(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -17.66%-15.95M | -9.50%-3.85M | 26.67%-3.24M | -60.56%-4.08M | -55.30%-4.78M | -42.67%-13.56M | -229.52%-3.52M | 0.05%-4.42M | 36.60%-2.54M | -3.08M |
Net income from continuing operations | -16.64%-22.26M | 1.11%-6.62M | -0.07%-5.88M | -59.93%-5.71M | -37.58%-4.05M | -48.06%-19.09M | -196.15%-6.7M | -25.90%-5.88M | 39.90%-3.57M | -12,695.65%-2.94M |
Change In working capital | -58.08%1.6M | -42.48%1.55M | 68.23%1.5M | 30.81%675K | -637.02%-2.13M | 155.62%3.82M | 167.39%2.7M | 743.40%894K | 44.94%516K | -1,356.52%-289K |
-Change in payables and accrued expense | -107.72%-169K | 86.57%-9K | -6.05%1.37M | 6.15%276K | -432.47%-1.8M | 38.11%2.19M | -106.09%-67K | 1,271.70%1.45M | -26.97%260K | 2,256.52%542K |
-Change in other current assets | 209.97%353K | -82.31%144K | 124.64%138K | 55.86%399K | 60.53%-328K | -252.75%-321K | 994.51%814K | ---560K | --256K | ---831K |
-Change in other working capital | -27.37%1.42M | ---- | ---- | ---- | ---- | --1.95M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -17.66%-15.95M | -9.50%-3.85M | 26.67%-3.24M | -60.56%-4.08M | -55.30%-4.78M | -42.67%-13.56M | -229.52%-3.52M | 0.05%-4.42M | 36.60%-2.54M | ---3.08M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -45.75%15.09M | 800.00%917K | -95.15%703K | 2,386.33%13.22M | -98.20%252K | 82.41%27.81M | -131K | 260.41%14.49M | -105.15%-578K | 14.03M |
Net common stock issuance | -83.41%5.29M | --901K | -92.91%1.13M | --3.26M | --0 | --31.88M | --0 | --15.88M | --0 | --16M |
Proceeds from stock option exercised by employees | --11.19M | --0 | --14K | --10.48M | --702K | --0 | --0 | --0 | --0 | --0 |
Net other financing activities | 65.74%-1.39M | 112.21%16K | 68.49%-437K | 9.52%-523K | 77.19%-450K | ---4.07M | ---131K | ---1.39M | ---578K | ---1.97M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -45.75%15.09M | 800.00%917K | -95.15%703K | 2,386.33%13.22M | -98.20%252K | 82.41%27.81M | ---131K | 260.41%14.49M | -105.15%-578K | --14.03M |
Net cash flow | ||||||||||
Beginning cash position | 248.19%19.99M | -6.69%22.06M | 81.26%24.6M | -7.34%15.47M | 248.19%19.99M | --5.74M | 247.19%23.64M | 88.13%13.57M | --16.69M | --5.74M |
Current changes in cash | -106.08%-867K | 19.58%-2.93M | -125.24%-2.54M | 392.60%9.13M | -141.32%-4.53M | 148.19%14.25M | -241.80%-3.65M | 2,585.93%10.07M | ---3.12M | --10.95M |
End cash Position | -4.34%19.13M | -4.34%19.13M | -6.69%22.06M | 81.26%24.6M | -7.34%15.47M | 248.19%19.99M | 248.19%19.99M | 247.19%23.64M | 88.13%13.57M | --16.69M |
Free cash flow | -17.66%-15.95M | -9.50%-3.85M | 26.67%-3.24M | -60.56%-4.08M | -55.30%-4.78M | -42.67%-13.56M | -229.52%-3.52M | 0.05%-4.42M | 36.60%-2.54M | ---3.08M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data