(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 3.34%123.53M | -40.31%29.61M | 46.12%46.69M | -3.65%24.17M | 78.71%23.07M | -9.62%119.54M | 144.76%49.6M | -39.29%31.95M | -4.93%25.08M | -60.86%12.91M |
Net income from continuing operations | -2.78%136.31M | 5.46%38.07M | -3.95%33.69M | -14.20%29.93M | 1.36%34.63M | 50.60%140.21M | 62.41%36.1M | 15.63%35.08M | 52.15%34.88M | 93.93%34.16M |
Operating gains losses | -61.22%1.75M | -728.88%-2.59M | 127.11%2.59M | -81.31%407K | 70.11%1.35M | 707.11%4.52M | 159.37%412K | 1,909.52%1.14M | 722.29%2.18M | 119.06%793K |
Depreciation and amortization | 10.56%16.2M | 6.65%4.22M | 20.10%4.25M | 12.44%3.95M | 3.73%3.78M | 64.04%14.65M | 63.66%3.95M | 61.33%3.54M | 61.94%3.51M | 69.36%3.65M |
Deferred tax | 54.58%-6.24M | 97.20%-185K | 22.21%-1.71M | -3.22%-2.41M | 25.76%-1.94M | -359.69%-13.74M | ---6.6M | ---2.2M | -108.87%-2.33M | -336.29%-2.61M |
Other non cash items | 0.16%1.28M | 0.62%324K | 0.62%324K | 0.63%320K | -1.25%316K | -69.69%1.28M | -70.05%322K | -69.88%322K | -69.74%318K | -69.05%320K |
Change In working capital | 10.16%-41.06M | -230.73%-14.75M | 135.70%3.8M | 39.34%-11.08M | 32.25%-19.03M | -360.63%-45.71M | 284.27%11.28M | -166.93%-10.63M | -2,483.03%-18.26M | -375.56%-28.09M |
-Change in receivables | 96.26%-1.18M | -97.49%-18.61M | -70.84%-9.26M | 204.63%18.06M | 1,733.40%8.62M | -516.41%-31.63M | -146.88%-9.42M | 15.63%-5.42M | -1,170.30%-17.26M | -86.55%470K |
-Change in inventory | 11.30%-26M | 231.50%2.85M | 142.26%6.17M | -160.58%-14.69M | -194.80%-20.34M | -58.81%-29.31M | 63.65%-2.17M | -550.69%-14.61M | 3.33%-5.64M | -56.17%-6.9M |
-Change in payables and accrued expense | -254.11%-8M | 17,373.08%8.98M | -253.07%-9.54M | -980.36%-7.84M | 121.38%402K | -55.35%5.19M | -100.78%-52K | 146.60%6.23M | -56.00%891K | -568.83%-1.88M |
-Change in other current assets | -672.00%-2.7M | -101.51%-102K | -40.89%-1.52M | -29.80%6.35M | 50.75%-7.43M | -118.70%-350K | 332.40%6.77M | -1,203.06%-1.08M | 837.62%9.05M | -1,895.24%-15.08M |
-Change in other current liabilities | -200.97%-14.57M | -233.87%-7.58M | -28.12%2.89M | 6.26%-9.91M | 100.63%25K | -128.46%-4.84M | -41.92%5.66M | -3.04%4.02M | -1,681.74%-10.57M | -261.38%-3.96M |
-Change in other working capital | -25.27%11.39M | -102.78%-292K | 6,472.49%15.05M | -158.01%-3.06M | 57.93%-313K | 43.52%15.24M | 173.25%10.49M | -98.71%229K | 3,682.31%5.27M | -108.25%-744K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 3.34%123.53M | -40.31%29.61M | 46.12%46.69M | -3.65%24.17M | 78.71%23.07M | -9.62%119.54M | 144.76%49.6M | -39.29%31.95M | -4.93%25.08M | -60.86%12.91M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -25.01%-125.33M | 7.53%-38.49M | 18.22%-58.38M | -80.28%9.14M | -11.86%-37.61M | 57.96%-100.26M | -223.32%-41.62M | 38.90%-71.39M | 146.78%46.37M | 40.27%-33.62M |
Net PPE purchase and sale | 19.36%-17.19M | 9.82%-7.6M | 27.86%-3.56M | 22.76%-3.27M | 25.82%-2.76M | -342.57%-21.31M | -274.62%-8.43M | -548.42%-4.93M | -221.62%-4.24M | -661.89%-3.72M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | ---78.47M | --0 | --0 | --0 | ---78.47M |
Net investment purchase and sale | -22,763.21%-108.14M | 6.95%-30.89M | 17.51%-54.82M | -75.46%12.42M | -171.76%-34.85M | 99.80%-473K | -192.20%-33.19M | 42.75%-66.46M | 151.74%50.61M | 187.03%48.57M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -25.01%-125.33M | 7.53%-38.49M | 18.22%-58.38M | -80.28%9.14M | -11.86%-37.61M | 57.96%-100.26M | -223.32%-41.62M | 38.90%-71.39M | 146.78%46.37M | 40.27%-33.62M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 100.03%10K | 0 | 100.07%7K | 102.75%115K | -112K | -271,063.64%-29.81M | -14.99M | -96,700.00%-10.63M | -4.19M | 0 |
Net common stock issuance | 99.48%-112K | --0 | --0 | --0 | ---112K | ---21.42M | ---15M | ---2.15M | ---4.27M | --0 |
Proceeds from stock option exercised by employees | 35.56%122K | --0 | --7K | 40.24%115K | ---- | 718.18%90K | --8K | --0 | --82K | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---8.48M | --0 | ---8.48M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 100.03%10K | --0 | 100.07%7K | 102.75%115K | ---112K | -271,063.64%-29.81M | ---14.99M | -96,700.00%-10.63M | ---4.19M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -11.82%111.72M | -1.96%116.48M | -24.14%129.19M | -8.67%96.08M | -11.82%111.72M | -45.46%126.7M | 64.73%118.81M | 24.95%170.3M | -49.61%105.19M | -45.46%126.7M |
Current changes in cash | 82.99%-1.79M | -26.58%-8.88M | 76.66%-11.68M | -50.31%33.43M | 29.26%-14.65M | 90.09%-10.52M | -112.99%-7.02M | 22.02%-50.06M | 192.47%67.26M | 11.14%-20.71M |
Effect of exchange rate changes | 47.08%-2.36M | 67.53%-25K | 27.90%-1.03M | 85.65%-310K | -25.44%-996K | -816.08%-4.45M | -113.80%-77K | -4,843.33%-1.42M | -894.12%-2.16M | -233.61%-794K |
End cash Position | -3.71%107.57M | -3.71%107.57M | -1.96%116.48M | -24.14%129.19M | -8.67%96.08M | -11.82%111.72M | -11.82%111.72M | 64.73%118.81M | 24.95%170.3M | -49.61%105.19M |
Free cash flow | 8.26%106.34M | -46.55%22M | 59.61%43.13M | 0.24%20.89M | 121.00%20.31M | -22.93%98.23M | 128.54%41.17M | -47.90%27.02M | -16.84%20.84M | -71.71%9.19M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data