(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -48.46%-397.92K | 16.26%-1.73M | -252.02%-1.41M | 99.29%-4.3K | 89.85%-48.95K | 53.81%-268.04K | 2.40%-2.06M | 24.82%-399.79K | -13.18%-602.02K | 23.68%-482.17K |
Net income from continuing operations | 20.64%-858.26K | -17.03%-3.88M | 44.75%-743.28K | -40.65%-1.16M | -65.00%-896.04K | -79.37%-1.08M | 42.87%-3.32M | -114.90%-1.35M | 1.64%-825.28K | 85.78%-543.05K |
Other non cash items | ---- | 102.95%6.43K | 103.13%1.69K | -24.33%1.64K | 102.72%1.58K | 100.93%1.52K | 43.07%-217.75K | 100.27%832 | 103.76%2.17K | ---58.01K |
Change In working capital | -52.02%157.38K | 100.26%761.11K | -318.23%-746.23K | 3,668.69%764.45K | 3,482.52%414.86K | 584.04%328.03K | 571.38%380.05K | 759.66%341.94K | -61.06%-21.42K | 109.76%11.58K |
-Change in receivables | 1,176.10%35.12K | -586.35%-19.67K | -51.58%-24.74K | 539.57%6.7K | 114.66%1.63K | -109.89%-3.26K | -73.29%4.05K | -100.60%-16.32K | -112.23%-1.52K | -9.54%-11.11K |
-Change in prepaid assets | 110.33%47.22K | -705.57%-146.23K | -710.55%-171.66K | 62.29%-19.47K | -43.04%22.45K | 172.79%22.45K | 281.62%24.15K | -22.79%28.12K | 33.08%-51.61K | 526.38%39.42K |
-Change in payables and accrued expense | -76.31%73.16K | 158.77%910.52K | -268.05%-554.79K | 2,345.21%775.55K | 2,377.50%380.91K | 4,491.13%308.85K | 526.62%351.86K | 512.08%330.14K | -38.25%31.72K | 83.15%-16.73K |
-Change in other working capital | --1.87K | --16.49K | --4.96K | --1.67K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -48.46%-397.92K | 16.26%-1.73M | -252.02%-1.41M | 99.29%-4.3K | 89.85%-48.95K | 53.81%-268.04K | 2.40%-2.06M | 24.82%-399.79K | -13.18%-602.02K | 23.68%-482.17K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 3,158.83%2.15M | -98.45%66.1K | 0 | |||||||
Net common stock issuance | ---- | --2.23M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | --0 | ---- | ---- | ---- | ---- | -98.42%66.1K | --0 | ---- | ---- |
Net other financing activities | ---- | ---71.39K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | 3,158.83%2.15M | ---- | ---- | ---- | ---- | -98.45%66.1K | --0 | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | 126.19%762.34K | -85.59%337.03K | -97.91%15.23K | -98.44%19.94K | -96.11%68.46K | -85.59%337.03K | 1,105.19%2.34M | -74.35%728.1K | 167.28%1.27M | 184.90%1.76M |
Current changes in cash | -48.46%-397.92K | 121.29%425.46K | 286.79%746.75K | 99.20%-4.3K | 89.85%-48.95K | 53.81%-268.04K | -193.18%-2M | 20.12%-399.79K | -122.68%-535.92K | -243.12%-482.17K |
Effect of exchange rate changes | -300.00%-2.12K | 95.63%-147 | -95.87%360 | 95.97%-400 | 119.56%423 | ---530 | ---3.37K | --8.72K | ---9.92K | ---2.16K |
End cash Position | 429.21%362.3K | 126.19%762.34K | 126.19%762.34K | -97.91%15.23K | -98.44%19.94K | -96.11%68.46K | -85.59%337.03K | -85.59%337.03K | -74.35%728.1K | 167.28%1.27M |
Free cash flow | -48.46%-397.92K | 16.26%-1.73M | -252.02%-1.41M | 99.29%-4.3K | 89.85%-48.95K | 53.81%-268.04K | 2.40%-2.06M | 24.82%-399.79K | -13.18%-602.02K | 23.68%-482.17K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data