(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Jun 30, 2022 | (Q2)Dec 31, 2021 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (Q2)Dec 31, 2020 | (FY)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.52%78.71M | -44.85%78.71M | --99.08M | -3.47%99.04M | 39.12%142.74M | 1,234.85%259.5M | 284.41%102.6M | --102.6M | 4,858.29%19.44M | 529.44%26.69M |
-Cash and cash equivalents | -20.52%78.71M | -44.85%78.71M | --99.08M | -3.47%99.04M | 39.12%142.74M | 1,234.85%259.5M | 284.41%102.6M | --102.6M | 4,858.29%19.44M | 529.44%26.69M |
Receivables | 25.19%3.56M | 45.34%3.56M | --2.33M | 74.28%2.85M | 50.12%2.45M | 230.40%3.54M | 120.89%1.63M | --1.63M | 7.95%1.07M | 54.59%739.59K |
-Accounts receivable | 30.40%3.03M | 45.82%3.03M | --2.33M | 102.18%2.33M | 80.81%2.08M | 230.40%3.54M | 55.64%1.15M | --1.15M | 7.95%1.07M | 89.62%739.59K |
-Other receivables | 1.84%529.44K | 42.66%529.44K | ---- | 7.73%519.87K | -23.10%371.13K | ---- | --482.59K | --482.59K | ---- | ---- |
Inventory | -36.80%2M | 6.87%2M | --2.57M | 51.67%3.17M | -10.31%1.87M | 126.37%3.81M | 122.02%2.09M | --2.09M | 189.77%1.68M | 20.18%940.16K |
Prepaid assets | -5.03%1.86M | -63.32%1.86M | --3.18M | 618.84%1.96M | 1,761.44%5.07M | --790.21K | 159.85%272.42K | --272.42K | ---- | --104.84K |
Restricted cash | -91.31%794.5K | -92.13%794.5K | --1.43M | --9.14M | --10.09M | --18.14M | --0 | --0 | ---- | --0 |
Current deferred assets | ---- | ---- | ---- | ---- | --0 | ---- | --1.63M | --1.63M | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --151.2K | ---- |
Total current assets | -23.24%89.15M | -45.04%89.15M | --108.58M | 7.32%116.15M | 49.89%162.22M | 1,179.00%285.78M | 280.08%108.23M | --108.23M | 1,037.60%22.34M | 417.63%28.47M |
Non current assets | ||||||||||
Net PPE | 8.94%144.28M | 29.33%144.28M | --143.15M | 318.92%132.44M | 252.85%111.56M | 825.88%135.84M | 197.29%31.62M | --31.62M | 56.33%14.67M | 72.10%10.63M |
-Gross PPE | 11.42%155.68M | 39.55%155.68M | --152.5M | 341.95%139.72M | 252.85%111.56M | 854.82%140.09M | 173.10%31.62M | --31.62M | 56.33%14.67M | 75.50%11.58M |
-Accumulated depreciation | -56.61%-11.4M | ---11.4M | ---9.34M | ---7.28M | ---- | ---4.25M | ---- | ---- | ---- | -125.96%-941.97K |
Goodwill and other intangible assets | -1.51%11.99M | -3.03%11.99M | --12.08M | -2.21%12.17M | -0.68%12.36M | 36.04%17.01M | -1.45%12.45M | --12.45M | -1.51%12.51M | -1.07%12.63M |
-Goodwill | 0.00%11.98M | 0.00%11.98M | --11.98M | 0.00%11.98M | 0.00%11.98M | --16.49M | --11.98M | --11.98M | ---- | ---- |
-Other intangible assets | -92.31%15.29K | -96.08%15.29K | --106.99K | -58.06%198.69K | -17.74%389.75K | -95.79%526.1K | --473.79K | --473.79K | -1.51%12.51M | ---- |
Investments and advances | 1.07%16.67M | 0.00%16.67M | --16.02M | --16.49M | --16.67M | ---- | --0 | --0 | ---- | --0 |
Other non current assets | 644.38%1.25M | 643.77%1.25M | --1.06M | 849.34%168.57K | 850.12%168.71K | 1,219.85%232.88K | 5.01%17.76K | --17.76K | 191.61%17.64K | 179.79%16.91K |
Total non current assets | 8.01%174.19M | 23.75%174.19M | --172.32M | 265.86%161.28M | 219.31%140.76M | 462.90%153.09M | 89.32%44.08M | --44.08M | 23.11%27.2M | 22.84%23.28M |
Total assets | -5.08%263.34M | -13.08%263.34M | --280.89M | 82.15%277.42M | 98.92%302.98M | 785.88%438.87M | 194.27%152.31M | --152.31M | 105.95%49.54M | 111.64%51.76M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -18.66%5.55M | -15.02%5.55M | --4.37M | 108.72%6.83M | 99.78%6.53M | 299.02%3.24M | 32.36%3.27M | --3.27M | 166.37%813K | 151.25%2.47M |
