(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 9.79%118.64M | 112.21%54.17M | 79.41%51.03M | -23.70%35.52M | -392.76%-22.08M | -23.68%108.06M | -76.69%25.53M | -5.87%28.44M | 124.74%46.56M | 139.99%7.54M |
Net income from continuing operations | -91.80%8.6M | -87.27%7.28M | -45.55%-36.96M | -21.45%26.89M | -70.62%11.38M | -28.85%104.78M | 719.81%57.22M | -151.06%-25.39M | -42.30%34.24M | -18.37%38.72M |
Operating gains losses | -78.03%1.82M | 61.77%1.02M | -29.39%1.88M | -74.77%1.03M | -338.90%-2.12M | -58.78%8.28M | -53.83%633K | -81.12%2.66M | 30.88%4.09M | -39.91%887K |
Depreciation and amortization | -2.18%70.92M | 0.07%18.58M | 0.12%18.19M | -7.89%17.16M | -0.86%16.98M | -5.00%72.51M | 0.59%18.57M | -8.84%18.17M | -4.84%18.63M | -6.62%17.13M |
Deferred tax | 64.96%-18.09M | 84.99%-8.12M | -489.61%-11.12M | 13.56%1.22M | -102.19%-72K | -986.89%-51.63M | -2,839.70%-54.11M | -324.79%-1.89M | 402.53%1.08M | -2.11%3.29M |
Other non cash items | -25.15%33.32M | -25.86%8.35M | -25.08%8.45M | -30.19%7.96M | -19.04%8.57M | -8.59%44.52M | 40.83%11.27M | -18.46%11.27M | -16.08%11.4M | -20.43%10.58M |
Change In working capital | 39.92%-81.68M | 217.77%19.46M | 38.61%-16.78M | 5.46%-23.55M | 9.49%-60.81M | 39.55%-135.96M | -186.87%-16.52M | 48.64%-27.34M | 69.30%-24.91M | 38.68%-67.19M |
-Change in receivables | -98.09%-22.68M | 26.41%5.15M | 36.48%-5.46M | -227.00%-7.03M | -23.05%-15.34M | -156.62%-11.45M | -65.60%4.07M | -176.99%-8.6M | 271.69%5.54M | -2,958.49%-12.46M |
-Change in inventory | -344.89%-13.22M | 193.70%12.68M | 65.61%-7.45M | -91.47%1.28M | -214.65%-19.73M | 97.65%-2.97M | 21.55%-13.53M | 25.71%-21.65M | 156.72%15M | 132.01%17.21M |
-Change in prepaid assets | 130.57%6.36M | -77.70%2.13M | 52.59%16.37M | 29.50%755K | 28.80%-12.9M | -81.77%2.76M | -78.49%9.56M | 186.03%10.73M | 104.22%583K | 5.88%-18.11M |
-Change in payables and accrued expense | 57.17%-47.78M | 99.62%-55K | -102.19%-20.19M | 54.13%-18.92M | 81.22%-8.62M | 5.67%-111.57M | 15.66%-14.42M | 75.54%-9.99M | -62.03%-41.23M | -31.58%-45.93M |
-Change in other current assets | -98.55%45K | 109.67%477K | -36.20%2.28M | -152.41%-1.85M | -191.82%-864K | 115.66%3.1M | -264.18%-4.93M | 144.62%3.57M | 120.57%3.52M | 133.78%941K |
-Change in other current liabilities | 72.19%-4.4M | -133.88%-923K | -66.62%-2.33M | 126.61%2.21M | 61.99%-3.36M | -458.73%-15.83M | 274.06%2.72M | -495.20%-1.4M | -269.10%-8.31M | -1,350.21%-8.84M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 9.79%118.64M | 112.21%54.17M | 79.41%51.03M | -23.70%35.52M | -392.76%-22.08M | -23.68%108.06M | -76.69%25.53M | -5.87%28.44M | 124.74%46.56M | 139.99%7.54M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -100.51%-134.5M | -15.04%-15.4M | 52.77%-11.91M | -404.09%-92.5M | -45.03%-14.7M | 24.40%-67.08M | 14.07%-13.39M | -40.73%-25.21M | 49.64%-18.35M | 46.09%-10.13M |
