(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 34.07%174.7M | 52.55%59.17M | 40.22%44.26M | 24.37%32.02M | 14.74%39.26M | 33.05%130.31M | 4.45%38.79M | 351.32%31.57M | 4.52%25.74M | 17.23%34.21M |
Net income from continuing operations | 58.30%86.87M | 86.68%19.14M | 647.92%21.38M | 91.34%27.5M | -31.19%18.85M | 287.84%54.88M | 125.54%10.26M | -59.61%2.86M | 2,097.25%14.37M | 753.66%27.39M |
Operating gains losses | 65.56%-18.28M | 99.05%-70K | 81.96%-2.9M | -67.55%-14.24M | 94.93%-1.07M | -258.98%-53.09M | 11.41%-7.35M | -257.43%-16.06M | -300.33%-8.5M | -16,904.76%-21.17M |
Depreciation and amortization | 2.36%129.2M | 7.42%32.83M | -1.49%32.35M | 2.27%32.19M | 1.56%31.83M | 42.64%126.22M | 18.97%30.56M | 36.53%32.84M | 61.64%31.48M | 62.62%31.34M |
Deferred tax | -38.50%2.36M | ---- | ---- | ---- | ---- | --3.84M | ---- | ---- | ---- | ---- |
Other non cash items | 39.84%-8.71M | 67.67%-1.94M | -65.46%-4.38M | 83.21%-404K | 41.96%-1.99M | 11.07%-14.48M | -59.98%-6M | 35.59%-2.65M | 61.71%-2.41M | -60.43%-3.42M |
Change In working capital | -249.49%-18.03M | -11.13%6.47M | -117.41%-2.5M | -40.99%-13.46M | -14,140.00%-8.54M | 152.25%12.06M | 40.21%7.28M | 189.56%14.38M | -231.99%-9.54M | -100.71%-60K |
-Change in receivables | -2,006.49%-5M | 2,214.29%296K | 81.76%5.07M | -92.48%-11.62M | -64.39%1.25M | -98.73%262K | -100.06%-14K | 124.08%2.79M | -174.17%-6.04M | 330.44%3.52M |
-Change in inventory | -112.53%-496K | -5.69%3.43M | -182.97%-1.78M | 72.74%-232K | -97.42%-1.92M | 246.43%3.96M | 290.13%3.64M | 347.17%2.14M | 46.68%-851K | 17.24%-970K |
-Change in payables and accrued expense | -259.92%-12.54M | -24.96%2.75M | -161.39%-5.8M | 39.57%-1.61M | -201.91%-7.88M | 159.39%7.84M | 119.22%3.66M | 362.65%9.45M | -486.05%-2.66M | -129.79%-2.61M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 34.07%174.7M | 52.55%59.17M | 40.22%44.26M | 24.38%32.02M | 14.73%39.26M | 33.05%130.31M | 4.45%38.79M | 351.32%31.57M | 4.52%25.74M | 17.24%34.22M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -693.71%-176.48M | 32.08%-13.9M | -120.08%-1.98M | -558.61%-27.46M | -487.44%-133.14M | -10.08%29.73M | -356.07%-20.47M | -55.90%9.84M | 4.92%5.99M | 1,260.59%34.37M |
Net PPE purchase and sale | -2,343.84%-171.24M | 99.84%-48K | 96.73%-56K | -4,861.58%-28.28M | -651.54%-142.86M | -807.78%-7.01M | -971.32%-30.63M | 14.83%-1.71M | -93.88%-570K | 11,767.12%25.9M |
Net business purchase and sale | ---36.56M | ---18.52M | ---9.04M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other investing changes | -94.31%527K | -140.15%-1.31M | -114.96%-769K | --1.34M | 45.24%1.27M | 284.84%9.26M | 62.83%3.25M | --5.14M | --0 | 111.92%871K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -693.71%-176.48M | 32.08%-13.9M | -120.08%-1.98M | -558.61%-27.46M | -487.44%-133.14M | -10.08%29.73M | -356.07%-20.47M | -55.90%9.84M | 4.92%5.99M | 1,260.59%34.37M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 105.31%6.81M | -276.55%-65.43M | -12.69%-43.7M | 68.56%-14.96M | 634.71%130.91M | -94.00%-128.23M | 35.11%-17.38M | -95.47%-38.78M | -147.49%-47.58M | -9,852.03%-24.48M |
Net issuance payments of debt | 133.92%39.16M | -1,215.68%-60.67M | 4.62%-36.99M | 89.51%-4.99M | 679.26%141.81M | -74.76%-115.46M | 82.80%-4.61M | -95.67%-38.78M | -147.49%-47.58M | -11,028.18%-24.48M |
Net common stock issuance | -788.53%-48.74M | 79.91%-1.1M | ---3.04M | ---16.49M | ---28.11M | ---5.49M | ---5.49M | --0 | --0 | --0 |
Cash dividends paid | ---7.33M | ---3.66M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other financing activities | 425.74%23.72M | ---1K | --0 | --6.52M | --17.2M | -27,903.85%-7.28M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 105.31%6.81M | -276.55%-65.43M | -12.69%-43.7M | 68.56%-14.96M | 634.71%130.91M | -94.00%-128.23M | 35.11%-17.38M | -95.47%-38.78M | -147.49%-47.58M | -9,852.03%-24.48M |
Net cash flow | ||||||||||
Beginning cash position | 23.32%153.19M | 13.73%178.67M | 19.29%180.39M | 13.53%190.86M | 23.32%153.19M | 109.58%124.22M | 48.45%157.1M | 56.93%151.22M | 97.21%168.12M | 109.58%124.22M |
Current changes in cash | -84.18%5.03M | -2,243.15%-20.17M | -154.12%-1.42M | 34.39%-10.4M | -16.05%37.02M | -50.99%31.81M | -94.87%941K | -72.29%2.62M | -242.76%-15.86M | 69.76%44.1M |
Effect of exchange rate changes | 100.60%17K | 94.69%-257K | -109.21%-300K | 92.94%-74K | 420.79%648K | -6,010.42%-2.84M | ---4.84M | --3.26M | ---1.05M | ---202K |
End cash Position | 3.30%158.24M | 3.30%158.24M | 13.73%178.67M | 19.29%180.39M | 13.53%190.86M | 23.32%153.19M | 23.32%153.19M | 48.45%157.1M | 56.93%151.22M | 97.21%168.12M |
Free cash flow | -120.41%-17.26M | 1,523.94%59.12M | 48.07%44.2M | -167.38%-16.96M | -407.79%-103.63M | -10.45%84.54M | -111.50%-4.15M | 498.88%29.85M | 3.44%25.17M | 16.24%33.67M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data