(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -22.09%-2.34M | 7.18%-6.93M | -6.50%-1.9M | 9.73%-1.38M | 32.53%-1.74M | -21.12%-1.91M | -4.99%-7.46M | 6.19%-1.78M | 33.31%-1.52M | -110.76%-2.57M |
Net income from continuing operations | 1.58%-2.15M | 25.84%-8.75M | 17.95%-2.57M | 23.10%-2.03M | 38.96%-1.97M | 22.15%-2.18M | 36.41%-11.8M | 10.49%-3.14M | 14.12%-2.63M | 47.03%-3.22M |
Operating gains losses | 12.51%2.05K | 163.37%48.48K | 28.49%2.03K | -3.44%1.85K | 210.98%42.78K | 57.56%1.82K | 133.35%18.41K | -58.66%1.58K | 1,781.37%1.92K | 616.88%13.76K |
Depreciation and amortization | -45.83%39.98K | -41.85%220.65K | -53.35%39.32K | -46.76%68.7K | -70.00%38.83K | 101.04%73.81K | 10.10%379.47K | -6.07%84.3K | 38.70%129.02K | 222.92%129.45K |
Other non cash items | -6.47%68.37K | -44.09%375.24K | -85.22%67.65K | 6.70%126.96K | 86.28%107.52K | 98.53%73.1K | 141.36%671.12K | 210.28%457.58K | 63.61%119K | -89.49%57.72K |
Change In working capital | -51.31%-309.46K | 224.37%593.25K | 357.27%454.04K | 41.24%240.77K | 120.73%102.96K | -899.09%-204.53K | 58.89%-476.99K | 31.77%-176.49K | 117.56%170.47K | -186.14%-496.57K |
-Change in receivables | -44.99%-542.62K | -304.20%-358.64K | -294.50%-378.08K | 123.27%162.75K | 55.60%230.94K | -55.90%-374.25K | 148.84%175.63K | 178.77%194.38K | 247.75%72.9K | 506.54%148.42K |
-Change in inventory | -80.10%-255.58K | 86.28%-50.08K | 205.96%281.23K | 3.70%-49.4K | 41.03%-140K | -174.98%-141.91K | -11.21%-364.87K | -83.54%-265.42K | 72.65%-51.3K | -1,682.08%-237.42K |
-Change in prepaid assets | -151.33%-88.03K | 385.03%186.65K | -385.79%-77.83K | -95.28%18.09K | 115.01%74.88K | 157.80%171.51K | 76.91%-65.49K | 88.77%-16.02K | 299.94%382.82K | -310.55%-498.81K |
-Change in payables and accrued expense | 161.38%635.21K | 1,652.32%1.05M | 2,560.12%675.11K | 192.42%172.41K | -118.70%-37.38K | 328.02%243.02K | 40.91%-67.84K | -88.29%25.38K | 64.45%-186.56K | -48.75%199.91K |
-Change in other current assets | 95.03%-697 | -192.20%-1.72K | -53.87%4.05K | -81.22%3.49K | 118.46%4.76K | -6,167.97%-14.02K | 152.37%1.86K | 318.58%8.79K | 371,920.00%18.6K | -5,487.42%-25.76K |
-Change in other current liabilities | 124.74%16.62K | 1.31%-296.23K | 22.27%-81.6K | 19.38%-92.94K | -21.88%-54.49K | -90.96%-67.19K | -38.51%-300.17K | -331.70%-104.99K | -76.52%-115.28K | 31.41%-44.71K |
-Change in other working capital | -242.94%-74.36K | -58.24%60.09K | 267.40%31.15K | -46.51%26.36K | 163.51%24.25K | -114.32%-21.68K | 1.45%143.89K | -123.04%-18.61K | 3.73%49.29K | -204.22%-38.19K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -22.09%-2.34M | 7.18%-6.93M | -6.50%-1.9M | 9.73%-1.38M | 32.53%-1.74M | -21.12%-1.91M | -4.99%-7.46M | 6.19%-1.78M | 33.31%-1.52M | -110.76%-2.57M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,759.30%-307.04K | 97.31%-16.24K | -18.12%18.63K | 79.15%-18.36K | 0 | -448.82%-16.51K | -424.30%-604.83K | -12.75%22.76K | -366.21%-88.07K | -744.05%-536.51K |
Net PPE purchase and sale | -1,759.30%-307.04K | 91.53%-16.24K | -18.12%18.63K | 62.40%-18.36K | --0 | -448.82%-16.51K | -66.23%-191.77K | -12.75%22.76K | -158.51%-48.84K | -155.93%-162.68K |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | ---413.07K | --0 | ---39.24K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,759.30%-307.04K | 97.31%-16.24K | -18.12%18.63K | 79.15%-18.36K | --0 | -448.82%-16.51K | -424.30%-604.83K | -12.75%22.76K | -366.21%-88.07K | -744.05%-536.51K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 18,840.60%1.66M | -100.63%-36.03K | -100.32%-8.37K | -100.63%-6.11K | -103.50%-12.7K | -100.52%-8.86K | -58.33%5.68M | 12,217.79%2.65M | 4,959.60%967.94K | -96.70%362.5K |
Net issuance payments of debt | -10.85%-9.82K | 46.92%-36.03K | -3.12%-8.37K | 69.24%-6.11K | 36.83%-12.7K | 55.30%-8.86K | 13.20%-67.88K | 62.86%-8.12K | 0.35%-19.85K | 11.40%-20.1K |
Net common stock issuance | --1.23M | --0 | --0 | --0 | --0 | --0 | -55.45%6.1M | --2.64M | 349.34%1.67M | ---- |
Proceeds from stock option exercised by employees | --177.86K | ---- | ---- | ---- | --0 | --0 | 37.25%12.6K | ---- | ---- | ---1.71M |
Net other financing activities | --262.89K | ---- | ---- | ---- | ---- | ---- | ---368.78K | --0 | ---668.78K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 18,840.60%1.66M | -100.63%-36.03K | -100.32%-8.37K | -100.63%-6.11K | -103.50%-12.7K | -100.52%-8.86K | -58.33%5.68M | 12,217.79%2.65M | 4,959.60%967.94K | -96.70%362.5K |
Net cash flow | ||||||||||
Beginning cash position | -83.49%1.37M | -23.12%8.32M | -56.40%3.28M | -42.77%4.7M | -40.81%6.49M | -23.12%8.32M | 145.90%10.82M | -40.78%7.52M | -45.38%8.21M | 106.09%10.97M |
Current changes in cash | 49.28%-983.36K | -192.36%-6.98M | -313.32%-1.89M | -117.51%-1.4M | 36.34%-1.75M | -1,736.66%-1.94M | -137.24%-2.39M | 146.69%886.28K | 72.30%-643.41K | -128.30%-2.75M |
Effect of exchange rate changes | -63.31%42.41K | 132.12%36.6K | 82.31%-16.69K | 57.23%-19.33K | -505.57%-42.97K | 253.59%115.58K | -1,586.94%-113.93K | -1,039.87%-94.33K | -475.46%-45.2K | -285.54%-7.1K |
End cash Position | -93.34%432.15K | -83.49%1.37M | -83.49%1.37M | -56.40%3.28M | -42.77%4.7M | -40.81%6.49M | -23.12%8.32M | -23.12%8.32M | -40.78%7.52M | -45.38%8.21M |
Free cash flow | -36.96%-2.64M | 9.29%-6.94M | -6.82%-1.88M | 11.37%-1.39M | 36.54%-1.74M | -21.94%-1.93M | -5.97%-7.65M | 6.10%-1.76M | 31.74%-1.57M | -113.00%-2.74M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data