(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -8.22%3.85M | -32.71%4.17M | -32.71%4.17M | -33.80%4.47M | -61.41%3.49M | -50.22%4.2M | -47.42%6.2M | -47.42%6.2M | -56.09%6.75M | -40.36%9.04M |
-Cash and cash equivalents | -8.22%3.85M | -32.71%4.17M | -32.71%4.17M | -33.80%4.47M | -61.41%3.49M | -50.22%4.2M | -47.42%6.2M | -47.42%6.2M | -56.09%6.75M | -40.36%9.04M |
Receivables | -19.83%2.43M | -5.48%3.76M | -5.48%3.76M | -35.64%2.85M | 15.31%5.7M | -57.74%3.03M | -29.24%3.98M | -29.24%3.98M | 10.11%4.42M | 30.60%4.95M |
-Accounts receivable | -38.98%1.07M | -40.25%1.18M | -40.25%1.18M | -16.67%1.63M | 57.30%3.91M | -46.44%1.75M | -7.04%1.98M | -7.04%1.98M | -2.88%1.96M | 16.23%2.49M |
-Loans receivable | 90.49%861K | 91.07%984K | 91.07%984K | 46.95%820K | 66.13%824K | -27.91%452K | -39.20%515K | -39.20%515K | 7.72%558K | -7.98%496K |
-Taxes receivable | -13.51%96K | 28.05%776K | 28.05%776K | -87.77%126K | -93.77%63K | -89.10%111K | -43.94%606K | -43.94%606K | 4.89%1.03M | -0.88%1.01M |
-Other receivables | -43.78%402K | -6.83%818K | -6.83%818K | -69.25%270K | -4.93%907K | -68.24%715K | -43.90%878K | -43.90%878K | 74.90%878K | 960.00%954K |
Inventory | -57.33%3.38M | -49.37%3.35M | -49.37%3.35M | -51.49%3.46M | -27.33%4.4M | 24.29%7.92M | 15.73%6.62M | 15.73%6.62M | 27.59%7.13M | -6.78%6.06M |
Prepaid assets | -24.45%346K | -36.18%374K | -36.18%374K | -59.50%211K | -34.64%434K | -36.30%458K | -17.23%586K | -17.23%586K | 19.77%521K | 21.83%664K |
Restricted cash | -52.46%290K | -32.08%417K | -32.08%417K | -51.01%290K | 4.81%610K | 3.92%610K | 113.19%614K | 113.19%614K | 106.27%592K | 132.80%582K |
Total current assets | -36.50%10.29M | -32.91%12.08M | -32.91%12.08M | -41.93%11.28M | -31.24%14.64M | -30.34%16.21M | -25.41%18M | -25.41%18M | -24.47%19.42M | -18.86%21.29M |
Non current assets | ||||||||||
Net PPE | -50.97%3.35M | -54.24%3.44M | -54.24%3.44M | -52.41%3.7M | -45.69%4.13M | 8.82%6.82M | 26.32%7.51M | 26.32%7.51M | 32.46%7.77M | 23.41%7.6M |
-Gross PPE | -50.97%3.35M | -66.56%5.38M | -66.56%5.38M | -52.41%3.7M | -45.69%4.13M | 8.82%6.82M | 20.13%16.09M | 20.13%16.09M | 32.46%7.77M | 23.41%7.6M |
-Accumulated depreciation | ---- | 77.33%-1.95M | 77.33%-1.95M | ---- | ---- | ---- | -15.19%-8.58M | -15.19%-8.58M | ---- | ---- |
Goodwill and other intangible assets | -60.00%4K | -90.48%2K | -90.48%2K | -96.23%2K | -96.43%3K | -94.25%10K | -89.86%21K | -89.86%21K | -71.51%53K | -62.83%84K |
-Other intangible assets | ---- | -90.48%2K | -90.48%2K | ---- | ---- | ---- | -89.86%21K | -89.86%21K | ---- | ---- |
Long-term notes receivables | 28.70%278K | 72.39%462K | 72.39%462K | 86.63%642K | 105.87%702K | -4.42%216K | -5.96%268K | -5.96%268K | 18.21%344K | 46.98%341K |
Non current prepaid assets | -37.25%32K | 9.80%56K | 9.80%56K | 9.80%56K | 5.88%54K | -5.56%51K | -32.00%51K | -32.00%51K | -38.55%51K | -43.33%51K |
Total non current assets | -48.46%3.66M | -49.60%3.96M | -49.60%3.96M | -46.48%4.4M | -39.49%4.89M | 5.59%7.1M | 20.54%7.85M | 20.54%7.85M | 19.67%8.21M | 14.27%8.07M |
Total assets | -40.14%13.95M | -37.98%16.03M | -37.98%16.03M | -43.28%15.67M | -33.51%19.52M | -22.29%23.31M | -15.65%25.85M | -15.65%25.85M | -15.17%27.63M | -11.83%29.36M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -77.45%484K | -59.56%753K | -59.56%753K | -76.22%632K | -1.89%2.43M | -1.24%2.15M | 6.10%1.86M | 6.10%1.86M | 130.73%2.66M | 13.91%2.48M |
-accounts payable | -72.81%441K | -48.99%709K | -48.99%709K | -75.69%538K | -5.84%2M | -10.44%1.62M | -20.80%1.39M | -20.80%1.39M | 92.10%2.21M | -2.48%2.12M |
-Total tax payable | ---- | ---- | ---- | ---- | --31K | --58K | ---- | ---- | ---- | ---- |
