(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 25, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 27, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 30.00%451.57M | 30.00%451.57M | 36.09%398.3M | 86.72%416.85M | 68.82%374.7M | -47.45%347.36M | -47.45%347.36M | -57.07%292.67M | -66.14%223.25M | -61.24%221.96M |
-Cash and cash equivalents | 30.76%289.47M | 30.76%289.47M | 23.95%235.57M | 52.24%245.63M | 39.12%235.35M | -30.81%221.39M | -30.81%221.39M | -41.34%190.05M | -49.72%161.34M | -38.54%169.17M |
-Short-term investments | 28.67%162.09M | 28.67%162.09M | 58.58%162.74M | 176.56%171.22M | 163.99%139.35M | -63.07%125.97M | -63.07%125.97M | -71.32%102.62M | -81.71%61.91M | -82.25%52.79M |
Receivables | 11.47%242.49M | 11.47%242.49M | 0.30%164.04M | -9.66%158.99M | -15.96%165.98M | -6.60%217.53M | -6.60%217.53M | -0.65%163.55M | 14.62%175.98M | 36.04%197.49M |
-Accounts receivable | 11.47%242.49M | 11.47%242.49M | 0.30%164.04M | -9.66%158.99M | -15.96%165.98M | -6.60%217.53M | -6.60%217.53M | -0.65%163.55M | 14.62%175.98M | 36.04%197.49M |
Prepaid assets | 8.85%59.71M | 8.85%59.71M | -3.54%56.65M | 31.75%60.9M | 39.72%58.36M | 65.24%54.86M | 65.24%54.86M | 51.22%58.73M | 27.48%46.23M | 24.83%41.77M |
Other current assets | -22.38%27.89M | -22.38%27.89M | 38.38%39.1M | 36.43%38.03M | 37.10%35.37M | 40.59%35.93M | 40.59%35.93M | -30.05%28.25M | -13.20%27.87M | -26.97%25.8M |
Total current assets | 19.21%781.65M | 19.21%781.65M | 21.15%658.09M | 42.56%674.77M | 30.26%634.41M | -31.18%655.68M | -31.18%655.68M | -41.32%543.21M | -46.29%473.34M | -38.09%487.02M |
Non current assets | ||||||||||
Net PPE | -10.09%549.62M | -10.09%549.62M | -6.65%523.75M | -6.24%531.12M | -4.29%546.31M | -4.11%611.3M | -4.11%611.3M | -3.17%561.07M | -2.73%566.44M | -2.83%570.8M |
-Gross PPE | -1.00%1.42B | -1.00%1.42B | 0.89%1.39B | 0.69%1.38B | 1.56%1.38B | 1.35%1.43B | 1.35%1.43B | -7.33%1.37B | -7.02%1.37B | -8.47%1.36B |
-Accumulated depreciation | -5.75%-870.33M | -5.75%-870.33M | -6.09%-862.87M | -5.56%-848.85M | -5.78%-836.58M | -5.84%-823.02M | -5.84%-823.02M | 10.00%-813.33M | 9.82%-804.11M | 12.15%-790.88M |
Goodwill and other intangible assets | -3.75%699.11M | -3.75%699.11M | -3.94%706.13M | -3.99%717.83M | -4.28%725.12M | 302.19%726.38M | 302.19%726.38M | 335.35%735.11M | 339.39%747.65M | 347.47%757.55M |
-Goodwill | 0.50%416.1M | 0.50%416.1M | 1.71%413.31M | 0.89%415.18M | 0.23%415.13M | 148.89%414.05M | 148.89%414.05M | 140.67%406.37M | 141.85%411.53M | 144.66%414.2M |
-Other intangible assets | -9.39%283.01M | -9.39%283.01M | -10.93%292.82M | -9.96%302.65M | -9.72%309.98M | 2,092.43%312.33M | 2,092.43%312.33M | --328.74M | --336.13M | --343.35M |
Investments and advances | 85.46%257.63M | 85.46%257.63M | 7.68%189.45M | -59.37%93.52M | -60.56%99.7M | -66.39%138.92M | -66.39%138.92M | -51.22%175.95M | -19.87%230.17M | -20.50%252.82M |
Non current deferred assets | 18.83%114.51M | 18.83%114.51M | 3.99%116.14M | 7.60%115.89M | -4.26%105.91M | 0.59%96.36M | 0.59%96.36M | 16.54%111.68M | 11.18%107.7M | 11.88%110.63M |
Defined pension benefit | 19.41%83.02M | 19.41%83.02M | ---- | ---- | ---- | -20.64%69.52M | -20.64%69.52M | ---- | ---- | ---- |
Other non current assets | -1.75%226.58M | -1.75%226.58M | -9.12%352.97M | -10.74%345.94M | 2.96%360.84M | 17.37%230.62M | 17.37%230.62M | 14.60%388.39M | 17.39%387.56M | 8.67%350.45M |
Total non current assets | 3.06%1.93B | 3.06%1.93B | -4.25%1.89B | -11.53%1.8B | -10.01%1.84B | 16.24%1.87B | 16.24%1.87B | 27.75%1.97B | 39.05%2.04B | 36.50%2.04B |
