(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 31.26%232.26B | 36.95%65.86B | 28.89%58.73B | 31.59%54.3B | 26.97%53.37B | 25.68%176.95B | 25.46%48.09B | 27.92%45.57B | 24.89%41.27B | 24.34%42.03B |
Operating revenue | 33.56%608.65B | 35.31%442.25B | 28.89%58.73B | 31.59%54.3B | 26.97%53.37B | 33.96%455.69B | 37.49%326.83B | 27.92%45.57B | 24.89%41.27B | 24.34%42.03B |
Cost of revenue | 25.72%35.77B | 21.21%10.01B | 34.90%9.71B | 29.44%7.86B | 18.29%8.18B | 20.25%28.45B | 32.38%8.26B | 18.83%7.2B | 9.41%6.07B | 19.03%6.92B |
Gross profit | 32.32%196.5B | 40.22%55.85B | 27.76%49.02B | 31.96%46.44B | 28.68%45.19B | 26.77%148.51B | 24.11%39.83B | 29.78%38.37B | 28.01%35.2B | 25.44%35.11B |
Operating expense | 27.44%93.92B | 27.88%29.08B | 21.58%22.11B | 34.22%22.56B | 26.37%20.18B | 25.98%73.7B | 23.21%22.74B | 27.02%18.18B | 32.17%16.81B | 22.72%15.97B |
Selling and administrative expenses | 21.53%61.6B | 23.42%18.63B | 11.63%14.08B | 30.28%15.41B | 20.89%13.48B | 23.44%50.68B | 17.70%15.09B | 24.31%12.61B | 32.86%11.83B | 21.39%11.15B |
-Selling and marketing expense | 22.78%56.74B | 24.94%17.17B | 11.95%12.82B | 32.31%14.34B | 21.89%12.41B | 24.88%46.22B | 18.15%13.74B | 25.57%11.45B | 35.48%10.84B | 23.34%10.18B |
-General and administrative expense | 8.69%4.86B | 8.01%1.46B | 8.46%1.26B | 8.17%1.07B | 10.41%1.07B | 10.30%4.47B | 13.28%1.35B | 13.09%1.16B | 9.62%991M | 4.08%970M |
Research and development costs | 34.91%32.44B | 29.38%10.46B | 44.29%8.13B | 39.12%7.13B | 29.24%6.73B | 35.31%24.05B | 43.55%8.09B | 32.48%5.63B | 29.89%5.12B | 32.00%5.21B |
Other operating expenses | 88.49%-119M | 99.31%-3M | -63.33%-98M | 110.07%15M | 91.58%-33M | -211.45%-1.03B | -10,925.00%-433M | 25.93%-60M | -11.19%-149M | -223.97%-392M |
Operating profit | 37.11%102.57B | 56.65%26.77B | 33.34%26.91B | 29.89%23.89B | 30.61%25.01B | 27.56%74.81B | 25.33%17.09B | 32.36%20.18B | 24.44%18.39B | 27.80%19.15B |
Net non-operating interest income expense | 203.13%330M | -119.67%-916M | 153.44%1.15B | 122.93%366M | 78.01%-270M | -77.78%-320M | 509.50%4.66B | -1,470.80%-2.15B | -1,256.52%-1.6B | -228.45%-1.23B |
Non-operating interest income | 347.28%1.07B | 11.88%-2.82B | 110.93%3.32B | -60.93%647M | 305.71%852M | 3.46%239M | -33.22%-3.2B | 99.11%1.57B | 1,100.00%1.66B | -88.02%210M |
Non-operating interest expense | 43.39%542M | 73.86%-2.1B | -41.80%2.17B | -91.36%281M | -21.97%1.12B | 30.80%378M | -479.45%-8.04B | 301.83%3.73B | --3.25B | 80.43%1.44B |
Total other finance cost | 8.84%197M | ---- | ---- | ---- | ---- | 48.36%181M | ---- | ---- | ---- | ---- |
Other net income (expense) | 132.61%1.77B | -981.01%-5.43B | ||||||||
Gain on sale of security | 132.25%1.69B | ---- | ---- | ---- | ---- | -918.44%-5.24B | ---- | ---- | ---- | ---- |
Earnings from equity interest | 142.86%81M | ---- | ---- | ---- | ---- | -687.50%-189M | ---- | ---- | ---- | ---- |
Income before tax | 51.57%104.67B | 69.28%27.62B | 55.63%28.06B | 44.41%24.25B | 38.05%24.74B | 16.90%69.06B | 24.43%16.32B | 19.32%18.03B | 12.59%16.8B | 12.43%17.92B |
Income tax | 55.06%20.99B | 107.67%5.66B | 53.98%5.59B | 38.80%4.83B | 32.73%4.92B | 19.55%13.54B | 22.65%2.72B | 21.18%3.63B | 24.45%3.48B | 11.89%3.71B |
Net income | 50.71%83.68B | 61.59%21.96B | 56.04%22.48B | 45.88%19.43B | 39.44%19.81B | 16.27%55.53B | 24.79%13.59B | 18.86%14.41B | 9.86%13.32B | 12.57%14.21B |
Net income continuous Operations | 50.71%83.68B | 61.59%21.96B | 56.04%22.48B | 45.88%19.43B | 39.44%19.81B | 16.27%55.53B | 24.79%13.59B | 18.86%14.41B | 9.86%13.32B | 12.57%14.21B |
Minority interest income | ||||||||||
Net income attributable to the parent company | 50.71%83.68B | 61.59%21.96B | 56.04%22.48B | 45.88%19.43B | 39.44%19.81B | 16.27%55.53B | 24.79%13.59B | 18.86%14.41B | 9.86%13.32B | 12.57%14.21B |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | 50.71%83.68B | 61.59%21.96B | 56.04%22.48B | 45.88%19.43B | 39.44%19.81B | 16.27%55.53B | 24.79%13.59B | 18.86%14.41B | 9.86%13.32B | 12.57%14.21B |
Basic earnings per share | 52.28%18.67 | 62.91%4.92 | 57.37%5.02 | 47.36%4.325 | 41.19%4.405 | 17.88%12.26 | 26.36%3.02 | 20.60%3.19 | 11.60%2.935 | 14.08%3.12 |
Diluted earnings per share | 52.37%18.62 | 63.12%4.91 | 57.73%5 | 47.27%4.315 | 41.16%4.39 | 17.84%12.22 | 26.47%3.01 | 20.30%3.17 | 11.41%2.93 | 14.13%3.11 |
Dividend per share | 26.94%7.0451 | 0 | 40.55%3.0126 | 0 | 18.37%4.0325 | 19.10%5.55 | 0 | 23.56%2.1434 | 0 | 16.46%3.4067 |
Currency Unit | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK | DKK |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data