-Other payable | -90.77%43K | -90.68%44K | -90.68%44K | -78.88%94K | 12.89%403K | 28.73%466K | --472K | --472K | --445K | --357K |
Current accrued expenses | -58.60%922K | -32.16%1.6M | -32.16%1.6M | -6.05%1.79M | -10.28%1.66M | 49.36%2.23M | 0.13%2.36M | 0.13%2.36M | 9.70%1.9M | 23.84%1.85M |
Current provisions | -31.98%168K | -36.25%160K | -36.25%160K | -9.47%306K | -11.93%288K | -26.71%247K | -17.97%251K | -17.97%251K | 22.91%338K | 26.74%327K |
Current debt and capital lease obligation | -51.53%365K | -50.12%411K | -50.12%411K | -37.48%472K | -29.30%497K | -46.29%753K | 9.43%824K | 9.43%824K | 3.99%755K | -1.82%703K |
-Current debt | ---- | ---- | ---- | ---- | ---- | -98.26%11K | --4K | --4K | --2K | 100.00%4K |
-Current capital lease obligation | -50.81%365K | -49.88%411K | -49.88%411K | -37.32%472K | -28.90%497K | -3.39%742K | 8.90%820K | 8.90%820K | 3.72%753K | -2.10%699K |
Current deferred liabilities | -21.48%585K | -66.21%443K | -66.21%443K | -89.51%87K | -74.12%286K | 3.33%745K | -0.91%1.31M | -0.91%1.31M | -58.19%829K | -49.52%1.11M |
Other current liabilities | --126K | 2,420.00%126K | 2,420.00%126K | ---- | ---- | ---- | -95.87%5K | -95.87%5K | -68.97%36K | -48.82%65K |
Current liabilities | -56.69%2.65M | -47.16%3.5M | -47.16%3.5M | -49.63%3.28M | -20.92%5.16M | -1.64%6.12M | -0.03%6.62M | -0.03%6.62M | 8.89%6.52M | -6.19%6.53M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -38.78%911K | -39.30%973K | -39.30%973K | -41.58%1.05M | -41.43%1.17M | 79.93%1.49M | 55.63%1.6M | 55.63%1.6M | 49.29%1.8M | 42.07%1.99M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | 11.05%211K | 15.18%220K | 15.18%220K | 10.75%206K | 5.95%196K |
-Long term capital lease obligation | -28.66%911K | -29.65%973K | -29.65%973K | -34.02%1.05M | -35.03%1.17M | 100.47%1.28M | 64.84%1.38M | 64.84%1.38M | 56.33%1.59M | 47.57%1.79M |
Total non current liabilities | -38.78%911K | -39.30%973K | -39.30%973K | -41.58%1.05M | -41.43%1.17M | 79.93%1.49M | 54.88%1.6M | 54.88%1.6M | 45.08%1.8M | 35.68%1.99M |
Total liabilities | -53.18%3.56M | -45.63%4.47M | -45.63%4.47M | -47.89%4.33M | -25.71%6.33M | 7.93%7.61M | 7.40%8.22M | 7.40%8.22M | 15.10%8.32M | 1.09%8.52M |
Shareholders'equity | ||||||||||
Share capital | 0.31%79.89M | 0.32%79.81M | 0.32%79.81M | 0.40%79.81M | 0.18%79.64M | 0.18%79.64M | 0.36%79.56M | 0.36%79.56M | -1.00%79.5M | -0.74%79.5M |
-common stock | 0.31%79.89M | 0.32%79.81M | 0.32%79.81M | 0.40%79.81M | 0.18%79.64M | 0.18%79.64M | 0.36%79.56M | 0.36%79.56M | -1.00%79.5M | -0.74%79.5M |
Retained earnings | -7.53%-82.48M | -8.72%-81.19M | -8.72%-81.19M | -12.36%-81.35M | -12.81%-79.4M | -12.80%-76.7M | -10.22%-74.68M | -10.22%-74.68M | -9.46%-72.4M | -5.47%-70.39M |
Paid-in capital | 2.07%12.46M | 12.12%12.42M | 12.12%12.42M | 12.86%12.33M | 16.79%12.4M | 19.17%12.21M | 8.26%11.08M | 8.26%11.08M | 7.57%10.93M | 5.58%10.62M |
Gains losses not affecting retained earnings | -6.27%523K | -17.60%515K | -17.60%515K | 117.60%544K | 669.44%554K | 240.24%558K | 228.95%625K | 228.95%625K | 1,662.50%250K | -82.78%72K |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1.04M | 0.00%1.04M | 0.00%1.04M | 0.00%1.04M |
Total stockholders'equity | -33.82%10.39M | -34.41%11.56M | -34.41%11.56M | -41.30%11.34M | -36.70%13.19M | -31.57%15.7M | -23.32%17.63M | -23.32%17.63M | -23.79%19.31M | -16.21%20.84M |
Total equity | -33.82%10.39M | -34.41%11.56M | -34.41%11.56M | -41.30%11.34M | -36.70%13.19M | -31.57%15.7M | -23.32%17.63M | -23.32%17.63M | -23.79%19.31M | -16.21%20.84M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data