(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --0 | --0 | --0 | --0 | --65.6M | --41.89M | --41.89M | ---- | ---- | ---- |
-Cash and cash equivalents | --0 | --0 | --0 | --0 | --65.6M | --41.89M | --41.89M | ---- | ---- | ---- |
Receivables | -15.53%163.99M | -15.53%163.99M | 2.95%199.4M | -20.01%141.47M | 14.00%157.25M | 119.26%194.13M | 119.26%194.13M | 137.76%193.67M | 151.30%176.87M | 84.87%137.94M |
-Accounts receivable | -15.53%163.99M | -15.53%163.99M | 2.95%199.4M | -20.01%141.47M | 5.96%146.16M | 119.26%194.13M | 119.26%194.13M | 141.43%193.67M | 160.16%176.87M | 94.00%137.94M |
-Other receivables | ---- | ---- | ---- | ---- | --11.09M | ---- | ---- | ---- | ---- | ---- |
Inventory | 115.39%20.71M | 115.39%20.71M | ---- | ---- | ---- | --9.61M | --9.61M | ---- | ---- | ---- |
Total current assets | -29.72%199.29M | -29.72%199.29M | -4.27%214.25M | -8.35%164.36M | 79.18%247.15M | 220.27%283.56M | 220.27%283.56M | 174.75%223.81M | 154.81%179.34M | 84.87%137.94M |
Non current assets | ||||||||||
Net PPE | 12.51%2.81B | 12.51%2.81B | 10.60%2.74B | 11.46%2.7B | 10.80%2.62B | 8.42%2.5B | 8.42%2.5B | 9.18%2.48B | 17.13%2.42B | 14.83%2.37B |
-Gross PPE | 13.46%4.61B | 13.46%4.61B | 12.38%4.48B | 13.03%4.38B | 12.51%4.24B | 11.08%4.06B | 11.08%4.06B | 11.47%3.98B | 10.77%3.87B | 9.45%3.77B |
-Accumulated depreciation | -14.98%-1.8B | -14.98%-1.8B | -15.32%-1.73B | -15.65%-1.67B | -15.39%-1.62B | -15.60%-1.56B | -15.60%-1.56B | -15.47%-1.5B | -1.53%-1.45B | -1.43%-1.4B |
Financial assets | -2.96%39.43M | -2.96%39.43M | -8.02%42.7M | 261.61%34.11M | --2.37M | --40.63M | --40.63M | --46.42M | --9.43M | ---- |
Other non current assets | --9.5M | --9.5M | --9.5M | --9.5M | --9.5M | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 12.63%2.86B | 12.63%2.86B | 10.63%2.8B | 12.82%2.75B | 11.31%2.64B | 10.19%2.54B | 10.19%2.54B | 11.22%2.53B | 17.58%2.43B | 14.82%2.37B |
Total assets | 8.38%3.06B | 8.38%3.06B | 9.42%3.01B | 11.36%2.91B | 15.04%2.88B | 17.96%2.82B | 17.96%2.82B | 16.89%2.75B | 22.09%2.61B | 17.26%2.51B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current provisions | 40.70%14M | 40.70%14M | 51.16%13M | 50.00%15.3M | -12.84%9.5M | 40.64%9.95M | 40.64%9.95M | 21.13%8.6M | 70.00%10.2M | 77.96%10.9M |
Current debt and capital lease obligation | 10.02%6.5M | 10.02%6.5M | 15.49%6.65M | 15.53%6.47M | 12.02%6.1M | 11.47%5.91M | 11.47%5.91M | 11.57%5.76M | 11.31%5.6M | 10.98%5.45M |
-Current capital lease obligation | 10.02%6.5M | 10.02%6.5M | 15.49%6.65M | 15.53%6.47M | 12.02%6.1M | 11.47%5.91M | 11.47%5.91M | 11.57%5.76M | 11.31%5.6M | 10.98%5.45M |
Other current liabilities | -8.41%14.08M | -8.41%14.08M | ---- | -96.95%1.39M | ---- | -61.86%15.38M | -61.86%15.38M | -91.72%7.46M | -31.92%45.57M | 171.78%98.8M |
Current liabilities | -11.12%192.29M | -11.12%192.29M | -21.35%195.17M | -34.65%191.27M | -17.54%223.8M | 7.81%216.36M | 7.81%216.36M | 6.10%248.15M | 57.80%292.66M | 72.51%271.42M |
Non current liabilities | ||||||||||
Long term provisions | -9.32%74.11M | -9.32%74.11M | -20.21%62.24M | -6.78%72.07M | -14.53%76.37M | -27.78%81.73M | -27.78%81.73M | -25.59%78M | -27.82%77.31M | -9.36%89.35M |
Long term debt and capital lease obligation | -8.48%298.55M | -8.48%298.55M | -14.43%290.57M | -27.02%288.16M | -40.98%292.89M | -39.13%326.21M | -39.13%326.21M | -43.99%339.57M | -36.69%394.86M | -22.28%496.25M |
-Long term debt | -16.85%179.09M | -16.85%179.09M | -23.39%174.03M | -39.53%169.87M | -51.79%183.63M | -48.62%215.39M | -48.62%215.39M | -53.46%227.18M | -44.28%280.94M | -26.43%380.88M |
-Long term capital lease obligation | 7.80%119.46M | 7.80%119.46M | 3.69%116.54M | 3.84%118.29M | -5.29%109.26M | -5.06%110.82M | -5.06%110.82M | -4.87%112.39M | -4.69%113.92M | -4.51%115.37M |
Non current deferred liabilities | 38.56%360.7M | 38.56%360.7M | 51.76%337.93M | 96.99%307.93M | 166.25%279.18M | 196.39%260.33M | 196.39%260.33M | 303.08%222.68M | 1,135.01%156.32M | 496.93%104.86M |
Employee benefits | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --1.58M | ---- | ---- |
Derivative product liabilities | ---- | ---- | ---- | ---- | -75.46%3.38M | ---- | ---- | --0 | --0 | -70.60%13.79M |
Other non current liabilities | 1,027.14%17.36M | 1,027.14%17.36M | ---- | ---- | ---- | --1.54M | --1.54M | ---- | --13.83M | 244.27%13.72M |
Total non current liabilities | 12.08%750.73M | 12.08%750.73M | 7.62%690.74M | 4.02%668.16M | -9.21%651.83M | -11.34%669.81M | -11.34%669.81M | -20.14%641.82M | -18.79%642.32M | -10.87%717.96M |
Total liabilities | 6.42%943.02M | 6.42%943.02M | -0.46%885.91M | -8.08%859.43M | -11.50%875.63M | -7.32%886.17M | -7.32%886.17M | -14.22%889.97M | -4.24%934.98M | 2.75%989.38M |
Shareholders'equity | ||||||||||
Share capital | -6.08%1.11B | -6.08%1.11B | -5.41%1.15B | -5.82%1.16B | -4.41%1.18B | -3.62%1.18B | -3.62%1.18B | -0.83%1.21B | 1.06%1.24B | 1.17%1.23B |
-common stock | -6.08%1.11B | -6.08%1.11B | -5.41%1.15B | -5.82%1.16B | -4.41%1.18B | -3.62%1.18B | -3.62%1.18B | -0.83%1.21B | 1.06%1.24B | 1.17%1.23B |
Retained earnings | 38.83%952.03M | 38.83%952.03M | 58.24%911.52M | 120.86%825.18M | 262.81%759.95M | 392.63%685.76M | 392.63%685.76M | 2,111.67%576.03M | 408.73%373.62M | 290.28%209.46M |
Paid-in capital | -22.30%51.25M | -22.30%51.25M | -9.39%65.03M | -10.24%62.56M | -7.61%66.73M | -3.47%65.96M | -3.47%65.96M | 7.55%71.77M | 10.70%69.7M | 13.40%72.23M |
Total stockholders'equity | 9.28%2.12B | 9.28%2.12B | 14.14%2.12B | 22.20%2.05B | 32.36%2.01B | 34.80%1.94B | 34.80%1.94B | 41.42%1.86B | 44.18%1.68B | 29.16%1.52B |
Total equity | 9.28%2.12B | 9.28%2.12B | 14.14%2.12B | 22.20%2.05B | 32.36%2.01B | 34.80%1.94B | 34.80%1.94B | 41.42%1.86B | 44.18%1.68B | 29.16%1.52B |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data