(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 18.79%443.68M | 18.79%443.68M | 41.37%473.91M | 14.29%416.39M | 14.23%389.4M | -8.94%373.5M | -8.94%373.5M | -18.23%335.23M | -13.30%364.31M | -25.06%340.88M |
-Cash and cash equivalents | -3.19%107.57M | -3.19%107.57M | -1.96%116.48M | -24.14%129.19M | -8.67%96.08M | -12.29%111.12M | -12.29%111.12M | 64.73%118.81M | 24.95%170.3M | -49.61%105.19M |
-Short-term investments | 28.10%336.11M | 28.10%336.11M | 65.16%357.43M | 48.03%287.2M | 24.45%293.32M | -7.44%262.38M | -7.44%262.38M | -35.94%216.42M | -31.66%194.02M | -4.23%235.69M |
Receivables | 1.07%111.92M | 1.07%111.92M | -7.13%91.86M | -12.33%82.9M | 29.49%100.99M | 59.44%110.74M | 59.44%110.74M | 53.04%98.91M | 62.45%94.56M | 30.37%77.99M |
-Accounts receivable | 1.77%111.26M | 1.77%111.26M | -7.13%91.86M | -12.33%82.9M | 29.49%100.99M | 59.72%109.32M | 59.72%109.32M | 53.04%98.91M | 62.45%94.56M | 30.37%77.99M |
-Other receivables | -53.25%662K | -53.25%662K | ---- | ---- | ---- | 40.76%1.42M | 40.76%1.42M | ---- | ---- | ---- |
Inventory | 18.52%138.2M | 18.52%138.2M | 22.16%141.22M | 46.61%149M | 42.52%137.1M | 48.22%116.6M | 48.22%116.6M | 57.53%115.61M | 41.55%101.63M | 45.44%96.19M |
Prepaid assets | 20.78%11M | 20.78%11M | ---- | ---- | ---- | 106.41%9.11M | 106.41%9.11M | ---- | ---- | ---- |
Other current assets | 39.61%4.19M | 39.61%4.19M | -7.92%17.85M | -6.38%16.22M | -13.84%21.64M | -21.44%3M | -21.44%3M | 92.80%19.39M | 75.38%17.33M | 140.69%25.12M |
Total current assets | 15.87%710.22M | 15.87%710.22M | 27.36%724.85M | 15.00%664.51M | 20.17%649.12M | 8.20%612.95M | 8.20%612.95M | 1.98%569.14M | 3.17%577.83M | -8.64%540.18M |
Non current assets | ||||||||||
Net PPE | 7.90%108.73M | 7.90%108.73M | 10.86%103.83M | 14.29%103.61M | 11.77%100.79M | 54.83%100.77M | 54.83%100.77M | 52.63%93.66M | 46.51%90.65M | 44.99%90.18M |
-Gross PPE | 11.10%171.84M | 11.10%171.84M | 10.86%103.83M | 14.29%103.61M | 11.77%100.79M | 42.61%154.67M | 42.61%154.67M | 52.63%93.66M | 46.51%90.65M | 44.99%90.18M |
-Accumulated depreciation | -17.10%-63.11M | -17.10%-63.11M | ---- | ---- | ---- | -24.28%-53.9M | -24.28%-53.9M | ---- | ---- | ---- |
Goodwill and other intangible assets | -3.60%89.26M | -3.60%89.26M | -1.45%87.84M | -3.21%90.97M | -7.31%92.55M | 307.64%92.6M | 307.64%92.6M | 280.13%89.14M | 291.23%93.99M | 305.92%99.85M |
-Goodwill | 2.19%50.08M | 2.19%50.08M | 2.97%48.83M | 2.07%49.54M | -1.89%49.59M | 143.66%49.01M | 143.66%49.01M | 135.76%47.42M | 141.29%48.53M | 151.27%50.54M |
-Other intangible assets | -10.10%39.18M | -10.10%39.18M | -6.48%39.01M | -8.85%41.43M | -12.86%42.97M | 1,575.74%43.59M | 1,575.74%43.59M | 1,150.57%41.72M | 1,062.56%45.46M | 999.64%49.31M |
Investments and advances | 24.69%191.35M | 24.69%191.35M | -15.26%139.86M | 24.28%154.35M | 14.17%154.83M | 8.77%153.46M | 8.77%153.46M | 32.59%165.05M | 96.81%124.2M | 3,859.30%135.61M |
Non current deferred assets | 17.35%23.58M | 17.35%23.58M | 86.22%24.51M | 110.12%23.76M | 129.21%21.66M | 226.20%20.1M | 226.20%20.1M | 157.18%13.16M | 146.69%11.31M | 172.51%9.45M |
Defined pension benefit | -4.02%1.15M | -4.02%1.15M | ---- | ---- | ---- | -10.02%1.19M | -10.02%1.19M | -4.87%1.19M | -8.62%1.2M | 4.56%1.31M |
Other non current assets | 212.93%9.51M | 212.93%9.51M | 32.19%3.28M | -17.95%1.91M | 240.79%8M | 34.45%3.04M | 34.45%3.04M | 6.81%2.48M | 5.30%2.32M | 6.98%2.35M |
Total non current assets | 14.13%423.59M | 14.13%423.59M | -1.47%359.31M | 15.73%374.59M | 11.54%377.82M | 55.53%371.16M | 55.53%371.16M | 67.30%364.68M | 106.02%323.67M | 248.75%338.73M |
Total assets | 15.21%1.13B | 15.21%1.13B | 16.10%1.08B | 15.26%1.04B | 16.84%1.03B | 22.23%984.11M | 22.23%984.11M | 20.33%933.81M | 25.70%901.5M | 27.68%878.91M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -16.60%36.18M | -16.60%36.18M | -39.44%26.27M | -2.36%35.95M | 19.79%43.09M | 16.57%43.38M | 16.57%43.38M | 49.53%43.38M | 38.80%36.82M | 46.31%35.97M |
