(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -93.34%432.15K | -83.49%1.37M | -83.49%1.37M | -56.40%3.28M | -42.77%4.7M | -40.81%6.49M | -23.12%8.32M | -23.12%8.32M | -40.78%7.52M | -45.38%8.21M |
-Cash and cash equivalents | -93.34%432.15K | -83.49%1.37M | -83.49%1.37M | -56.40%3.28M | -42.77%4.7M | -40.81%6.49M | -23.12%8.32M | -23.12%8.32M | -40.78%7.52M | -45.38%8.21M |
Receivables | 72.73%1.13M | 69.98%586.88K | 69.98%586.88K | -62.28%216.52K | -34.83%421.57K | -17.78%653.9K | -37.82%345.26K | -37.82%345.26K | 79.36%573.99K | 147.72%646.89K |
-Accounts receivable | 72.73%1.13M | 69.98%586.88K | 69.98%586.88K | -62.28%216.52K | -34.83%421.57K | -17.78%653.9K | -37.82%345.26K | -37.82%345.26K | 79.36%573.99K | 147.72%646.89K |
Inventory | 15.02%1.25M | 5.28%998.07K | 5.28%998.07K | 87.42%1.28M | 94.83%1.23M | 183.68%1.09M | 65.31%948K | 65.31%948K | 59.16%682.58K | 161.63%631.28K |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 265.08%1.17M | 677.69%1.01M |
Other current assets | 3.55%389.61K | -23.65%418.2K | -23.65%418.2K | --283.29K | --301.38K | --376.26K | --547.77K | --547.77K | ---- | ---- |
Total current assets | -62.78%3.2M | -66.76%3.38M | -66.76%3.38M | -49.17%5.06M | -36.66%6.65M | -32.82%8.61M | -18.27%10.16M | -18.27%10.16M | -27.74%9.95M | -32.97%10.5M |
Non current assets | ||||||||||
Net PPE | -1.91%1.02M | -38.96%712.81K | -38.96%712.81K | -38.16%830.92K | -39.47%921.96K | -11.64%1.04M | 10.10%1.17M | 10.10%1.17M | 6.89%1.34M | 8.48%1.52M |
-Gross PPE | 165.40%2.77M | -12.39%2.37M | -12.39%2.37M | -38.16%830.92K | -39.47%921.96K | -11.64%1.04M | 13.78%2.71M | 13.78%2.71M | 6.89%1.34M | 8.48%1.52M |
-Accumulated depreciation | ---1.75M | -7.74%-1.66M | -7.74%-1.66M | ---- | ---- | ---- | -16.75%-1.54M | -16.75%-1.54M | ---- | ---- |
Goodwill and other intangible assets | -22.64%102.5K | -21.43%110K | -21.43%110K | -85.93%117.5K | -85.38%125K | --132.5K | --140K | --140K | --834.97K | --854.8K |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --531.41K | --531.41K |
-Other intangible assets | -22.64%102.5K | -21.43%110K | -21.43%110K | -61.29%117.5K | -61.35%125K | --132.5K | --140K | --140K | --303.56K | --323.39K |
Investments and advances | -4.53%160.21K | -4.35%162.26K | -4.35%162.26K | -4.05%164.28K | -4.04%166.14K | -3.71%167.81K | -3.30%169.63K | -3.30%169.63K | -4.48%171.21K | -3.46%173.13K |
Other non current assets | -12.62%80.37K | 2.20%79.68K | 2.20%79.68K | -3.48%83.73K | -17.21%87.22K | 15.56%91.98K | -2.33%77.96K | -2.33%77.96K | 5.89%86.75K | 28.59%105.35K |
Total non current assets | -4.81%1.37M | -31.54%1.06M | -31.54%1.06M | -50.90%1.2M | -51.05%1.3M | 0.05%1.44M | 18.20%1.56M | 18.20%1.56M | 60.49%2.44M | 59.52%2.66M |
Total assets | -54.49%4.57M | -62.08%4.44M | -62.08%4.44M | -49.51%6.26M | -39.57%7.95M | -29.51%10.05M | -14.78%11.71M | -14.78%11.71M | -18.98%12.39M | -24.08%13.16M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | ---- | ---- | 152.44%1.15M | -74.95%210.2K | -32.12%462.66K | ---- | ---- | 461.34%456.47K | 1,886.13%839.12K |
-accounts payable | ---- | ---- | ---- | 152.44%1.15M | -74.95%210.2K | -32.12%462.66K | ---- | ---- | 461.34%456.47K | 1,886.13%839.12K |
Current accrued expenses | ---- | ---- | ---- | ---- | 327.30%756.7K | 382.02%624.28K | ---- | ---- | 143.59%492.41K | -74.69%177.09K |