Total assets | 7.14%2.71B | 7.14%2.71B | 1.24%2.55B | -1.34%2.48B | -2.25%2.47B | -1.18%2.53B | -1.18%2.53B | 1.86%2.52B | 7.02%2.51B | 10.80%2.53B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 2.00%116.94M | 2.00%116.94M | 0.20%119.77M | -2.77%110.83M | -16.52%122.01M | -9.78%114.65M | -9.78%114.65M | 0.56%119.53M | 20.64%113.98M | 42.31%146.15M |
-accounts payable | 2.00%116.94M | 2.00%116.94M | 0.20%119.77M | -2.77%110.83M | -16.52%122.01M | -9.78%114.65M | -9.78%114.65M | 0.56%119.53M | 20.64%113.98M | 42.31%146.15M |
Current accrued expenses | 7.06%321.85M | 7.06%321.85M | -2.19%277.6M | -2.78%264.23M | -12.87%254.86M | -3.89%300.62M | -3.89%300.62M | -2.82%283.82M | 14.53%271.78M | 31.07%292.5M |
Other current liabilities | 10.79%172.77M | 10.79%172.77M | 2.77%156.63M | 5.71%157M | 5.98%163.59M | 30.72%155.95M | 30.72%155.95M | 31.77%152.41M | 29.43%148.51M | 34.41%154.36M |
Current liabilities | 7.06%611.56M | 7.06%611.56M | -0.31%554.01M | -0.42%532.05M | -8.86%540.45M | 2.16%571.21M | 2.16%571.21M | 5.54%555.76M | 19.65%534.28M | 34.56%593.01M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -27.43%42.91M | -27.43%42.91M | ---- | ---- | ---- | -7.06%59.12M | -7.06%59.12M | ---- | ---- | ---- |
-Long term capital lease obligation | -27.43%42.91M | -27.43%42.91M | ---- | ---- | ---- | -7.06%59.12M | -7.06%59.12M | ---- | ---- | ---- |
Non current deferred liabilities | -6.03%13.75M | -6.03%13.75M | ---- | ---- | ---- | -30.64%14.64M | -30.64%14.64M | ---- | ---- | ---- |
Employee benefits | -5.12%238.85M | -5.12%238.85M | -21.17%239.85M | -23.26%246.45M | -23.83%248.65M | -23.98%251.76M | -23.98%251.76M | -12.37%304.26M | -9.09%321.16M | -9.24%326.45M |
Other non current liabilities | 19.57%44.31M | 19.57%44.31M | -13.79%97.43M | -20.42%93.35M | -7.27%106.39M | -23.32%37.06M | -23.32%37.06M | -10.34%113.02M | -9.39%117.29M | -9.60%114.73M |
Total non current liabilities | -6.28%339.82M | -6.28%339.82M | -19.17%337.28M | -22.50%339.8M | -19.52%355.04M | -21.90%362.57M | -21.90%362.57M | -11.83%417.28M | -9.17%438.45M | -9.33%441.18M |
Total liabilities | 1.88%951.38M | 1.88%951.38M | -8.40%891.29M | -10.37%871.85M | -13.41%895.5M | -8.76%933.78M | -8.76%933.78M | -2.68%973.03M | 4.68%972.73M | 11.53%1.03B |
Shareholders'equity | ||||||||||
Share capital | 0.38%17.78M | 0.38%17.78M | 0.30%17.76M | 0.26%17.75M | 0.23%17.74M | 0.18%17.71M | 0.18%17.71M | 0.18%17.71M | 0.18%17.71M | 0.19%17.7M |
-common stock | 0.38%17.78M | 0.38%17.78M | 0.30%17.76M | 0.26%17.75M | 0.23%17.74M | 0.18%17.71M | 0.18%17.71M | 0.18%17.71M | 0.18%17.71M | 0.19%17.7M |
Retained earnings | 8.12%2.12B | 8.12%2.12B | 5.64%2.03B | 4.98%1.99B | 6.98%1.96B | 6.15%1.96B | 6.15%1.96B | 6.62%1.92B | 8.00%1.9B | 7.81%1.83B |
Paid-in capital | 17.91%301.29M | 17.91%301.29M | 13.99%279.9M | 13.31%267.98M | 12.09%255.36M | 11.04%255.52M | 11.04%255.52M | 10.32%245.55M | 8.70%236.5M | 7.05%227.82M |
Less: Treasury stock | 16.13%320.82M | 16.13%320.82M | 27.43%319.86M | 41.73%319.86M | 53.31%306.99M | 61.36%276.27M | 61.36%276.27M | 46.61%251.01M | 31.81%225.68M | 16.96%200.25M |
Gains losses not affecting retained earnings | 1.39%-352.86M | 1.39%-352.86M | 10.04%-350.87M | 9.13%-351.68M | 8.48%-354.14M | 6.62%-357.85M | 6.62%-357.85M | 2.62%-390.04M | 4.07%-387.04M | 5.22%-386.94M |
Total stockholders'equity | 10.34%1.76B | 10.34%1.76B | 7.33%1.65B | 4.36%1.61B | 5.47%1.57B | 3.85%1.6B | 3.85%1.6B | 4.96%1.54B | 8.56%1.54B | 10.36%1.49B |
Noncontrolling interests | --0 | --0 | 0.00%2.01M | 0.00%2.01M | 0.00%2.01M | 0.00%2.01M | 0.00%2.01M | 0.00%2.01M | 0.00%2.01M | -22.71%2.01M |
Total equity | 10.20%1.76B | 10.20%1.76B | 7.32%1.66B | 4.36%1.61B | 5.47%1.58B | 3.85%1.6B | 3.85%1.6B | 4.96%1.54B | 8.55%1.54B | 10.30%1.5B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data