(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -53.51%-99.74M | -69.91%-30.21M | -26.44%-22.98M | -43.04%-22.14M | -80.28%-24.41M | -62.43%-64.97M | -37.24%-17.78M | -59.43%-18.18M | -59.34%-15.48M | -128.25%-13.54M |
Net income from continuing operations | -54.20%-126.22M | -46.58%-38.29M | -70.65%-33.65M | -57.53%-29.09M | -43.55%-25.19M | -76.65%-81.85M | -51.10%-26.12M | -58.67%-19.72M | -87.70%-18.47M | -158.64%-17.55M |
Change In working capital | 59.08%11.03M | -56.41%2.69M | 680.18%6.44M | 1,014.37%3.96M | -234.67%-2.06M | 257.08%6.93M | 125.48%6.16M | -218.97%-1.11M | 159.46%355K | 890.91%1.53M |
-Change in prepaid assets | 143.19%644K | 89.49%-68K | 142.38%637K | 165.55%78K | -100.39%-3K | -494.02%-1.49M | -435.23%-647K | -279.55%-1.5M | -11,800.00%-119K | 1,755.32%778K |
-Change in payables and accrued expense | 21.83%11.81M | -52.00%3.34M | 1,113.81%6.15M | 96.39%4.14M | -1,645.76%-1.82M | 79.92%9.69M | 139.99%6.96M | 33.77%507K | 39.63%2.11M | -80.30%118K |
-Change in other current assets | -12.26%-1.43M | -280.00%-589K | -207.89%-351K | 84.08%-260K | -136.19%-228K | 60.20%-1.27M | 57.18%-155K | 65.56%-114K | 22.42%-1.63M | 258.29%630K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -53.51%-99.74M | -69.91%-30.21M | -26.44%-22.98M | -43.04%-22.14M | -80.28%-24.41M | -62.43%-64.97M | -37.24%-17.78M | -59.43%-18.18M | -59.34%-15.48M | -128.25%-13.54M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,245.78%-143.53M | 13.98%-56.26M | 118.59%38.4M | -93.39%1.59M | -1,074.65%-127.26M | 95.15%-10.67M | 59.99%-65.4M | 131.06%17.57M | 24.11M | 13.06M |
Net investment purchase and sale | -1,245.78%-143.53M | 13.98%-56.26M | 118.59%38.4M | -93.39%1.59M | -1,074.65%-127.26M | 95.15%-10.67M | 59.99%-65.4M | 131.06%17.57M | --24.11M | --13.06M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,245.78%-143.53M | 13.98%-56.26M | 118.59%38.4M | -93.39%1.59M | -1,074.65%-127.26M | 95.15%-10.67M | 59.99%-65.4M | 131.06%17.57M | --24.11M | --13.06M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 35.33%336.85M | 34.08%333.42M | 113.02%2.14M | 25,860.00%1.3M | 97.79%-17K | -21.78%248.92M | 26,442.48%248.67M | -99.42%1.01M | -100.00%5K | -107.68%-768K |
Net common stock issuance | 30.43%324.3M | ---- | ---- | ---- | ---- | 40.25%248.63M | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | 670.65%14.18M | 752.47%10.51M | 301.27%1.58M | 634.50%1.47M | 4,661.54%619K | 15,233.33%1.84M | 10,175.00%1.23M | --394K | --200K | --13K |
Net other financing activities | -5.08%-1.63M | -16.64%-1.39M | 23.37%755K | -86.67%-364K | 18.57%-636K | 61.11%-1.55M | -24.48%-1.19M | 123.36%612K | ---195K | ---781K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 35.33%336.85M | 34.08%333.42M | 113.02%2.14M | 25,860.00%1.3M | 97.79%-17K | -21.78%248.92M | 26,442.48%248.67M | -99.42%1.01M | -100.00%5K | -107.68%-768K |
Net cash flow | ||||||||||
Beginning cash position | 252.87%241.81M | 15.88%88.43M | -6.64%70.87M | 33.95%90.12M | 252.87%241.81M | 563.24%68.53M | -68.96%76.31M | -45.35%75.92M | 367.21%67.27M | 563.24%68.53M |
Current changes in cash | -45.99%93.58M | 49.22%246.95M | 4,312.56%17.56M | -322.67%-19.24M | -12,006.23%-151.69M | 197.76%173.28M | 193.31%165.49M | -99.63%398K | -93.06%8.64M | -130.81%-1.25M |
End cash Position | 38.70%335.39M | 38.70%335.39M | 15.88%88.43M | -6.64%70.87M | 33.95%90.12M | 252.87%241.81M | 252.87%241.81M | -68.96%76.31M | -45.35%75.92M | 367.21%67.27M |
Free cash flow | -53.51%-99.74M | -69.91%-30.21M | -26.44%-22.98M | -43.04%-22.14M | -80.28%-24.41M | -62.43%-64.97M | -37.24%-17.78M | -59.43%-18.18M | -59.34%-15.48M | -128.25%-13.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data