabilities
-Long term debt
-9.39%72.11M
-9.39%72.11M
-6.87%79.58M
-6.87%79.58M
-11.48%85.45M
-11.48%85.45M
13.81%96.52M
13.81%96.52M
--84.81M
--84.81M
Non current accrued expenses
-13.26%78.54M
-13.26%78.54M
-8.07%90.55M
-8.07%90.55M
-19.68%98.5M
-19.68%98.5M
-4.99%122.64M
-4.99%122.64M
130.89%129.07M
130.89%129.07M
Derivative product liabilities
----
----
----
----
----
----
--310K
--310K
----
----
Long term provisions
1.54%23.49M
1.54%23.49M
--23.13M
--23.13M
----
----
-49.10%45.38M
-49.10%45.38M
-18.95%89.15M
-18.95%89.15M
Regulatory liabilities
-22.29%-631K
-22.29%-631K
18.61%-516K
18.61%-516K
11.58%-634K
11.58%-634K
-13.45%-717K
-13.45%-717K
17.49%-632K
17.49%-632K
Total non current liabilities
-6.24%157.95M
-6.24%157.95M
8.51%168.46M
8.51%168.46M
-24.70%155.25M
-24.70%155.25M
-13.15%206.17M
-13.15%206.17M
34.76%237.37M
34.76%237.37M
Shareholders'equity
Share capital
0.26%345.37M
0.26%345.37M
-4.78%344.47M
-4.78%344.47M
0.00%361.76M
0.00%361.76M
0.27%361.76M
0.27%361.76M
0.11%360.77M
0.11%360.77M
-common stock
0.26%345.37M
0.26%345.37M
-4.78%344.47M
-4.78%344.47M
0.00%361.76M
0.00%361.76M
0.27%361.76M
0.27%361.76M
0.11%360.77M
0.11%360.77M
Gains losses not affecting retained earnings
2.54%5.42M
2.54%5.42M
7.36%5.28M
7.36%5.28M
41.18%4.92M
41.18%4.92M
16.79%3.49M
16.79%3.49M
-0.47%2.98M
-0.47%2.98M
Noncontrolling interests
-19.60%2.77M
-19.60%2.77M
-4.97%3.44M
-4.97%3.44M
-12.95%3.62M
-12.95%3.62M
--4.16M
--4.16M
----
----
Total equity
-5.17%290.4M
-5.17%290.4M
-1.96%306.24M
-1.96%306.24M
-7.65%312.37M
-7.65%312.37M
-4.41%338.26M
-4.41%338.26M
-23.54%353.84M
-23.54%353.84M
(FY)Dec 30, 2023(Q4)Dec 30, 2023(FY)Dec 30, 2022(Q4)Dec 30, 2022(FY)Dec 30, 2021(Q4)Dec 30, 2021(FY)Dec 30, 2020(Q4)Dec 30, 2020(FY)Dec 30, 2019(Q4)Dec 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments -2.57%5.52M-2.57%5.52M-58.12%5.67M-58.12%5.67M17.11%13.54M17.11%13.54M-19.81%11.56M-19.81%11.56M23.03%14.42M23.03%14.42M
-Cash and cash equivalents -2.57%5.52M-2.57%5.52M-58.12%5.67M-58.12%5.67M17.11%13.54M17.11%13.54M-19.81%11.56M-19.81%11.56M23.03%14.42M23.03%14.42M
-Accounts receivable -12.32%37.3M-12.32%37.3M9.59%42.53M9.59%42.53M1.50%38.81M1.50%38.81M-15.00%38.24M-15.00%38.24M-6.57%44.99M-6.57%44.99M
-Other receivables 5.48%23.57M5.48%23.57M-1.00%22.34M-1.00%22.34M24.91%22.57M24.91%22.57M204.55%18.07M204.55%18.07M-33.52%5.93M-33.52%5.93M
Holding assets for sale --------------------------2.17M--2.17M--------
Total current assets -7.75%55.67M-7.75%55.67M-0.50%60.34M-0.50%60.34M2.64%60.65M2.64%60.65M-14.13%59.09M-14.13%59.09M-5.97%68.81M-5.97%68.81M
Non current assets
-Accumulated depreciation 1.48%-242.83M1.48%-242.83M2.30%-246.47M2.30%-246.47M21.02%-252.28M21.02%-252.28M-2.01%-319.41M-2.01%-319.41M-2.89%-313.13M-2.89%-313.13M
-Long term equity investment -6.93%95.6M-6.93%95.6M20.21%102.71M20.21%102.71M-39.79%85.45M-39.79%85.45M-18.43%141.9M-18.43%141.9M58.15%173.96M58.15%173.96M
-Including:Held to maturity investments --------1,016.00%279K1,016.00%279K--25K--25K----------------
Financial assets ------------------228K--228K----------248K--248K
