AU Stock MarketDetailed Quotes

NXT Nextdc Ltd

Watchlist
  • 17.680
  • -0.110-0.62%
20min DelayMarket Closed Jun 3 16:00 AET
10.63BMarket Cap-321454P/E (Static)

Nextdc Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
(FY)Jun 30, 2019
(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments
67.74%765.84M
67.74%765.84M
-30.01%456.56M
-30.01%456.56M
-26.95%652.33M
-26.95%652.33M
123.79%892.94M
123.79%892.94M
-4.54%399M
-4.54%399M
-Cash and cash equivalents
67.74%765.84M
67.74%765.84M
-30.01%456.56M
-30.01%456.56M
-26.95%652.33M
-26.95%652.33M
123.79%892.94M
123.79%892.94M
-4.54%399M
-4.54%399M
-Accounts receivable
47.27%47.07M
47.27%47.07M
-19.64%31.96M
-19.64%31.96M
4.95%39.78M
4.95%39.78M
33.83%37.9M
33.83%37.9M
-22.46%28.32M
-22.46%28.32M
-Other receivables
-45.03%34.8M
-45.03%34.8M
238.41%63.3M
238.41%63.3M
-41.95%18.71M
-41.95%18.71M
172.91%32.22M
172.91%32.22M
111.69%11.81M
111.69%11.81M
Total current assets
61.69%853.25M
61.69%853.25M
-26.37%527.7M
-26.37%527.7M
-25.04%716.7M
-25.04%716.7M
113.76%956.11M
113.76%956.11M
-3.65%447.29M
-3.65%447.29M
Non current assets
-Accumulated depreciation
-32.45%-528.06M
-32.45%-528.06M
-36.91%-398.7M
-36.91%-398.7M
-43.49%-291.2M
-43.49%-291.2M
-46.29%-202.94M
-46.29%-202.94M
-44.68%-138.73M
-44.68%-138.73M
-Long term equity investment
27.09%1.44B
27.09%1.44B
32.17%1.13B
32.17%1.13B
50.38%854.48M
50.38%854.48M
-34.40%568.2M
-34.40%568.2M
185.06%866.12M
185.06%866.12M
-Including:Held to maturity investments
35.32%8.73M
35.32%8.73M
--6.45M
--6.45M
----
----
----
----
----
----
Financial assets
-15.26%25.03M
-15.26%25.03M
--29.54M
--29.54M
----
----
----
----
----
----
Non current note receivables
----
----
----
----
----
----
----
----
122.48%21.55M
122.48%21.55M
-Goodwill
36.01%51.98M
36.01%51.98M
84.23%38.22M
84.23%38.22M
-29.16%20.75M
-29.16%20.75M
23.68%29.28M
23.68%29.28M
83.45%23.68M
83.45%23.68M
Regulatory assets
22.22%54.19M
22.22%54.19M
-10.82%44.34M
-10.82%44.34M
10.32%49.72M
10.32%49.72M
33.11%45.07M
33.11%45.07M
-8.71%33.86M
-8.71%33.86M
Liabilities
Current liabilities
Current debt and capital lease obligation
7.20%6.68M
7.20%6.68M
4.39%6.23M
4.39%6.23M
-98.05%5.97M
-98.05%5.97M
28,822.53%306.87M
28,822.53%306.87M
245.60%1.06M
245.60%1.06M
-Current debt
----
----
----
----
----
----
--301.81M
--301.81M
----
----
-Current capital lease obligation
7.20%6.68M
7.20%6.68M
4.39%6.23M
4.39%6.23M
18.05%5.97M
18.05%5.97M
376.63%5.06M
376.63%5.06M
245.60%1.06M
245.60%1.06M
-accounts payable
106.17%37.74M
106.17%37.74M
-50.93%18.31M
-50.93%18.31M
14.20%37.3M
14.20%37.3M
-27.15%32.67M
-27.15%32.67M
62.23%44.84M
62.23%44.84M
-Total tax payable
26.19%1.48B
26.19%1.48B
29.97%1.17B
29.97%1.17B
51.26%903.39M
51.26%903.39M
-32.67%597.25M
-32.67%597.25M
190.40%887.06M
190.40%887.06M
-Other payable
31.03%18.57M
31.03%18.57M
-37.58%14.17M
-37.58%14.17M
578.80%22.7M
578.80%22.7M
-31.73%3.34M
-31.73%3.34M
-26.18%4.9M
-26.18%4.9M
Current deferred liabilities
-23.93%12.55M
-23.93%12.55M
7.72%16.5M
7.72%16.5M
116.04%15.31M
116.04%15.31M
21.81%7.09M
21.81%7.09M
--5.82M
--5.82M
Current liabilities
-12.05%91.77M
-12.05%91.77M
34.99%104.33M
34.99%104.33M
-79.60%77.29M
