(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -338.20%-73.34M | -292.72%-14.56M | -186.15%-19.31M | -244.25%-22.74M | -353.68%-16.73M | -62.80%30.79M | -125.74%-3.71M | -8.11%22.42M | -39.78%15.76M | -120.74%-3.69M |
Net income from continuing operations | -123.75%-207.04M | -26.21%-47.08M | -86.20%-49.49M | -139.16%-57.42M | -1,041.83%-53.06M | -58.58%-92.53M | -40.99%-37.3M | -102.50%-26.58M | -63.98%-24.01M | -12.57%-4.65M |
Operating gains losses | 104.94%161K | 53.01%-2.02M | 1,091.49%1.4M | -3.08%914K | -151.00%-127K | -200.77%-3.26M | -2,180.68%-4.31M | -128.48%-141K | 153.49%943K | -88.46%249K |
Depreciation and amortization | 3.25%10.97M | 0.85%2.72M | 5.42%2.8M | 2.52%2.72M | 4.29%2.72M | 3.64%10.62M | 1.24%2.7M | -2.74%2.66M | 7.02%2.65M | 10.13%2.61M |
Other non cash items | -517.78%-23.18M | -68.78%-7.89M | -2,765.67%-6.21M | -1,835.56%-3.91M | -1,217.93%-5.18M | -224.78%-3.75M | -773.34%-4.67M | -70.32%233K | -75.68%225K | -23.09%463K |
Change In working capital | 151.40%29.66M | 129.48%22.15M | -71.06%5.72M | -79.06%2.08M | 98.93%-295K | -59.42%11.8M | -34.40%9.65M | 158.90%19.78M | 10.38%9.91M | -1,118.67%-27.54M |
-Change in receivables | 1,054.85%29.41M | 241.08%5.32M | -77.07%2.64M | 207.53%6.94M | 294.49%14.51M | -51.67%2.55M | -379.96%-3.77M | 409.23%11.52M | -25.41%2.26M | -261.35%-7.46M |
-Change in inventory | -105.41%-8.92M | 70.67%-669K | -238.21%-4.08M | -594.74%-1.45M | 43.42%-2.72M | -274.87%-4.34M | -34.02%-2.28M | -22.68%2.95M | -112.57%-209K | -270.68%-4.8M |
-Change in payables and accrued expense | 4.29%14.87M | 16.77%18.86M | 18.99%6.27M | -97.29%207K | 29.34%-10.46M | -48.67%14.26M | -5.85%16.15M | -35.21%5.27M | 49.34%7.65M | -463.94%-14.81M |
-Change in other current assets | -42.70%4.07M | -60.15%487K | 138.50%3.97M | -181.49%-1.92M | -17.66%1.53M | 57.27%7.11M | 798.53%1.22M | 21.80%1.67M | 48.74%2.36M | 30.10%1.86M |
-Change in other current liabilities | -25.83%-9.78M | -10.67%-1.85M | -89.00%-3.08M | 20.66%-1.7M | -35.48%-3.16M | 29.21%-7.77M | 24.89%-1.67M | 16.39%-1.63M | 11.33%-2.14M | 46.95%-2.33M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -338.20%-73.34M | -292.72%-14.56M | -186.15%-19.31M | -244.25%-22.74M | -353.68%-16.73M | -62.80%30.79M | -125.74%-3.71M | -8.11%22.42M | -39.78%15.76M | -120.74%-3.69M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 231.57%184.15M | 176.92%98.5M | 111.49%17.26M | -108.92%-13.9M | 572.64%82.29M | 3.37%-139.96M | 74.34%-128.06M | -149.63%-150.24M | 6,049.47%155.76M | -132.14%-17.41M |
Net PPE purchase and sale | -26.85%-27.09M | -6.06%-6.82M | -27.18%-7.25M | -67.78%-6.93M | -19.54%-6.09M | 11.63%-21.36M | 54.95%-6.43M | -72.98%-5.7M | -57.79%-4.13M | -27.93%-5.09M |
Net investment purchase and sale | 278.11%211.24M | 186.59%105.32M | 116.96%24.51M | -104.36%-6.97M | 817.50%88.38M | 1.71%-118.6M | 74.91%-121.63M | -147.24%-144.54M | --159.89M | -121.18%-12.32M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 231.57%184.15M | 176.92%98.5M | 111.49%17.26M | -108.92%-13.9M | 572.64%82.29M | 3.37%-139.96M | 74.34%-128.06M | -149.63%-150.24M | 6,049.47%155.76M | -132.14%-17.41M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1.91%15.79M | -43.99%1.91M | -72.15%1.17M | 58.40%7.5M | 65.68%5.2M | -39.73%15.49M | -6.63%3.41M | 38.47%4.2M | -57.18%4.74M | -60.52%3.14M |
Net issuance payments of debt | 64.29%-10K | --0 | --0 | 57.14%-3K | 0.00%-7K | -7.69%-28K | 0.00%-7K | -16.67%-7K | 0.00%-7K | -16.67%-7K |
Net common stock issuance | -15.47%4.42M | -37.81%1.53M | --0 | 4.49%2.88M | --0 | 14.91%5.22M | 13.33%2.47M | --0 | 16.36%2.76M | --0 |
Proceeds from stock option exercised by employees | 10.55%11.38M | -60.40%377K | -72.19%1.17M | 132.96%4.62M | 65.53%5.21M | -51.40%10.3M | -35.85%952K | 38.43%4.21M | -77.18%1.98M | -60.46%3.15M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1.91%15.79M | -43.99%1.91M | -72.15%1.17M | 58.40%7.5M | 65.68%5.2M | -39.73%15.49M | -6.63%3.41M | 38.47%4.2M | -57.18%4.74M | -60.52%3.14M |
Net cash flow | ||||||||||
Beginning cash position | -44.74%115.83M | -35.87%156.51M | -57.18%157.49M | -2.60%186.64M | -44.74%115.83M | -14.85%209.61M | -64.67%244.04M | 1.99%367.76M | -41.21%191.63M | -14.85%209.61M |
Current changes in cash | 235.14%126.6M | 166.89%85.85M | 99.28%-885K | -116.53%-29.13M | 494.10%70.76M | -157.53%-93.68M | 73.32%-128.36M | -137.44%-123.62M | 409.22%176.26M | -122.47%-17.96M |
Effect of exchange rate changes | 235.05%131K | 29.03%200K | 9.35%-97K | 89.17%-13K | 264.00%41K | 48.40%-97K | 416.33%155K | -214.71%-107K | -3,900.00%-120K | 75.49%-25K |
End cash Position | 109.41%242.56M | 109.41%242.56M | -35.87%156.51M | -57.18%157.49M | -2.60%186.64M | -44.74%115.83M | -44.74%115.83M | -64.67%244.04M | 1.99%367.76M | -41.21%191.63M |
Free cash flow | -1,164.99%-100.43M | -110.88%-21.38M | -258.92%-26.57M | -355.08%-29.67M | -159.85%-22.82M | -83.90%9.43M | -7,898.46%-10.14M | -20.78%16.72M | -50.62%11.63M | -163.63%-8.78M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data