Current debt and capital lease obligation | -14.77%366.03K | -41.32%246.93K | -41.32%246.93K | 51.71%332.91K | 4.11%415.42K | 61.79%429.45K | 89.22%420.79K | 89.22%420.79K | -11.36%219.44K | 27.92%399.01K |
-Current debt | -65.87%2.73K | -40.19%4.75K | -40.19%4.75K | -39.68%4.76K | -55.19%8.75K | -74.68%8.01K | -81.78%7.95K | -81.78%7.95K | -86.38%7.89K | -66.24%19.52K |
-Current capital lease obligation | -13.80%363.3K | -41.34%242.18K | -41.34%242.18K | 55.12%328.15K | 7.16%406.67K | 80.24%421.44K | 130.94%412.84K | 130.94%412.84K | 11.55%211.55K | 49.35%379.49K |
Current deferred liabilities | 2.49%305.43K | 18.79%379.8K | 18.79%379.8K | 3.05%348.64K | 11.50%322.28K | -8.92%298.02K | 81.84%319.71K | 81.84%319.71K | 256.00%338.32K | 508.28%289.03K |
Other current liabilities | 96.38%30.48K | -34.36%25.76K | -34.36%25.76K | 93.38%45.16K | -78.85%73.17K | -83.67%15.52K | -71.69%39.24K | -71.69%39.24K | -90.85%23.35K | 7.53%345.92K |
Current liabilities | 76.86%3.24M | 59.78%2.56M | 59.78%2.56M | 22.81%1.88M | -13.29%1.78M | 22.10%1.83M | 38.69%1.6M | 38.69%1.6M | 73.62%1.53M | 44.08%2.05M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -83.14%34.83K | -46.29%162.3K | -46.29%162.3K | -72.27%167.01K | -73.34%149.64K | -48.80%206.59K | -2.82%302.15K | -2.82%302.15K | 60.48%602.27K | 41.67%561.22K |
-Long term debt | ---- | ---- | ---- | -70.37%2K | -99.92%7 | -74.66%2.72K | -62.63%4.75K | -62.63%4.75K | -53.71%6.75K | -69.97%8.75K |
-Long term capital lease obligation | -82.92%34.83K | -45.43%162.3K | -45.43%162.3K | -72.29%165.01K | -72.92%149.64K | -48.09%203.87K | -0.27%297.41K | -0.27%297.41K | 65.10%595.52K | 50.53%552.47K |
Other non current liabilities | 307.57%315.21K | -27.90%47.94K | -27.90%47.94K | -41.57%47.22K | 4.78%81.13K | 14.47%77.34K | 1.04%66.48K | 1.04%66.48K | 260.23%80.82K | 245.10%77.43K |
Total non current liabilities | 23.28%350.04K | -42.97%210.24K | -42.97%210.24K | -68.64%214.23K | -63.87%230.77K | -39.73%283.93K | -2.15%368.64K | -2.15%368.64K | 71.75%683.09K | 52.57%638.65K |
Total liabilities | 69.66%3.59M | 40.54%2.77M | 40.54%2.77M | -5.41%2.09M | -25.30%2.01M | 7.31%2.11M | 28.64%1.97M | 28.64%1.97M | 73.04%2.21M | 46.01%2.69M |
Shareholders'equity | ||||||||||
Share capital | 85.71%13 | 14.29%8 | 14.29%8 | -95.88%8 | -95.68%8 | -96.15%7 | -96.07%7 | -96.07%7 | 8.99%194 | 3.93%185 |
-common stock | 85.71%13 | 14.29%8 | 14.29%8 | -95.88%8 | -95.68%8 | -96.15%7 | -96.07%7 | -96.07%7 | 8.99%194 | 3.93%185 |
Retained earnings | -13.05%-75.52M | -13.54%-73.37M | -13.54%-73.37M | -15.15%-70.8M | -16.86%-68.77M | -20.09%-66.81M | -22.33%-64.62M | -22.33%-64.62M | -24.66%-61.49M | -27.24%-58.85M |
Paid-in capital | 2.42%76.34M | 0.87%74.93M | 0.87%74.93M | 4.67%74.82M | 7.90%74.56M | 10.13%74.54M | 14.56%74.28M | 14.56%74.28M | 13.20%71.49M | 12.26%69.1M |
Gains losses not affecting retained earnings | -18.34%162.9K | 43.63%120.49K | 43.63%120.49K | -23.03%137.18K | -29.95%156.51K | -13.46%199.48K | -57.59%83.89K | -57.59%83.89K | -5.10%178.22K | 14.20%223.42K |
Total stockholders'equity | -87.57%986.44K | -82.81%1.67M | -82.81%1.67M | -59.10%4.16M | -43.23%5.94M | -35.41%7.94M | -20.22%9.74M | -20.22%9.74M | -27.38%10.18M | -32.41%10.47M |
Total equity | -87.57%986.44K | -82.81%1.67M | -82.81%1.67M | -59.10%4.16M | -43.23%5.94M | -35.41%7.94M | -20.22%9.74M | -20.22%9.74M | -27.38%10.18M | -32.41%10.47M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data