(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 25, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 27, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 139.32%360.62M | 107.91%136.52M | 51.46%104.32M | 124.14%69.05M | 446.07%50.73M | -44.00%150.69M | 10.28%65.66M | -30.51%68.88M | -60.25%30.81M | -144.52%-14.66M |
Net income from continuing operations | 33.84%232.75M | 55.74%110.24M | 46.42%53.62M | -24.61%46.57M | 372.40%22.32M | -20.94%173.91M | 1.28%70.79M | -33.00%36.62M | 13.73%61.78M | -88.51%4.73M |
Operating gains losses | 32.47%-32.61M | -173.95%-9M | 39.94%-9.85M | 82.77%-6.81M | -52.67%-6.95M | -4.12%-48.29M | 310.43%12.17M | 48.30%-16.4M | -712.32%-39.5M | -13.76%-4.56M |
Depreciation and amortization | 2.99%95.35M | 0.12%23.99M | -2.38%23.67M | 20.08%24.36M | -3.13%23.33M | 38.20%92.58M | 46.18%23.96M | 43.02%24.25M | 21.01%20.28M | 42.66%24.09M |
Other non cash items | -40.21%2.28M | -187.71%-3.11M | 219.05%3.09M | -93.33%971K | 111.38%1.33M | -44.24%3.82M | 8.27%3.55M | -7,975.76%-2.6M | 215.68%14.56M | -992.98%-11.68M |
Change In working capital | 93.52%-7.17M | 97.17%-1.67M | -5.79%16.73M | 37.58%-22.03M | 99.43%-197K | -19,991.29%-110.7M | -83.63%-58.88M | -67.22%17.75M | -2,416.08%-35.3M | -41.82%-34.28M |
-Change in receivables | -219.46%-24.96M | -45.33%-78.45M | -140.61%-5.05M | -67.52%6.99M | 25.96%51.56M | 142.44%20.89M | 20.95%-53.98M | 212.19%12.43M | 356.97%21.51M | 6.25%40.93M |
-Change in payables and accrued expense | 93.42%-7.32M | 1,138.81%52.38M | 33.28%19.61M | 51.00%-22.2M | 24.44%-57.1M | -380.17%-111.22M | -120.68%-5.04M | -78.83%14.71M | -417.82%-45.32M | -10.44%-75.57M |
-Change in other current assets | 90.72%-2.15M | -191.85%-2.16M | 119.01%2.53M | 96.06%-222K | 65.47%-2.3M | -339.02%-23.22M | -70.20%2.36M | -157.27%-13.29M | -32.45%-5.64M | -76.38%-6.65M |
-Change in other working capital | 858.51%27.26M | 1,303.35%26.57M | -109.26%-361K | -12.74%-6.59M | 9.17%7.65M | -80.05%2.84M | -156.07%-2.21M | 320.95%3.9M | -5,470.48%-5.85M | -26.28%7M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 139.32%360.62M | 107.91%136.52M | 51.46%104.32M | 124.14%69.05M | 446.07%50.73M | -44.00%150.69M | 10.28%65.66M | -30.51%68.88M | -60.25%30.81M | -144.52%-14.66M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -117.09%-159.69M | -1,187.52%-62.4M | -4,978.79%-92.26M | -1,065.06%-27.21M | 126.40%22.18M | 59.32%-73.56M | 111.22%5.74M | 102.27%1.89M | 114.01%2.82M | -220.55%-84.01M |
Capital expenditure reported | 38.67%-22.67M | 33.02%-6.13M | 34.72%-5.75M | 53.89%-4.81M | 30.24%-5.99M | -6.71%-36.96M | 15.94%-9.15M | 2.96%-8.8M | -25.86%-10.43M | -34.19%-8.58M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | ---515.59M | ---287K | --0 | --0 | ---515.3M |
Net investment purchase and sale | -129.75%-141.78M | -470.77%-56.27M | -1,019.99%-88.96M | -319.48%-24.7M | -93.61%28.16M | 417.91%476.5M | 136.58%15.18M | 112.94%9.67M | 195.04%11.25M | 2,117.33%440.4M |
Net other investing changes | 91.54%4.75M | --0 | 139.22%2.45M | ---- | ---- | -33.21%2.48M | --0 | 128.29%1.03M | --1.99M | -126.43%-533K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -117.09%-159.69M | -1,187.52%-62.4M | -4,978.79%-92.26M | -1,065.06%-27.21M | 126.40%22.18M | 59.32%-73.56M | 111.22%5.74M | 102.27%1.89M | 114.01%2.82M | -220.55%-84.01M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 23.86%-132.71M | 49.12%-20.89M | 46.56%-21.66M | 22.46%-31.63M | -12.73%-58.53M | -217.23%-174.31M | -242.42%-41.07M | -219.88%-40.53M | -234.99%-40.79M | -186.74%-51.92M |
Net common stock issuance | 57.59%-44.55M | 96.19%-962K | --0 | 49.40%-12.87M | -5.81%-30.72M | -4,380.89%-105.05M | -1,128.93%-25.25M | ---25.33M | ---25.44M | ---29.03M |
Cash dividends paid | -22.32%-69.46M | -21.41%-18.1M | -21.24%-18.17M | -20.39%-18.13M | -27.28%-15.07M | -25.26%-56.79M | -27.34%-14.91M | -26.95%-14.98M | -28.10%-15.06M | -17.54%-11.84M |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 | -99.88%3K |
Net other financing activities | -49.99%-18.69M | -102.66%-1.83M | -1,578.85%-3.49M | -109.97%-632K | -15.28%-12.74M | -3.31%-12.46M | -215.38%-902K | 76.28%-208K | 27.99%-301K | -5.43%-11.05M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 23.86%-132.71M | 49.12%-20.89M | 46.56%-21.66M | 22.46%-31.63M | -12.73%-58.53M | -217.23%-174.31M | -242.42%-41.07M | -219.88%-40.53M | -234.99%-40.79M | -186.74%-51.92M |
Net cash flow | ||||||||||
Beginning cash position | -29.65%235.17M | 22.65%249.86M | 47.80%259.74M | 35.81%249.29M | -29.65%235.17M | 10.71%334.31M | -39.79%203.72M | -47.62%175.74M | -36.76%183.55M | 10.71%334.31M |
Current changes in cash | 170.20%68.22M | 75.45%53.22M | -131.73%-9.6M | 242.59%10.22M | 109.55%14.38M | -391.45%-97.18M | 948.74%30.33M | 875.23%30.24M | -115.85%-7.17M | -1,222.47%-150.59M |
Effect of exchange rate changes | 88.79%-219K | -91.88%91K | 87.58%-281K | 135.96%233K | -59.76%-262K | -94.91%-1.95M | 353.62%1.12M | -707.86%-2.26M | -1,162.30%-648K | 51.91%-164K |
End cash Position | 28.91%303.17M | 28.91%303.17M | 22.65%249.86M | 47.80%259.74M | 35.81%249.29M | -29.65%235.17M | -29.65%235.17M | -39.79%203.72M | -47.62%175.74M | -36.76%183.55M |
Free cash flow | 197.16%337.95M | 130.73%130.39M | 64.09%98.57M | 215.20%64.25M | 292.54%44.75M | -51.49%113.73M | 16.15%56.51M | -33.29%60.07M | -70.56%20.38M | -187.58%-23.24M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data