(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | ||||||||
Net income from continuing operations | -15.98%66.51M | 39.95%79.15M | 910.33%56.56M | -90.17%5.6M | 143.20%56.96M | -56.23%23.42M | 27.51%53.51M | --41.97M |
Deferred tax | -6.32%12.49M | 95.31%13.33M | 45.11%6.83M | -29.14%4.7M | -39.41%6.64M | --10.96M | ---- | ---- |
Other non cash items | 42.32%26.4M | 35.30%18.55M | -51.72%13.71M | 14.27%28.39M | 23.24%24.84M | -18.10%20.16M | 56.74%24.62M | --15.7M |
Change In working capital | 118.23%7.78M | 26.95%-42.69M | -247.88%-58.45M | 53.31%39.52M | 17.92%25.78M | 137.25%21.86M | -447.09%-58.69M | ---10.73M |
-Change in receivables | -848.41%-204.29M | 113.75%27.3M | ---198.59M | ---- | ---- | ---- | ---- | ---- |
-Change in other current assets | 75.00%-6.63M | -10.44%-26.5M | -160.71%-24M | 53.31%39.52M | 17.92%25.78M | 137.25%21.86M | -447.09%-58.69M | ---10.73M |
Cash from discontinued investing activities | ||||||||
Operating cash flow | 52.13%181.35M | 130.76%119.2M | -51.95%51.66M | -18.82%107.5M | 12.68%132.43M | 175.28%117.53M | -51.00%42.69M | --87.13M |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | ||||||||
Capital expenditure reported | -14.38%-74.81M | -18.79%-65.41M | ---55.06M | ---- | ---- | ---- | ---- | ---- |
Net intangibles purchase and sale | ---- | ---- | 100.19%92K | 37.61%-49.48M | -15.83%-79.31M | -8.61%-68.47M | -48.98%-63.04M | ---42.32M |
Net business purchase and sale | --0 | 103.48%4.33M | ---124.49M | --0 | ---- | -63.81%4.81M | 105.68%13.3M | ---234.24M |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | --14.05M | --0 | --0 |
Cash from discontinued investing activities | ||||||||
Investing cash flow | -20.74%-72.13M | 66.61%-59.74M | -264.85%-178.91M | 35.04%-49.04M | -66.94%-75.49M | 2.50%-45.22M | 83.06%-46.38M | ---273.79M |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | ||||||||
Net issuance payments of debt | -2.95%-75.54M | ---73.37M | --0 | 969.62%86.25M | ---9.92M | --0 | -106.11%-16.34M | --267.18M |
Net common stock issuance | 5.70%-54.24M | -933.97%-57.52M | -102.19%-5.56M | 2,083.56%254.31M | ---12.82M | --0 | ---- | ---- |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | -39.24%-89.86M | -178.82%-64.53M | ---23.15M |
Net other financing activities | ---- | ---- | ---- | --1.97M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||
Financing cash flow | -2.14%-140.68M | -1,182.14%-137.74M | -103.30%-10.74M | 1,182.80%325.23M | 67.62%-30.04M | -14.71%-92.76M | -134.76%-80.87M | --232.67M |
Net cash flow | ||||||||
Beginning cash position | -30.56%194.47M | -33.58%280.06M | 3,023.66%421.65M | 66.04%-14.42M | -112.44%-42.47M | -128.72%-19.99M | 135.61%69.61M | --29.54M |
Current changes in cash | 59.80%-31.47M | 43.27%-78.28M | -135.97%-138M | 1,326.57%383.69M | 231.46%26.9M | 75.81%-20.46M | -283.78%-84.56M | --46.01M |
Effect of exchange rate changes | -69.05%-12.35M | -649.79%-7.3M | -476.33%-974K | -141.73%-169K | 1,112.50%405K | -125.00%-40K | 102.69%160K | ---5.95M |
End cash Position | -22.53%150.66M | -30.56%194.47M | -24.12%280.06M | 2,659.28%369.1M | 66.04%-14.42M | -112.44%-42.47M | -128.72%-19.99M | --69.61M |
Free cash flow | 98.04%106.53M | 1,679.39%53.79M | -105.93%-3.41M | 8.13%57.44M | 8.27%53.12M | 323.01%49.06M | -174.96%-22M | --29.35M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data