(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.53%611.21M | -7.53%611.21M | -8.10%619.34M | -10.36%630.9M | -12.35%646.61M | -13.64%661.01M | -13.64%661.01M | -14.88%673.95M | -12.75%703.8M | -10.55%737.7M |
-Cash and cash equivalents | -57.81%42.65M | -57.81%42.65M | -82.41%24.4M | -51.07%50.07M | -71.69%30.07M | -23.65%101.1M | -23.65%101.1M | -59.76%138.69M | -77.24%102.32M | -83.38%106.21M |
-Short-term investments | 1.54%568.56M | 1.54%568.56M | 11.15%594.94M | -3.43%580.84M | -2.37%616.54M | -11.54%559.92M | -11.54%559.92M | 19.70%535.26M | 68.45%601.48M | 239.86%631.5M |
Receivables | 48.97%3.7M | 48.97%3.7M | 29.06%3.03M | 4.76%2.8M | -8.82%2.27M | -18.23%2.49M | -18.23%2.49M | 29.55%2.35M | 33.60%2.67M | 145.62%2.49M |
-Accrued interest receivable | 48.97%3.7M | 48.97%3.7M | 29.06%3.03M | 4.76%2.8M | -8.82%2.27M | -18.23%2.49M | -18.23%2.49M | 29.55%2.35M | 33.60%2.67M | 145.62%2.49M |
Other current assets | -60.23%1.52M | -60.23%1.52M | -41.58%2.98M | -54.72%3.53M | -53.04%3.68M | 4.86%3.82M | 4.86%3.82M | 69.01%5.09M | 74.40%7.8M | 52.61%7.84M |
Total current assets | -7.63%616.43M | -7.63%616.43M | -8.22%625.35M | -10.79%637.23M | -12.76%652.56M | -13.57%667.32M | -13.57%667.32M | -14.46%681.39M | -12.15%714.26M | -9.97%748.04M |
Non current assets | ||||||||||
Net PPE | -7.75%4.32M | -7.75%4.32M | -3.33%4.8M | -24.18%4.05M | 30.18%4.36M | 28.11%4.69M | 28.11%4.69M | 554.62%4.96M | 596.61%5.34M | 333.55%3.35M |
-Gross PPE | -3.01%4.99M | -3.01%4.99M | -3.33%4.8M | -24.18%4.05M | 30.18%4.36M | 30.27%5.14M | 30.27%5.14M | --4.96M | --5.34M | --3.35M |
-Accumulated depreciation | -45.41%-666K | -45.41%-666K | ---- | ---- | ---- | -57.39%-458K | -57.39%-458K | ---- | ---- | ---- |
Non current prepaid assets | 2.17%141K | 2.17%141K | 0.00%138K | 0.00%138K | -67.22%138K | -67.22%138K | -67.22%138K | -67.22%138K | -67.22%138K | 0.00%421K |
Other non current assets | --587K | --587K | --587K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 4.71%5.05M | 4.71%5.05M | 8.27%5.52M | -23.57%4.18M | 19.29%4.5M | 18.27%4.82M | 18.27%4.82M | 332.57%5.1M | 361.16%5.47M | 215.84%3.77M |
Total assets | -7.54%621.48M | -7.54%621.48M | -8.10%630.87M | -10.88%641.41M | -12.60%657.06M | -13.40%672.14M | -13.40%672.14M | -13.95%686.49M | -11.61%719.74M | -9.65%751.81M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 4.53%2.35M | 4.53%2.35M | -20.77%2.37M | -79.75%2.58M | -78.38%2.95M | -47.98%2.25M | -47.98%2.25M | -41.99%3M | 183.03%12.73M | 126.94%13.62M |
-accounts payable | 3.27%2.21M | 3.27%2.21M | -20.77%2.37M | -79.75%2.58M | -69.55%2.95M | -45.50%2.14M | -45.50%2.14M | -41.99%3M | 183.03%12.73M | 61.14%9.67M |
-Total tax payable | 28.57%144K | 28.57%144K | ---- | ---- | ---- | -72.14%112K | -72.14%112K | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.95M |