-79.60%77.29M
496.35%378.84M
496.35%378.84M
74.12%63.53M
74.12%63.53M
Non current liabilities
-Long term debt
-0.94%69.96M
-0.94%69.96M
-0.98%70.63M
-0.98%70.63M
-0.63%71.33M
-0.63%71.33M
-0.68%71.78M
-0.68%71.78M
1,160.10%72.27M
1,160.10%72.27M
Non current accrued expenses
22.71%2.89B
22.71%2.89B
25.22%2.36B
25.22%2.36B
12.76%1.88B
12.76%1.88B
25.77%1.67B
25.77%1.67B
95.38%1.33B
95.38%1.33B
Derivative product liabilities
----
----
----
----
--333K
--333K
----
----
----
----
Long term provisions
28.96%1.37B
28.96%1.37B
35.19%1.06B
35.19%1.06B
57.76%783.16M
57.76%783.16M
-37.47%496.43M
-37.47%496.43M
166.30%793.85M
166.30%793.85M
Regulatory liabilities
24.08%-1.87M
24.08%-1.87M
-20.52%-2.47M
-20.52%-2.47M
-51.74%-2.05M
-51.74%-2.05M
-82.05%-1.35M
-82.05%-1.35M
40.91%-741K
40.91%-741K
Total non current liabilities
23.07%1.57B
23.07%1.57B
30.37%1.28B
30.37%1.28B
0.47%980.69M
0.47%980.69M
2.68%976.1M
2.68%976.1M
177.99%950.59M
177.99%950.59M
Shareholders'equity
Share capital
34.52%2.37B
34.52%2.37B
0.16%1.76B
0.16%1.76B
0.14%1.76B
0.14%1.76B
94.15%1.76B
94.15%1.76B
0.10%905.12M
0.10%905.12M
-common stock
34.52%2.37B
34.52%2.37B
0.16%1.76B
0.16%1.76B
0.14%1.76B
0.14%1.76B
94.15%1.76B
94.15%1.76B
0.10%905.12M
0.10%905.12M
Gains losses not affecting retained earnings
-14.11%28.97M
-14.11%28.97M
338.39%33.73M
338.39%33.73M
1.06%7.69M
1.06%7.69M
18.71%7.61M
18.71%7.61M
6.78%6.41M
6.78%6.41M
Other equity interest
15.14%18.19M
15.14%18.19M
61.61%15.79M
61.61%15.79M
-29.17%9.77M
-29.17%9.77M
16.92%13.8M
16.92%13.8M
121.53%11.8M
121.53%11.8M
Noncontrolling interests
-24.58%6.27M
-24.58%6.27M
--8.32M
--8.32M
----
----
----
----
----
----
Total equity
29.32%3.85B
29.32%3.85B
12.59%2.98B
12.59%2.98B
-0.58%2.64B
-0.58%2.64B
45.66%2.66B
45.66%2.66B
47.73%1.83B
47.73%1.83B
(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020(FY)Jun 30, 2019(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments 67.74%765.84M67.74%765.84M-30.01%456.56M-30.01%456.56M-26.95%652.33M-26.95%652.33M123.79%892.94M123.79%892.94M-4.54%399M-4.54%399M
-Cash and cash equivalents 67.74%765.84M67.74%765.84M-30.01%456.56M-30.01%456.56M-26.95%652.33M-26.95%652.33M123.79%892.94M123.79%892.94M-4.54%399M-4.54%399M
-Accounts receivable 47.27%47.07M47.27%47.07M-19.64%31.96M-19.64%31.96M4.95%39.78M4.95%39.78M33.83%37.9M33.83%37.9M-22.46%28.32M-22.46%28.32M
-Other receivables -45.03%34.8M-45.03%34.8M238.41%63.3M238.41%63.3M-41.95%18.71M-41.95%18.71M172.91%32.22M172.91%32.22M111.69%11.81M111.69%11.81M
Total current assets 61.69%853.25M61.69%853.25M-26.37%527.7M-26.37%527.7M-25.04%716.7M-25.04%716.7M113.76%956.11M113.76%956.11M-3.65%447.29M-3.65%447.29M
Non current assets
-Accumulated depreciation -32.45%-528.06M-32.45%-528.06M-36.91%-398.7M-36.91%-398.7M-43.49%-291.2M-43.49%-291.2M-46.29%-202.94M-46.29%-202.94M-44.68%-138.73M-44.68%-138.73M
-Long term equity investment 27.09%1.44B27.09%1.44B32.17%1.13B32.17%1.13B50.38%854.48M50.38%854.48M-34.40%568.2M-34.40%568.2M185.06%866.12M185.06%866.12M
-Including:Held to maturity investments 35.32%8.73M35.32%8.73M--6.45M--6.45M------------------------
Financial assets -15.26%25.03M-15.26%25.03M--29.54M--29.54M------------------------
