(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -39.53%5.29M | -42.57%5.29M | -42.57%5.29M | -31.01%5.09M | -12.91%7.05M | -15.36%8.75M | -21.06%9.22M | -21.06%9.22M | -68.16%7.38M | -66.09%8.1M |
-Cash and cash equivalents | -39.53%5.29M | -42.57%5.29M | -42.57%5.29M | -31.01%5.09M | -12.91%7.05M | -15.36%8.75M | -21.06%9.22M | -21.06%9.22M | -68.16%7.38M | -66.09%8.1M |
Receivables | 4.98%30.78M | 5.62%30.75M | 5.62%30.75M | 3.64%29.9M | 4.02%29.2M | 8.03%29.32M | 12.69%29.12M | 12.69%29.12M | 16.26%28.85M | 21.40%28.08M |
-Accounts receivable | 4.98%30.78M | 5.62%30.75M | 5.62%30.75M | 3.64%29.9M | --29.2M | --29.32M | 12.69%29.12M | 12.69%29.12M | --28.85M | ---- |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 21.40%28.08M |
Restricted cash | 5.47%8.81M | 8.90%7.52M | 8.90%7.52M | -40.31%7.91M | -50.88%6.11M | -35.72%8.35M | -58.80%6.9M | -58.80%6.9M | 14.14%13.25M | 22.78%12.44M |
Other current assets | -2.86%5.91M | 9.35%6.15M | 9.35%6.15M | 11.74%6.74M | -39.61%5.54M | 6.14%6.08M | -39.48%5.62M | -39.48%5.62M | -18.45%6.03M | -23.24%9.17M |
Total current assets | -3.27%50.79M | -2.26%49.71M | -2.26%49.71M | -3.14%53.78M | -17.10%47.91M | -6.58%52.51M | -19.98%50.86M | -19.98%50.86M | -17.13%55.52M | -16.35%57.79M |
Non current assets | ||||||||||
Net PPE | -0.40%54.68M | -0.39%54.74M | -0.39%54.74M | -0.39%54.79M | -0.39%54.85M | -0.39%54.9M | -0.39%54.95M | -0.39%54.95M | -0.38%55.01M | -0.38%55.06M |
-Gross PPE | -0.40%54.68M | -0.39%54.74M | -0.39%54.74M | -0.39%54.79M | -0.39%54.85M | -0.39%54.9M | -0.39%54.95M | -0.39%54.95M | -0.38%55.01M | -0.38%55.06M |
Goodwill and other intangible assets | -20.78%56.92M | -14.47%30.23M | -14.47%30.23M | -24.18%61.99M | -27.17%63.45M | -17.87%71.85M | -16.34%35.34M | -16.34%35.34M | -16.04%81.76M | -11.21%87.12M |
-Other intangible assets | ---- | ---- | ---- | -24.18%61.99M | -27.17%63.45M | -17.87%71.85M | ---- | ---- | -16.04%81.76M | -11.21%87.12M |
Financial assets | --0 | -75.11%400K | -75.11%400K | -46.95%817K | 52.58%1.18M | 725.50%1.23M | --1.61M | --1.61M | --1.54M | --776K |
Non current deferred assets | -11.55%8.72M | -7.38%9.15M | -7.38%9.15M | -11.79%9.19M | 1.62%9.58M | 1.50%9.86M | 3.46%9.88M | 3.46%9.88M | 15.00%10.42M | 5.14%9.43M |
Total non current assets | -12.91%639.01M | -12.86%644.46M | -12.86%644.46M | -4.06%716.38M | -2.75%727.59M | -2.68%733.78M | -2.62%739.6M | -2.62%739.6M | -2.41%746.67M | -3.13%748.15M |
Total assets | -12.27%689.8M | -12.18%694.17M | -12.18%694.17M | -3.99%770.15M | -3.78%775.49M | -2.95%786.28M | -3.96%790.46M | -3.96%790.46M | -3.60%802.19M | -4.22%805.94M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --15.49M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-accounts payable | --14.87M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Due to related parties current | --615K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | -12.96%4.37M | -5.41%3.98M | -5.41%3.98M | -25.69%3.87M | 3.17%3.84M | 4.85%5.02M | -17.75%4.21M | -17.75%4.21M | 8.97%5.21M | -24.80%3.72M |
