(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 0.17%-3.6M | 174.90%652.3K | -12.50%-948.15K | -20.93%-1.23M | -137.98%-2.07M | 11.98%-3.6M | 20.42%-870.92K | 51.19%-842.82K | -25.72%-1.02M | -88.91%-868.56K |
Net income from continuing operations | -35.43%-12.41M | -910.37%-9.52M | 146.15%2.64M | -162.14%-4.34M | -39.66%-1.19M | -12.99%-9.16M | 73.40%-941.78K | -147.81%-5.71M | -13.54%-1.66M | -5.84%-850.08K |
Operating gains losses | -17.19%1.44M | 100.02%363 | --0 | --1.41M | --32.16K | 8,447.73%1.74M | ---1.72M | ---- | ---- | ---- |
Depreciation and amortization | 323.99%2.53M | 500.08%1.14M | 393.42%960.89K | 110.86%217.6K | 93.97%210.21K | 70.25%596K | 90.24%189.69K | 121.48%194.74K | 27.15%103.19K | 33.36%108.37K |
Other non cash items | ---11.35M | ---5.21M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -1,621.74%-3.15M | -197.72%-530.97K | -1,686.67%-954.87K | -146.33%-298.73K | -744.70%-1.37M | 113.82%207K | 812.68%543.36K | 93.57%-53.44K | 64.04%-121.27K | 36.17%-161.65K |
-Change in receivables | -22,781.25%-3.66M | 118.28%451.61K | -1,518.71%-3.87M | 491.19%268.33K | -1,650.49%-507.38K | 97.68%-16K | 337.08%206.9K | -55.03%-239.3K | 112.92%45.39K | 69.88%-28.99K |
-Change in inventory | -730.34%-2.22M | 0.44%-147.76K | -655.56%-1.29M | -5.31%97.31K | -93.37%-876.91K | 59.44%-267K | -303.42%-148.41K | 37.32%232.14K | 118.65%102.77K | -89.36%-453.5K |
-Change in prepaid assets | -57.69%22K | 2,360.09%364.83K | -1,360.93%-41.17K | -507.21%-269.65K | -22.02%-32.01K | 135.82%52K | 114.89%14.83K | 93.82%-2.82K | --66.22K | ---26.23K |
-Change in payables and accrued expense | 568.57%3.28M | -282.89%-928.36K | 7,050,512.90%4.37M | 20.45%-263.45K | -69.21%96.56K | 4,461.96%490K | 183.11%507.61K | 99.99%-62 | -160.46%-331.2K | 174.50%313.65K |
-Change in other current assets | --0 | --0 | --0 | --0 | --0 | 337.55%49K | 102.32%461 | -2.15%2.87K | -118.50%-2.87K | 352.87%48.54K |
-Change in other current liabilities | -470.30%-576K | -615.01%-284.48K | -70.02%-92.1K | -9,421.05%-156.31K | -394.40%-43.1K | -206.66%-101K | -394.99%-39.79K | -477.16%-54.17K | 121.17%1.68K | -14.88%-8.72K |
-Change in other working capital | --6K | --13.19K | -475.36%-29.65K | 869.91%25.05K | 59.46%-2.6K | ---- | ---- | -78.74%7.9K | -133.58%-3.25K | -28.20%-6.4K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 0.17%-3.6M | 174.90%652.3K | -12.50%-948.15K | -20.93%-1.23M | -137.98%-2.07M | 11.98%-3.6M | 20.42%-870.92K | 51.19%-842.82K | -25.72%-1.02M | -88.91%-868.56K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 167.38%5.2M | 22.71%-189.27K | 191.74%6.49M | -216.24%-1.03M | -0.86%-68.58K | -3,264.92%-7.72M | -83.15%-244.88K | -10,252.41%-7.08M | -1,121.58%-327.25K | -14,714.16%-68K |
Net PPE purchase and sale | 9.64%-647K | 22.78%-189.09K | -367.16%-354.45K | 89.34%-34.88K | -0.86%-68.58K | -212.25%-716K | -83.15%-244.88K | -11.01%-75.87K | -1,121.58%-327.25K | -14,714.16%-68K |
Net business purchase and sale | 183.51%5.85M | ---183 | 197.80%6.85M | ---- | ---- | ---7M | --0 | ---7M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 167.38%5.2M | 22.71%-189.27K | 191.74%6.49M | -216.24%-1.03M | -0.86%-68.58K | -3,264.92%-7.72M | -83.15%-244.88K | -10,252.41%-7.08M | -1,121.58%-327.25K | -14,714.16%-68K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -54.96%5.86M | -106.29%-470.49K | 3,644.43%177.19K | 9,031.35%6.17M | -100.22%-12.54K | -37.50%13.01M | 453.41%7.48M | -100.11%-5K | -100.47%-69.04K | 1,839.73%5.61M |
Net issuance payments of debt | -383.58%-324K | 847.82%35.26K | -6,477.60%-328.81K | 74.07%-17.9K | -478.34%-12.54K | -133.51%-67K | -79.08%3.72K | 96.89%-5K | -227.84%-69.04K | -98.85%3.32K |
Net common stock issuance | -56.62%6M | --0 | --0 | --6M | --0 | -1.64%13.83M | 487.64%8.23M | --0 | --0 | --5.61M |
Proceeds from stock option exercised by employees | --184K | ---505.75K | --506K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | -139.34%-754K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -54.96%5.86M | -106.29%-470.49K | 3,644.43%177.19K | 9,031.35%6.17M | -100.22%-12.54K | -37.50%13.01M | 453.41%7.48M | -100.11%-5K | -100.47%-69.04K | 1,839.73%5.61M |
Net cash flow | ||||||||||
Beginning cash position | 9.40%18.89M | 111.28%26.35M | 0.67%20.61M | -23.68%16.72M | 9.40%18.89M | 2,269.50%17.27M | -27.24%12.47M | 41.98%20.47M | 3,817.15%21.91M | 2,269.49%17.27M |
Current changes in cash | 340.82%7.46M | -100.12%-7.46K | 172.20%5.72M | 375.27%3.9M | -145.98%-2.15M | -89.74%1.69M | 5,076.79%6.36M | -396.39%-7.92M | -110.21%-1.42M | 2,830.59%4.67M |
Effect of exchange rate changes | 32.86%-47K | -151.27%-31.02K | 125.89%19.26K | 50.01%-12.12K | 27.35%-23.13K | -261.68%-70K | 836.29%60.49K | -250.13%-74.42K | -68.94%-24.24K | -2,076.47%-31.84K |
End cash Position | 39.26%26.31M | 39.26%26.31M | 111.28%26.35M | 0.67%20.61M | -23.68%16.72M | 9.40%18.89M | 9.40%18.89M | -27.24%12.47M | 41.98%20.47M | 3,817.15%21.91M |
Free cash flow | 1.74%-4.24M | 141.51%463.22K | -41.79%-1.3M | 5.86%-1.27M | -128.03%-2.14M | 0.08%-4.32M | 9.15%-1.12M | 48.82%-918.7K | -60.76%-1.35M | -103.50%-936.56K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data