Non current note receivables --------------------------------122.48%21.55M122.48%21.55M
-Goodwill 36.01%51.98M36.01%51.98M84.23%38.22M84.23%38.22M-29.16%20.75M-29.16%20.75M23.68%29.28M23.68%29.28M83.45%23.68M83.45%23.68M
Regulatory assets 22.22%54.19M22.22%54.19M-10.82%44.34M-10.82%44.34M10.32%49.72M10.32%49.72M33.11%45.07M33.11%45.07M-8.71%33.86M-8.71%33.86M
Liabilities
Current liabilities
Current debt and capital lease obligation 7.20%6.68M7.20%6.68M4.39%6.23M4.39%6.23M-98.05%5.97M-98.05%5.97M28,822.53%306.87M28,822.53%306.87M245.60%1.06M245.60%1.06M
-Current debt --------------------------301.81M--301.81M--------
-Current capital lease obligation 7.20%6.68M7.20%6.68M4.39%6.23M4.39%6.23M18.05%5.97M18.05%5.97M376.63%5.06M376.63%5.06M245.60%1.06M245.60%1.06M
-accounts payable 106.17%37.74M106.17%37.74M-50.93%18.31M-50.93%18.31M14.20%37.3M14.20%37.3M-27.15%32.67M-27.15%32.67M62.23%44.84M62.23%44.84M
-Total tax payable 26.19%1.48B26.19%1.48B29.97%1.17B29.97%1.17B51.26%903.39M51.26%903.39M-32.67%597.25M-32.67%597.25M190.40%887.06M190.40%887.06M
-Other payable 31.03%18.57M31.03%18.57M-37.58%14.17M-37.58%14.17M578.80%22.7M578.80%22.7M-31.73%3.34M-31.73%3.34M-26.18%4.9M-26.18%4.9M
Current deferred liabilities -23.93%12.55M-23.93%12.55M7.72%16.5M7.72%16.5M116.04%15.31M116.04%15.31M21.81%7.09M21.81%7.09M--5.82M--5.82M
Current liabilities -12.05%91.77M-12.05%91.77M34.99%104.33M34.99%104.33M-79.60%77.29M-79.60%77.29M496.35%378.84M496.35%378.84M74.12%63.53M74.12%63.53M
Non current liabilities
-Long term debt -0.94%69.96M-0.94%69.96M-0.98%70.63M-0.98%70.63M-0.63%71.33M-0.63%71.33M-0.68%71.78M-0.68%71.78M1,160.10%72.27M1,160.10%72.27M
Non current accrued expenses 22.71%2.89B22.71%2.89B25.22%2.36B25.22%2.36B12.76%1.88B12.76%1.88B25.77%1.67B25.77%1.67B95.38%1.33B95.38%1.33B
Derivative product liabilities ------------------333K--333K----------------
Long term provisions 28.96%1.37B28.96%1.37B35.19%1.06B35.19%1.06B57.76%783.16M57.76%783.16M-37.47%496.43M-37.47%496.43M166.30%793.85M166.30%793.85M
Regulatory liabilities 24.08%-1.87M24.08%-1.87M-20.52%-2.47M-20.52%-2.47M-51.74%-2.05M-51.74%-2.05M-82.05%-1.35M-82.05%-1.35M40.91%-741K40.91%-741K
Total non current liabilities 23.07%1.57B23.07%1.57B30.37%1.28B30.37%1.28B0.47%980.69M0.47%980.69M2.68%976.1M2.68%976.1M177.99%950.59M177.99%950.59M
Shareholders'equity
Share capital 34.52%2.37B34.52%2.37B0.16%1.76B0.16%1.76B0.14%1.76B0.14%1.76B94.15%1.76B94.15%1.76B0.10%905.12M0.10%905.12M
-common stock 34.52%2.37B34.52%2.37B0.16%1.76B0.16%1.76B0.14%1.76B0.14%1.76B94.15%1.76B94.15%1.76B0.10%905.12M0.10%905.12M
Gains losses not affecting retained earnings -14.11%28.97M-14.11%28.97M338.39%33.73M338.39%33.73M1.06%7.69M1.06%7.69M18.71%7.61M18.71%7.61M6.78%6.41M6.78%6.41M
Other equity interest 15.14%18.19M15.14%18.19M61.61%15.79M61.61%15.79M-29.17%9.77M-29.17%9.77M16.92%13.8M16.92%13.8M121.53%11.8M121.53%11.8M
Noncontrolling interests -24.58%6.27M-24.58%6.27M--8.32M--8.32M------------------------
Total equity 29.32%3.85B29.32%3.85B12.59%2.98B12.59%2.98B-0.58%2.64B-0.58%2.64B45.66%2.66B45.66%2.66B47.73%1.83B47.73%1.83B

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg