(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 8.89%-903.4M | 72.39%1.8B | 358.78%207.8M | 125.31%2.05B | -56.90%538M | 3.85%-991.6M | -44.22%1.05B | -168.40%-80.3M | 439.24%909.7M | -55.08%1.25B |
Other non cash items | 201.07%65.9M | -6.08%428.2M | -251.18%-217.4M | 176.76%464.4M | ---- | 81.95%-65.2M | 109.78%455.9M | 125.16%143.8M | 583.57%167.8M | ---- |
Change In working capital | 46.71%2.88B | -235.13%-730.8M | 65.59%-218.3M | -2,231.21%-2.27B | -181.31%-202.7M | 91.63%1.96B | -74.21%540.8M | -208.91%-634.4M | -353.65%-97.4M | -80.92%249.3M |
-Change in receivables | 37.28%-1.04B | ---- | ---- | -83.99%257M | 51.37%-458.4M | -30.44%-1.65B | ---- | ---- | 505.15%1.61B | -251.51%-942.7M |
-Change in inventory | ---- | -201.78%-62.8M | ---- | ---- | ---- | ---- | -97.28%61.7M | ---- | ---- | ---- |
-Change in other current assets | ---- | -77.40%-1.32B | ---- | ---- | ---- | ---- | 32.05%-745.2M | ---- | ---- | ---- |
-Change in other current liabilities | 8.32%3.91B | -46.58%654M | -23.78%-685.6M | -48.46%-2.53B | -78.55%255.7M | 57.79%3.61B | 32.69%1.22B | -138.34%-553.9M | -491.76%-1.7B | 74.19%1.19B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 91.03%3.08B | 116.74%5.26B | 1,577.28%937.6M | -28.99%1.21B | 168.81%1.49B | 1,405.22%1.61B | 1,643.85%2.43B | -52.34%55.9M | 285.59%1.71B | 394.02%556M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -63.89%-303.2M | 41.15%-502.9M | -195.54%-238.5M | 90.30%-62.7M | 88.11%-16.7M | -1,534.11%-185M | -13,909.84%-854.6M | -6,825.00%-80.7M | -8,753.42%-646.3M | ---140.5M |
Net intangibles purchase and sale | ---- | -241.24%-75M | ---- | ---- | ---- | ---- | -76.79%53.1M | ---- | ---- | ---- |
Net business purchase and sale | ---1B | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | -138.06%-31.9M | ---- | ---- | ---14M | ---16.4M | ---13.4M | 300.00%200K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -572.93%-1.34B | 27.88%-577.9M | -884.31%-269.7M | 88.13%-76.7M | 76.44%-33.1M | -1,637.98%-198.4M | -459.97%-801.3M | -111.57%-27.4M | -6,925.00%-646.3M | -2,654.90%-140.5M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -34.36%-625.3M | -248.95%-762.1M | 98.08%1.16B | -186.22%-917.9M | -29.87%-541.7M | -587.44%-465.4M | 46.56%-218.4M | 758.33%587.1M | -154.93%-320.7M | -18.73%-417.1M |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | 97.99%-7.6M | 97.44%-200K | ---- | 96.93%-7.4M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -45.17%-826.6M | -90.08%-2.97B | -20.31%-541.5M | -160.16%-1.1B | -40.75%-760.2M | -280.87%-569.4M | -132.63%-1.56B | -105.24%-450.1M | -61.21%-421.4M | -110.25%-540.1M |
Net cash flow | ||||||||||
Beginning cash position | 22.15%9.48B | 0.83%7.76B | 14.67%9.39B | 23.95%9.35B | 14.51%8.63B | 0.83%7.76B | 188.53%7.69B | 7.26%8.19B | 0.90%7.54B | 216.65%7.53B |
Current changes in cash | 8.87%920.8M | 2,604.90%1.71B | 129.98%126.4M | -93.93%38.8M | 662.84%701.3M | 2,976.87%845.8M | -98.77%63.3M | -412.53%-421.6M | 271.45%638.9M | -102.46%-124.6M |
Effect of exchange rate changes | 53.22%35.7M | 560.00%6.6M | -347.19%-39.8M | -62.20%3.1M | -84.89%20M | 117.83%23.3M | 100.85%1M | 88.20%-8.9M | 167.77%8.2M | 475.65%132.4M |
End cash Position | 20.94%10.43B | 22.15%9.48B | 22.15%9.48B | 14.67%9.39B | 23.95%9.35B | 14.51%8.63B | 0.83%7.76B | 0.83%7.76B | 7.26%8.19B | 0.90%7.54B |
Free cash flow | 94.55%2.78B | 201.12%4.67B | 1,488.06%616.3M | 8.37%1.15B | 255.69%1.48B | 1,232.65%1.43B | 1,148.19%1.55B | -140.44%-44.4M | 143.58%1.06B | 319.73%415.5M |
Currency Unit | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK |
No Data
No Data