(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | 6.15%-13.47M | -34.26%-14.35M | -5.98%-10.69M | -2.84M | -10.09M |
Net income from continuing operations | 40.08%-20.68M | -206.94%-34.51M | 2.23%-11.24M | ---3.42M | ---11.5M |
Operating gains losses | 179.31%23K | ---29K | ---- | ---- | ---- |
Depreciation and amortization | 131.31%495K | 5.42%214K | 11.54%203K | --49K | --182K |
Other non cash items | -145.16%-1.56M | --3.46M | ---- | ---- | ---- |
Change In working capital | 77.57%1.45M | 217.92%816K | -107.19%-692K | ---5K | ---334K |
-Change in receivables | -21.60%-394K | -234.02%-324K | -145.97%-97K | ---70K | --211K |
-Change in inventory | 95.45%-16K | -112.05%-352K | ---166K | ---79K | --0 |
-Change in payables and accrued expense | 24.60%1.86M | 442.20%1.49M | 21.16%-436K | --140K | ---553K |
-Change in other working capital | ---- | ---- | -12.50%7K | --4K | --8K |
Cash from discontinued investing activities | |||||
Operating cash flow | 6.15%-13.47M | -34.26%-14.35M | -5.98%-10.69M | ---2.84M | ---10.09M |
Investing cash flow | |||||
Cash flow from continuing investing activities | -5.32%-277K | 33.59%-263K | -549.18%-396K | -269K | -61K |
Net PPE purchase and sale | -6.30%-253K | 39.90%-238K | -549.18%-396K | ---269K | ---61K |
Net other investing changes | 4.00%-24K | ---25K | ---- | ---- | ---- |
Cash from discontinued investing activities | |||||
Investing cash flow | -5.32%-277K | 33.59%-263K | -549.18%-396K | ---269K | ---61K |
Financing cash flow | |||||
Cash flow from continuing financing activities | -46.62%9.83M | 74.17%18.41M | -0.79%10.57M | 725K | 10.65M |
Net issuance payments of debt | --7.44M | --0 | ---- | ---- | ---- |
Net common stock issuance | ---- | ---- | -23.20%8.18M | --0 | --10.65M |
Proceeds from stock option exercised by employees | -71.22%40K | 456.00%139K | --25K | ---- | --0 |
Net other financing activities | -87.14%2.35M | 673.37%18.27M | --2.36M | --700K | ---- |
Cash from discontinued financing activities | |||||
Financing cash flow | -46.62%9.83M | 74.17%18.41M | -0.79%10.57M | --725K | --10.65M |
Net cash flow | |||||
Beginning cash position | 307.82%5M | -29.73%1.23M | 40.47%1.75M | --3.61M | --1.24M |
Current changes in cash | -203.54%-3.92M | 830.06%3.79M | -203.18%-519K | ---2.38M | --503K |
Effect of exchange rate changes | 608.33%61K | ---12K | ---- | ---- | ---- |
End cash Position | -77.18%1.14M | 307.82%5M | -29.73%1.23M | --1.23M | --1.75M |
Free cash flow | 5.95%-13.72M | -31.61%-14.59M | -9.24%-11.09M | ---3.11M | ---10.15M |
Currency Unit | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data