-accounts payable | -67.33%1.34M | -49.38%1.34M | --4.37M | 200.04%4.11M | 93.68%2.65M | 299.02%3.24M | -44.59%1.37M | --1.37M | 166.37%813K | 169.82%2.47M |
-Total tax payable | --107.46K | --107.46K | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | 50.93%4.1M | 5.69%4.1M | ---- | 42.97%2.72M | 104.17%3.88M | ---- | --1.9M | --1.9M | ---- | ---- |
Current debt and capital lease obligation | 17.30%1.69M | 24.67%1.69M | --1.59M | 178.60%1.44M | 162.14%1.35M | 503.93%1.82M | 80.47%516.4K | --516.4K | -93.50%300.69K | -90.14%286.14K |
-Current debt | 52.76%174.39K | 45.36%174.39K | --142.94K | -8.51%114.16K | -3.84%119.97K | -44.23%167.7K | -34.01%124.77K | --124.77K | -93.50%300.69K | -93.49%189.08K |
-Current capital lease obligation | -2.11%345.93K | 2.46%345.93K | --368.86K | 14.58%353.38K | 9.48%337.64K | --444.53K | 217.75%308.41K | --308.41K | ---- | --97.06K |
Current deferred liabilities | 296.22%285.22K | 10,405.38%285.22K | --254.17K | -69.08%71.99K | -98.83%2.72K | --221.79K | -81.07%232.8K | --232.8K | ---- | --1.23M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,094.47%122.06K | ---- |
Current liabilities | -7.38%7.84M | -0.64%7.84M | --6.22M | 110.58%8.47M | 96.29%7.89M | 327.41%5.28M | 0.82%4.02M | --4.02M | -74.98%1.24M | -7.13%3.99M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 69.66%67.7M | 65.30%67.7M | --67.62M | 305.52%39.9M | 316.22%40.96M | 1,593.67%55.41M | 203.37%9.84M | --9.84M | -67.38%3.27M | -64.42%3.24M |
-Long term debt | 80.23%63.22M | 75.87%63.22M | --62.98M | 680.50%35.08M | 699.85%35.95M | 1,375.71%48.28M | 237.34%4.49M | --4.49M | -67.38%3.27M | -85.39%1.33M |
-Long term capital lease obligation | -7.17%4.48M | -10.55%4.48M | --4.64M | -9.73%4.83M | -6.32%5.01M | --7.13M | 179.69%5.35M | --5.35M | ---- | --1.91M |
Non current deferred liabilities | 0.00%3M | --3M | --3M | --3M | ---- | --4.13M | ---- | ---- | ---- | ---- |
Derivative product liabilities | --866.28K | --866.28K | --2.09M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | --3M | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 66.81%71.57M | 62.82%71.57M | --72.72M | 336.01%42.9M | 346.70%43.96M | 1,719.92%59.54M | 203.37%9.84M | --9.84M | -67.38%3.27M | -64.42%3.24M |
Total liabilities | 54.58%79.41M | 53.16%79.41M | --78.94M | 270.63%51.37M | 274.07%51.85M | 1,338.15%64.82M | 91.68%13.86M | --13.86M | -69.89%4.51M | -46.08%7.23M |
Shareholders'equity | ||||||||||
Share capital | 0.09%338.43M | 0.12%338.43M | --338.16M | 101.56%338.11M | 101.50%338.01M | 453.86%441.18M | 133.78%167.74M | --167.74M | 198.14%79.65M | 168.46%71.75M |
-common stock | 0.09%338.43M | 0.12%338.43M | --338.16M | 101.56%338.11M | 101.50%338.01M | 453.86%441.18M | 133.78%167.74M | --167.74M | 198.14%79.65M | 168.46%71.75M |
Retained earnings | -33.37%-184.85M | -66.93%-184.85M | ---166.7M | -135.41%-138.6M | -88.09%-110.74M | -93.08%-110.78M | -29.60%-58.88M | ---58.88M | -61.13%-57.38M | -48.00%-45.43M |
Gains losses not affecting retained earnings | 14.36%30.36M | 27.25%30.36M | --30.5M | -10.25%26.55M | -19.35%23.86M | 91.84%43.65M | 62.49%29.58M | --29.58M | 26.59%22.75M | 21.25%18.2M |
Total stockholders'equity | -18.63%183.94M | -26.76%183.94M | --201.96M | 63.28%226.06M | 81.39%251.13M | 730.60%374.05M | 210.93%138.45M | --138.45M | 395.73%45.03M | 303.10%44.53M |
Total equity | -18.63%183.94M | -26.76%183.94M | --201.96M | 63.28%226.06M | 81.39%251.13M | 730.60%374.05M | 210.93%138.45M | --138.45M | 395.73%45.03M | 303.10%44.53M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data