-accounts payable | -17.72%35.16M | -17.72%35.16M | -39.44%26.27M | -2.36%35.95M | 19.79%43.09M | 17.99%42.73M | 17.99%42.73M | 49.53%43.38M | 38.80%36.82M | 46.31%35.97M |
-Other payable | 57.50%1.02M | 57.50%1.02M | ---- | ---- | ---- | -34.97%647K | -34.97%647K | ---- | ---- | ---- |
Current accrued expenses | -14.54%35.19M | -14.54%35.19M | ---- | ---- | ---- | 12.91%41.17M | 12.91%41.17M | ---- | ---- | ---- |
Current debt and capital lease obligation | 3,324.61%204.38M | 3,324.61%204.38M | 3,270.53%202.91M | 3,440.39%202.76M | -97.03%5.97M | -96.82%5.97M | -96.82%5.97M | -96.77%6.02M | -96.90%5.73M | 5,106.34%201.33M |
-Current debt | --197.68M | --197.68M | --197.35M | --197.03M | ---- | ---- | ---- | ---- | ---- | --195.43M |
-Current capital lease obligation | 12.32%6.7M | 12.32%6.7M | -7.77%5.55M | 0.02%5.73M | 1.31%5.97M | 34.05%5.97M | 34.05%5.97M | 44.96%6.02M | 45.28%5.73M | 52.50%5.9M |
Current deferred liabilities | 37.44%41.98M | 37.44%41.98M | 110.91%42.22M | 37.08%27.18M | 107.35%30.24M | 99.13%30.54M | 99.13%30.54M | -37.26%20.02M | 45.90%19.83M | 6.15%14.58M |
Other current liabilities | -60.87%5.09M | -60.87%5.09M | 3.13%50.79M | -11.90%47.32M | -5.60%56.43M | 13.84%13.01M | 13.84%13.01M | 37.74%49.25M | 67.35%53.71M | 88.32%59.78M |
Current liabilities | 140.78%322.81M | 140.78%322.81M | 171.51%322.18M | 169.81%313.21M | -56.45%135.73M | -53.44%134.07M | -53.44%134.07M | -58.04%118.66M | -54.84%116.09M | 321.55%311.66M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -83.44%39.76M | -83.44%39.76M | -83.75%38.8M | -83.03%40.56M | 404.60%238.64M | 617.76%240.09M | 617.76%240.09M | 669.35%238.8M | 670.59%239.05M | -77.55%47.29M |
-Long term debt | ---- | ---- | ---- | ---- | --196.71M | --196.39M | --196.39M | --196.07M | --195.75M | ---- |
-Long term capital lease obligation | -9.01%39.76M | -9.01%39.76M | -9.19%38.8M | -6.32%40.56M | -11.34%41.93M | 30.63%43.7M | 30.63%43.7M | 37.66%42.73M | 39.58%43.3M | 53.41%47.29M |
Non current deferred liabilities | -13.26%10.57M | -13.26%10.57M | -9.95%10.43M | -7.29%11.68M | -12.21%12.07M | --12.19M | --12.19M | --11.59M | --12.59M | --13.74M |
Employee benefits | -6.56%3.36M | -6.56%3.36M | ---- | ---- | ---- | -2.36%3.6M | -2.36%3.6M | -4.67%3.57M | -4.63%3.63M | 2.11%3.73M |
Other non current liabilities | -9.02%6.55M | -9.02%6.55M | 46.83%11.96M | 48.47%11.32M | 61.56%11.21M | 13.58%7.19M | 13.58%7.19M | -17.91%8.15M | -20.63%7.63M | -26.04%6.94M |
Total non current liabilities | -77.10%60.24M | -77.10%60.24M | -76.65%61.2M | -75.82%63.56M | 265.29%261.91M | 505.19%263.07M | 505.19%263.07M | 486.26%262.1M | 491.64%262.9M | -67.95%71.7M |
Total liabilities | -3.55%383.06M | -3.55%383.06M | 0.69%383.38M | -0.58%376.78M | 3.73%397.64M | 19.84%397.14M | 19.84%397.14M | 16.27%380.76M | 25.71%378.99M | 28.80%383.36M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-common stock | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Retained earnings | 28.51%614.38M | 28.51%614.38M | ---- | ---- | ---- | 42.83%478.07M | 42.83%478.07M | ---- | ---- | ---- |
Paid-in capital | 15.07%139.69M | 15.07%139.69M | ---- | ---- | ---- | -13.19%121.4M | -13.19%121.4M | ---- | ---- | ---- |
Gains losses not affecting retained earnings | 73.42%-3.33M | 73.42%-3.33M | ---- | ---- | ---- | -1,436.61%-12.51M | -1,436.61%-12.51M | ---- | ---- | ---- |
Total stockholders'equity | 27.90%750.75M | 27.90%750.75M | 26.71%700.78M | 26.76%662.33M | 26.99%629.29M | 23.90%586.96M | 23.90%586.96M | 23.30%553.05M | 25.69%522.51M | 26.82%495.55M |
Total equity | 27.90%750.75M | 27.90%750.75M | 26.71%700.78M | 26.76%662.33M | 26.99%629.29M | 23.90%586.96M | 23.90%586.96M | 23.30%553.05M | 25.69%522.51M | 26.82%495.55M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data