(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -6.07%910.62M | -6.07%910.62M | -5.06%921.25M | -0.81%940.82M | 2.76%958.04M | 3.38%969.43M | 3.38%969.43M | 3.91%970.32M | 5.50%948.52M | 7.86%932.3M |
-Cash and cash equivalents | 108.82%240.82M | 108.82%240.82M | -36.48%154.86M | -57.23%156.98M | -2.50%185.96M | -44.77%115.33M | -44.77%115.33M | -64.66%243.81M | 5.12%367.01M | -39.36%190.74M |
-Short-term investments | -21.58%669.8M | -21.58%669.8M | 5.49%766.39M | 34.80%783.84M | 4.11%772.07M | 17.18%854.1M | 17.18%854.1M | 197.82%726.52M | 5.75%581.5M | 34.87%741.56M |
Receivables | -27.27%77.11M | -27.27%77.11M | -15.93%88.3M | -21.27%91.14M | -16.69%98.56M | 0.14%106.03M | 0.14%106.03M | -5.99%105.03M | 6.81%115.76M | 6.17%118.31M |
-Accounts receivable | -29.03%61.22M | -29.03%61.22M | -25.61%65.13M | -27.24%70.99M | -25.89%74.83M | -7.81%86.26M | -7.81%86.26M | -6.99%87.55M | 7.88%97.56M | 9.13%100.97M |
-Other receivables | -19.59%15.89M | -19.59%15.89M | 32.53%23.16M | 10.73%20.15M | 36.83%23.73M | 60.50%19.76M | 60.50%19.76M | -0.66%17.48M | 1.39%18.2M | -8.34%17.34M |
Inventory | 29.87%38.15M | 29.87%38.15M | 37.38%36.81M | 11.82%33.02M | 9.07%31.72M | 20.26%29.38M | 20.26%29.38M | 18.33%26.79M | 10.64%29.53M | 3.99%29.08M |
Prepaid assets | 9.51%6.78M | 9.51%6.78M | ---- | ---- | ---- | 31.50%6.2M | 31.50%6.2M | ---- | ---- | ---- |
Restricted cash | 243.11%1.74M | 243.11%1.74M | 615.15%1.65M | -31.11%516K | -23.96%676K | -37.05%508K | -37.05%508K | -72.98%231K | -93.47%749K | -92.22%889K |
Total current assets | -6.94%1.03B | -6.94%1.03B | -4.93%1.05B | -2.66%1.07B | 0.78%1.09B | 3.54%1.11B | 3.54%1.11B | 3.12%1.1B | 4.69%1.09B | 6.44%1.08B |
Non current assets | ||||||||||
Net PPE | 41.68%97.7M | 41.68%97.7M | 40.57%85.94M | 37.98%78.95M | 28.37%74.2M | 27.98%68.96M | 27.98%68.96M | 50.16%61.14M | 40.03%57.22M | 38.92%57.8M |
-Gross PPE | 30.80%152.51M | 30.80%152.51M | 40.57%85.94M | 37.98%78.95M | 28.37%74.2M | 20.40%116.6M | 20.40%116.6M | 50.16%61.14M | 40.03%57.22M | 38.92%57.8M |
-Accumulated depreciation | -15.05%-54.81M | -15.05%-54.81M | ---- | ---- | ---- | -10.90%-47.64M | -10.90%-47.64M | ---- | ---- | ---- |
Other non current assets | 25.63%14.02M | 25.63%14.02M | 15.96%12.42M | 33.71%14.57M | -5.75%11.15M | -7.65%11.16M | -7.65%11.16M | -0.26%10.71M | 2.52%10.9M | 9.63%11.83M |
Total non current assets | 39.44%111.72M | 39.44%111.72M | 36.90%98.35M | 37.30%93.53M | 22.57%85.35M | 21.45%80.12M | 21.45%80.12M | 39.64%71.84M | 32.28%68.12M | 32.89%69.63M |
Total assets | -3.82%1.15B | -3.82%1.15B | -2.37%1.15B | -0.31%1.16B | 2.10%1.17B | 4.58%1.19B | 4.58%1.19B | 4.80%1.17B | 5.98%1.16B | 7.73%1.15B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 10.79%94.39M | 10.79%94.39M | 11.40%157.16M | 10.85%150.09M | 16.41%148.78M | 17.35%85.2M | 17.35%85.2M | 13.27%141.08M | 16.52%135.4M | 15.67%127.8M |
-accounts payable | 10.79%94.39M | 10.79%94.39M | 3.43%79.67M | 3.29%82.54M | 17.75%81.47M | 17.35%85.2M | 17.35%85.2M | 28.37%77.03M | 40.72%79.91M | 31.28%69.19M |
-Other payable | ---- | ---- | 20.99%77.49M | 21.74%67.55M | 14.83%67.31M | ---- | ---- | -0.77%64.05M | -6.62%55.49M | 1.43%58.61M |
Current accrued expenses | 23.31%68.5M | 23.31%68.5M | ---- | ---- | ---- | 6.34%55.55M | 6.34%55.55M | ---- | ---- | ---- |
Current deferred liabilities | -10.01%16.22M | -10.01%16.22M | ---- | ---- | ---- | 1.50%18.03M | 1.50%18.03M | ---- | ---- | ---- |
Current liabilities | 12.81%179.12M | 12.81%179.12M | 11.40%157.16M | 10.85%150.09M | 16.41%148.78M | 11.34%158.78M | 11.34%158.78M | 13.27%141.08M | 16.52%135.4M | 15.67%127.8M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 2.05%596.24M | 2.05%596.24M | 1.82%590.04M | 1.78%587.48M | 1.46%586.3M | 1.57%584.27M | 1.57%584.27M | 1.16%579.5M | 0.82%577.22M | 0.97%577.84M |
-Long term debt | 0.59%568.82M | 0.59%568.82M | 0.59%567.99M | 0.59%567.15M | 0.59%566.32M | 0.59%565.51M | 0.59%565.51M | 0.59%564.68M | 0.59%563.85M | 0.62%563.03M |
-Long term capital lease obligation | 46.15%27.42M | 46.15%27.42M | 48.74%22.05M | 51.97%20.33M | 34.83%19.97M | 44.36%18.76M | 44.36%18.76M | 29.18%14.83M | 12.00%13.38M | 16.56%14.81M |
Non current deferred liabilities | --0 | --0 | --0 | -82.23%807K | -66.56%1.84M | -55.57%2.88M | -55.57%2.88M | -47.43%3.92M | -45.63%4.54M | -42.46%5.51M |
Employee benefits | 87.51%8.26M | 87.51%8.26M | 31.43%5.37M | 34.52%4.84M | 70.07%5.14M | -3.06%4.4M | -3.06%4.4M | 101.28%4.09M | 40.93%3.6M | 2.06%3.02M |
Other non current liabilities | -87.84%18K | -87.84%18K | -66.22%75K | -50.21%119K | -12.82%136K | -10.84%148K | -10.84%148K | -41.42%222K | 38.15%239K | -11.86%156K |
Total non current liabilities | 2.17%604.52M | 2.17%604.52M | 1.32%595.49M | 1.31%593.25M | 1.17%593.42M | 0.90%591.7M | 0.90%591.7M | 0.86%587.74M | 0.35%585.6M | 0.26%586.53M |
Total liabilities | 4.42%783.63M | 4.42%783.63M | 3.27%752.65M | 3.10%743.33M | 3.90%742.19M | 2.95%750.48M | 2.95%750.48M | 3.04%728.81M | 3.03%721M | 2.71%714.33M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -26.60%-985.5M | -26.60%-985.5M | -26.62%-938.42M | -24.40%-888.94M | -20.41%-831.52M | -13.49%-778.46M | -13.49%-778.46M | -12.39%-741.16M | -10.56%-714.58M | -9.32%-690.57M |
Paid-in capital | 10.75%1.35B | 10.75%1.35B | 12.22%1.33B | 12.80%1.31B | 12.29%1.27B | 11.14%1.22B | 11.14%1.22B | 10.74%1.19B | 10.88%1.16B | 12.13%1.13B |
Gains losses not affecting retained earnings | -124.78%-5.47M | -124.78%-5.47M | 13.62%-1.99M | 5.44%-1.98M | -102.64%-2.69M | 23.22%-2.43M | 23.22%-2.43M | -156.22%-2.31M | -87.22%-2.1M | 31.83%-1.33M |
Total stockholders'equity | -17.83%362.5M | -17.83%362.5M | -11.61%393.7M | -5.88%415.68M | -0.86%432.15M | 7.47%441.17M | 7.47%441.17M | 7.80%445.4M | 11.18%441.67M | 17.13%435.88M |
Total equity | -17.83%362.5M | -17.83%362.5M | -11.61%393.7M | -5.88%415.68M | -0.86%432.15M | 7.47%441.17M | 7.47%441.17M | 7.80%445.4M | 11.18%441.67M | 17.13%435.88M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data