(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (Q4)Jun 30, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | ---117.24M | 29.62%-15.9M | -15.21%-67.96M | -119.84%-13.87M | -133.50%-19.52M | ---22.59M | ---58.99M | --69.89M | --58.28M | 303.25%245.46M |
Other non cashItems | ---1.97M | 169.32%1.01M | -556.21%-771K | -1,586.11%-1.38M | -831.46%-829K | ---1.46M | --169K | ---81.79K | ---89K | -162.36%-488.57K |
Change in working capital | ---24.39M | -228.11%-9.3M | -31.04%3.91M | -92.06%-19.36M | -95.74%365K | --7.26M | --5.66M | ---10.08M | --8.57M | -178.43%-6.31M |
-Change in receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---516.33K | --684K | -106.60%-1.44M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---923.38K | --421K | 155.71%742.88K |
-Change in other current assets | ---9.08M | -400.05%-6.46M | 157.60%2.19M | ---5.16M | --360K | --2.15M | ---3.8M | ---- | ---- | ---- |
-Change in other current liabilities | ---4.92M | 98.98%-36K | -93.73%593K | ---3.69M | ---1.79M | ---3.55M | --9.46M | --0 | --0 | --0 |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | ---24.27M | -250.13%-5.79M | -91.39%2.38M | -152.08%-21.35M | -98.93%505K | --3.86M | --27.57M | ---8.47M | --47.09M | -88.87%38.07M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net investment purchase and sale | --12.81M | -208.64%-7.17M | 103.58%1.35M | --10.4M | --8.23M | --6.6M | ---37.74M | ---- | ---- | ---- |
Net business purchase and sale | ---3.99M | ---- | ---- | ---- | ---- | --0 | ---1.38M | ---- | ---- | ---- |
Net other investing changes | --4M | --7.99M | ---- | ---- | ---- | ---- | --7.85M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --21.99M | 582.23%6M | 79.95%-2.64M | --10.4M | --8.23M | ---1.24M | ---13.17M | ---- | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | --25.79M | 258.11%17.43M | -168.95%-3.95M | 207.82%17.79M | 45.22%-5.48M | ---11.02M | --5.73M | ---16.5M | ---10M | 98.15%-2.5M |
Net commonstock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.54M | --1.5M | -1,167.81%-105.07M |
Net preferred stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --83.25M |
Cash dividends paid | ---18.03M | 68.77%-2.1M | 64.74%-2.37M | -48.46%-6.82M | -31.47%-6.73M | ---6.73M | ---6.73M | ---4.59M | ---5.12M | 62.44%-20.07M |
Net other financing activities | --0 | --0 | --0 | --0 | --0 | --92K | ---92K | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --6.8M | 185.65%15.13M | -352.95%-6.69M | 148.35%10.95M | 7.59%-12.59M | ---17.66M | ---1.48M | ---22.64M | ---13.62M | 87.43%-44.39M |
Net cash flow | ||||||||||
Beginning cash position | --48.65M | -40.60%37.83M | -11.79%44.79M | 23.93%44.8M | 1,716.62%48.65M | --63.7M | --50.78M | --36.15M | --2.68M | -55.76%9M |
Current changes in cash | --4.52M | 201.90%15.34M | -153.84%-6.96M | 99.97%-10K | -111.50%-3.85M | ---15.05M | --12.92M | ---31.11M | --33.47M | 44.50%-6.33M |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
End cash position | --53.17M | 9.29%53.17M | -40.60%37.83M | 787.96%44.79M | 23.93%44.8M | --48.65M | --63.7M | --5.04M | --36.15M | -70.25%2.68M |
Free cash flow | ---24.27M | -250.13%-5.79M | -91.39%2.38M | -152.08%-21.35M | -98.93%505K | --3.86M | --27.57M | ---8.47M | --47.09M | -88.87%38.07M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |
No Data
No Data