Current liabilities | 9.51%19.86M | -0.24%16.96M | -0.24%16.96M | -15.39%18.95M | -16.83%15.88M | 21.47%18.13M | 28.28%17M | 28.28%17M | 97.84%22.39M | 63.76%19.09M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.33%450.73M | 0.33%450.36M | 0.33%450.36M | 0.33%449.99M | 0.33%449.62M | 0.33%449.25M | -0.89%448.88M | -0.89%448.88M | -0.89%448.5M | -0.89%448.13M |
-Long term debt | 0.39%396.09M | 0.39%395.7M | 0.39%395.7M | 0.39%395.32M | 0.39%394.93M | 0.39%394.55M | -0.99%394.16M | -0.99%394.16M | -0.99%393.77M | -1.00%393.39M |
-Long term capital lease obligation | -0.11%54.64M | -0.11%54.66M | -0.11%54.66M | -0.11%54.67M | -0.10%54.69M | -0.10%54.7M | -0.10%54.72M | -0.10%54.72M | -0.10%54.73M | -0.09%54.74M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Other non current liabilities | -32.80%1.85M | -31.44%2.06M | -31.44%2.06M | -31.12%2.27M | -30.15%2.5M | -29.45%2.75M | -28.84%3.01M | -28.84%3.01M | -73.31%3.3M | -72.53%3.57M |
Total non current liabilities | 0.13%452.58M | 0.12%452.42M | 0.12%452.42M | 0.10%452.26M | 0.09%452.11M | 0.08%452M | -1.48%451.88M | -1.48%451.88M | -3.30%451.8M | -3.43%451.7M |
Total liabilities | 0.49%472.43M | 0.11%469.38M | 0.11%469.38M | -0.63%471.21M | -0.60%467.99M | 0.76%470.13M | -0.64%468.88M | -0.64%468.88M | -0.90%474.2M | -1.79%470.8M |
Shareholders'equity | ||||||||||
Share capital | 4.35%24K | 21.05%23K | 21.05%23K | -84.25%23K | -83.09%23K | -82.84%23K | 11.76%19K | 11.76%19K | 9.77%146K | 3.03%136K |
-common stock | 4.35%24K | 21.05%23K | 21.05%23K | -84.25%23K | -83.09%23K | -82.84%23K | 11.76%19K | 11.76%19K | 9.77%146K | 3.03%136K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -24.76%-512.89M | -26.52%-505.28M | -26.52%-505.28M | -10.83%-431.4M | -12.29%-422.01M | -13.20%-411.11M | -13.87%-399.36M | -13.87%-399.36M | -12.63%-389.25M | -12.83%-375.84M |
Paid-in capital | 3.82%730.23M | 4.42%729.64M | 4.42%729.64M | 4.65%729.49M | 1.43%703.59M | 1.61%703.39M | 1.09%698.76M | 1.09%698.76M | 0.83%697.1M | 0.59%693.7M |
Gains losses not affecting retained earnings | --0 | -75.20%406K | -75.20%406K | -47.40%829K | 46.89%1.2M | 537.06%1.26M | 205.41%1.64M | 205.41%1.64M | 167.64%1.58M | 131.72%819K |
Total stockholders'equity | -25.95%217.37M | -25.33%224.79M | -25.33%224.79M | -3.43%298.94M | -11.30%282.8M | -10.87%293.55M | -11.19%301.06M | -11.19%301.06M | -9.89%309.57M | -9.96%318.81M |
Noncontrolling interests | --0 | --0 | --0 | --0 | 51.24%24.7M | 58.76%22.61M | 68.88%20.51M | 68.88%20.51M | 83.21%18.42M | 105.07%16.33M |
Total equity | -31.25%217.37M | -30.10%224.79M | -30.10%224.79M | -8.86%298.94M | -8.25%307.5M | -7.99%316.16M | -8.42%321.58M | -8.42%321.58M | -7.25%327.99M | -7.43%335.14M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data