Non current note receivables 44.20%5.71M44.20%5.71M13.60%3.96M13.60%3.96M--3.49M--3.49M----------------
-Goodwill 0.68%142.45M0.68%142.45M2.38%141.49M2.38%141.49M-8.16%138.2M-8.16%138.2M0.14%150.48M0.14%150.48M-54.45%150.26M-54.45%150.26M
Regulatory assets -7.58%45.06M-7.58%45.06M7.91%48.75M7.91%48.75M2.95%45.18M2.95%45.18M-16.33%43.88M-16.33%43.88M-10.64%52.45M-10.64%52.45M
Non current deferred assets -21.07%4.45M-21.07%4.45M-17.98%5.64M-17.98%5.64M537.53%6.88M537.53%6.88M--1.08M--1.08M--------
Liabilities
Current liabilities
Current debt and capital lease obligation 8.42%12.57M8.42%12.57M2.26%11.6M2.26%11.6M3.74%11.34M3.74%11.34M-1.31%10.93M-1.31%10.93M--11.08M--11.08M
-Current capital lease obligation 8.42%12.57M8.42%12.57M2.26%11.6M2.26%11.6M3.74%11.34M3.74%11.34M-1.31%10.93M-1.31%10.93M--11.08M--11.08M
-accounts payable -16.14%25.27M-16.14%25.27M-3.45%30.13M-3.45%30.13M21.11%31.21M21.11%31.21M-43.43%25.77M-43.43%25.77M5.66%45.55M5.66%45.55M
-Total tax payable -6.27%96.27M-6.27%96.27M20.21%102.71M20.21%102.71M-40.03%85.45M-40.03%85.45M-18.38%142.47M-18.38%142.47M40.66%174.56M40.66%174.56M
-Other payable ----------------------------------1.33M--1.33M
Current provisions --------------------------16K--16K--------
Current deferred liabilities -83.93%269K-83.93%269K-64.30%1.67M-64.30%1.67M197.71%4.69M197.71%4.69M520.08%1.58M520.08%1.58M--254K--254K
Current liabilities -6.18%61.68M-6.18%61.68M-5.82%65.75M-5.82%65.75M9.59%69.81M9.59%69.81M1.41%63.7M1.41%63.7M20.71%62.81M20.71%62.81M
Non current liabilities
-Long term debt -9.39%72.11M-9.39%72.11M-6.87%79.58M-6.87%79.58M-11.48%85.45M-11.48%85.45M13.81%96.52M13.81%96.52M--84.81M--84.81M
Non current accrued expenses -13.26%78.54M-13.26%78.54M-8.07%90.55M-8.07%90.55M-19.68%98.5M-19.68%98.5M-4.99%122.64M-4.99%122.64M130.89%129.07M130.89%129.07M
Derivative product liabilities --------------------------310K--310K--------
Long term provisions 1.54%23.49M1.54%23.49M--23.13M--23.13M---------49.10%45.38M-49.10%45.38M-18.95%89.15M-18.95%89.15M
Regulatory liabilities -22.29%-631K-22.29%-631K18.61%-516K18.61%-516K11.58%-634K11.58%-634K-13.45%-717K-13.45%-717K17.49%-632K17.49%-632K
Total non current liabilities -6.24%157.95M-6.24%157.95M8.51%168.46M8.51%168.46M-24.70%155.25M-24.70%155.25M-13.15%206.17M-13.15%206.17M34.76%237.37M34.76%237.37M
Shareholders'equity
Share capital 0.26%345.37M0.26%345.37M-4.78%344.47M-4.78%344.47M0.00%361.76M0.00%361.76M0.27%361.76M0.27%361.76M0.11%360.77M0.11%360.77M
-common stock 0.26%345.37M0.26%345.37M-4.78%344.47M-4.78%344.47M0.00%361.76M0.00%361.76M0.27%361.76M0.27%361.76M0.11%360.77M0.11%360.77M
Gains losses not affecting retained earnings 2.54%5.42M2.54%5.42M7.36%5.28M7.36%5.28M41.18%4.92M41.18%4.92M16.79%3.49M16.79%3.49M-0.47%2.98M-0.47%2.98M
Noncontrolling interests -19.60%2.77M-19.60%2.77M-4.97%3.44M-4.97%3.44M-12.95%3.62M-12.95%3.62M--4.16M--4.16M--------
Total equity -5.17%290.4M-5.17%290.4M-1.96%306.24M-1.96%306.24M-7.65%312.37M-7.65%312.37M-4.41%338.26M-4.41%338.26M-23.54%353.84M-23.54%353.84M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg