(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 29.25%-68M | 7.05%-15.03M | 42.49%-16.16M | 35.04%-17.49M | 22.46%-19.33M | -40.94%-96.11M | 31.14%-16.17M | -113.66%-28.09M | -59.94%-26.92M | -69.24%-24.93M |
Net income from continuing operations | 27.25%-75.8M | 33.86%-13.79M | 27.77%-19.65M | 40.79%-20.64M | -2.03%-21.73M | -19.98%-104.2M | 17.06%-20.85M | -23.77%-27.2M | -80.30%-34.86M | -4.37%-21.29M |
Operating gains losses | 96.09%-348K | -66.67%-290K | -62.34%-388K | 115.26%364K | 99.44%-34K | -114.62%-8.91M | 95.38%-174K | -77.04%-239K | -376.25%-2.39M | -2,563.71%-6.11M |
Depreciation and amortization | 11.56%222K | 12.24%55K | -1.79%55K | 16.67%56K | 21.74%56K | 8.15%199K | 13.95%49K | -20.00%56K | 17.07%48K | 53.33%46K |
Other non cash items | -123.51%-67K | -150.88%-29K | -101.86%-3K | -127.27%-18K | -1,800.00%-17K | -92.82%285K | -64.38%57K | 3,925.00%161K | 560.00%66K | -99.97%1K |
Change In working capital | 115.67%540K | -883.15%-1.44M | 141.58%1.83M | -87.77%451K | 89.76%-299K | -171.92%-3.45M | -77.23%184K | -190.00%-4.4M | 1,305.56%3.69M | -389.28%-2.92M |
-Change in receivables | -319.68%-1.22M | -395.56%-669K | -174.84%-238K | -198.29%-522K | -61.17%212K | 128.45%554K | 88.98%-135K | 73.77%318K | 82.18%-175K | 609.09%546K |
-Change in prepaid assets | 2,066.98%2.3M | 14.04%1.45M | -79.47%555K | -53.68%151K | 103.26%137K | 104.39%106K | 303.03%1.28M | 85.46%2.7M | -51.12%326K | -7.31%-4.2M |
-Change in payables and accrued expense | 101.14%47K | -132.85%-2.23M | 128.28%2.1M | -76.77%822K | -188.52%-648K | -144.10%-4.11M | -133.92%-956K | -328.55%-7.42M | 39,211.11%3.54M | -77.40%732K |
-Change in other current assets | ---587K | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 29.25%-68M | 7.05%-15.03M | 42.49%-16.16M | 35.04%-17.49M | 22.46%-19.33M | -40.94%-96.11M | 31.14%-16.17M | -113.66%-28.09M | -59.94%-26.92M | -69.24%-24.93M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -85.94%8.92M | 251.92%33.16M | -114.94%-9.59M | 40.22%37.35M | -836.70%-52M | 113.96%63.46M | 88.47%-21.83M | 170.00%64.2M | 115.43%26.63M | -411.61%-5.55M |
Net PPE purchase and sale | 84.59%-55K | 101.69%1K | 77.08%-22K | 88.72%-22K | -71.43%-12K | -26.60%-357K | 56.30%-59K | -231.03%-96K | -4,775.00%-195K | 93.86%-7K |
Net investment purchase and sale | -85.93%8.98M | 252.33%33.16M | -114.88%-9.57M | 39.28%37.37M | -837.66%-51.98M | 114.04%63.81M | 88.49%-21.77M | 170.12%64.3M | 115.54%26.83M | -470.96%-5.54M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -85.94%8.92M | 251.92%33.16M | -114.94%-9.59M | 40.22%37.35M | -836.70%-52M | 113.96%63.46M | 88.47%-21.83M | 170.00%64.2M | 115.43%26.63M | -411.61%-5.55M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -52.68%628K | -70.52%120K | -70.16%77K | 103.69%133K | -93.01%298K | -99.79%1.33M | -24.35%407K | 906.25%258K | -6,419.30%-3.6M | -99.32%4.26M |
Proceeds from stock option exercised by employees | -52.68%628K | -70.52%120K | -70.16%77K | -61.78%133K | -5.10%298K | 75.07%1.33M | -24.35%407K | 760.00%258K | 83.16%348K | --314K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.37%3.95M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -52.68%628K | -70.52%120K | -70.16%77K | 103.69%133K | -93.01%298K | -99.79%1.33M | -24.35%407K | 906.25%258K | -6,419.30%-3.6M | -99.32%4.26M |
Net cash flow | ||||||||||
Beginning cash position | -23.65%101.1M | -82.41%24.4M | -51.07%50.07M | -71.69%30.07M | -23.65%101.1M | 345.04%132.42M | -59.76%138.69M | -77.24%102.32M | -83.38%106.21M | 345.04%132.42M |
Current changes in cash | -86.60%-58.45M | 148.56%18.25M | -170.58%-25.67M | 614.51%19.99M | -170.93%-71.03M | -130.51%-31.32M | 82.29%-37.59M | 134.67%36.37M | 97.95%-3.89M | -104.30%-26.22M |
End cash Position | -57.81%42.65M | -57.81%42.65M | -82.41%24.4M | -51.07%50.07M | -71.69%30.07M | -23.65%101.1M | -23.65%101.1M | -59.76%138.69M | -77.24%102.32M | -83.38%106.21M |
Free cash flow | 29.45%-68.07M | 7.34%-15.04M | 42.62%-16.18M | 35.43%-17.51M | 22.43%-19.34M | -40.90%-96.48M | 31.26%-16.23M | -113.97%-28.2M | -61.06%-27.11M | -67.99%-24.94M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data