Current accrued expenses | -7.29%5.3M | -7.29%5.3M | 19.55%11.86M | 25.61%9.55M | 17.43%8.36M | 2.64%5.72M | 2.64%5.72M | 21.74%9.92M | 35.97%7.61M | 78.74%7.12M |
Current debt and capital lease obligation | 63.52%1.97M | 63.52%1.97M | 74.09%1.92M | 36.34%1.28M | 78.48%1.24M | 39.75%1.21M | 39.75%1.21M | --1.1M | --941K | --697K |
-Current capital lease obligation | 63.52%1.97M | 63.52%1.97M | 74.09%1.92M | 36.34%1.28M | 78.48%1.24M | 39.75%1.21M | 39.75%1.21M | --1.1M | --941K | --697K |
Current liabilities | 6.18%13.97M | 6.18%13.97M | 15.22%16.14M | -36.95%13.41M | -41.46%12.55M | -22.24%13.16M | -22.24%13.16M | 5.28%14.01M | 110.84%21.27M | 114.69%21.44M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -33.37%2.04M | -33.37%2.04M | -24.41%2.55M | -36.22%2.39M | 30.60%2.73M | 39.32%3.05M | 39.32%3.05M | --3.37M | --3.75M | --2.09M |
-Long term capital lease obligation | -33.37%2.04M | -33.37%2.04M | -24.41%2.55M | -36.22%2.39M | 30.60%2.73M | 39.32%3.05M | 39.32%3.05M | --3.37M | --3.75M | --2.09M |
Derivative product liabilities | -58.47%353K | -58.47%353K | -49.62%590K | -40.48%972K | -84.98%708K | -92.30%850K | -92.30%850K | -92.16%1.17M | -89.16%1.63M | -69.71%4.71M |
Total non current liabilities | -38.83%2.39M | -38.83%2.39M | -30.90%3.14M | -37.51%3.37M | -49.49%3.44M | -70.49%3.9M | -70.49%3.9M | -69.95%4.54M | -64.66%5.39M | -56.76%6.8M |
Total liabilities | -4.12%16.36M | -4.12%16.36M | 3.92%19.28M | -37.06%16.78M | -43.40%15.99M | -43.41%17.07M | -43.41%17.07M | -34.73%18.55M | 5.26%26.66M | 9.83%28.24M |
Shareholders'equity | ||||||||||
Share capital | 2.17%947.75M | 2.17%947.75M | 2.35%943.9M | 2.11%938.4M | 2.06%932.74M | 1.94%927.6M | 1.94%927.6M | 1.72%922.21M | 1.68%919.01M | 1.35%913.88M |
-common stock | 2.17%947.75M | 2.17%947.75M | 2.35%943.9M | 2.11%938.4M | 2.06%932.74M | 1.94%927.6M | 1.94%927.6M | 1.72%922.21M | 1.68%919.01M | 1.35%913.88M |
Retained earnings | -28.39%-342.8M | -28.39%-342.8M | -33.66%-329.02M | -41.29%-309.37M | -56.84%-288.73M | -64.00%-267M | -64.00%-267M | -78.80%-246.16M | -89.26%-218.95M | -91.06%-184.1M |
Gains losses not affecting retained earnings | 103.28%181K | 103.28%181K | 59.37%-3.3M | 37.02%-4.4M | 52.74%-2.94M | -366.33%-5.53M | -366.33%-5.53M | -2,192.01%-8.12M | -1,021.80%-6.98M | -733.74%-6.22M |
Total stockholders'equity | -7.63%605.12M | -7.63%605.12M | -8.44%611.59M | -9.88%624.63M | -11.40%641.07M | -12.19%655.08M | -12.19%655.08M | -13.18%667.94M | -12.15%693.08M | -10.27%723.56M |
Total equity | -7.63%605.12M | -7.63%605.12M | -8.44%611.59M | -9.88%624.63M | -11.40%641.07M | -12.19%655.08M | -12.19%655.08M | -13.18%667.94M | -12.15%693.08M | -10.27%723.56M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data