Net PPE purchase and sale | 0.96%-58.49M | -47.91%-20.39M | 53.23%-11.91M | -54.23%-14.71M | -11.75%-11.49M | 13.93%-59.06M | 24.40%-13.78M | -88.08%-25.46M | 45.42%-9.54M | 46.94%-10.28M |
Net business purchase and sale | ---77.28M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net investment purchase and sale | 115.75%1.26M | 1,156.17%4.99M | --0 | 94.17%-514K | -2,297.95%-3.21M | -598.87%-8.02M | -85.04%397K | 105.59%245K | ---8.81M | -74.70%146K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -100.51%-134.5M | -15.04%-15.4M | 52.77%-11.91M | -404.09%-92.5M | -45.03%-14.7M | 24.40%-67.08M | 14.07%-13.39M | -40.73%-25.21M | 49.64%-18.35M | 46.09%-10.13M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 110.78%10.73M | 60.10%-20.27M | 37.20%-38.37M | 47.30%67.99M | 104.09%1.38M | 4.96%-99.5M | -41.42%-50.79M | 23.63%-61.11M | 57.06%46.16M | -85.95%-33.76M |
Net issuance payments of debt | 278.41%96.8M | 96.45%-816K | -96.23%-5.84M | 45.87%86.87M | 307.97%16.59M | -32.91%25.58M | -77.58%-23.02M | 94.38%-2.97M | 14.46%59.55M | -115.33%-7.98M |
Net common stock issuance | 81.42%-13.01M | --0 | 67.50%-13.01M | --0 | --0 | 12.90%-70.05M | -0.02%-10.01M | -300.08%-40.03M | 0.00%-10M | 80.15%-10.01M |
Cash dividends paid | -0.79%-77.62M | -1.27%-19.27M | -0.95%-19.49M | -0.43%-19.48M | -0.51%-19.39M | -0.97%-77.02M | -0.48%-19.03M | -1.56%-19.3M | -1.85%-19.39M | -0.02%-19.29M |
Proceeds from stock option exercised by employees | -83.14%4.56M | -114.31%-180K | -103.43%-41K | -97.16%598K | 19.00%4.18M | 95.17%27.05M | -78.99%1.26M | -38.54%1.2M | 229.15%21.08M | 837.11%3.52M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---5.08M | --0 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 110.78%10.73M | 60.10%-20.27M | 37.20%-38.37M | 47.30%67.99M | 104.09%1.38M | 4.96%-99.5M | -41.42%-50.79M | 23.63%-61.11M | 57.06%46.16M | -85.95%-33.76M |
Net cash flow | ||||||||||
Beginning cash position | -22.05%264.73M | -20.68%233.31M | -35.27%235.55M | -23.92%229.94M | -22.05%264.73M | -15.67%339.59M | 4.15%294.14M | 2.58%363.92M | -10.88%302.22M | -15.67%339.59M |
Current changes in cash | 91.23%-5.13M | 147.87%18.5M | 101.29%747K | -85.19%11.01M | 2.64%-35.39M | -12.87%-58.52M | -166.63%-38.65M | 14.53%-57.88M | 444.23%74.36M | 34.86%-36.35M |
Effect of exchange rate changes | 78.37%-3.54M | -54.14%4.24M | 74.92%-2.99M | 57.36%-5.4M | 159.36%609K | -45.38%-16.35M | 1,206.95%9.24M | -157.30%-11.91M | -734.07%-12.66M | 86.81%-1.03M |
End cash Position | -3.27%256.06M | -3.27%256.06M | -20.68%233.31M | -35.27%235.55M | -23.92%229.94M | -22.05%264.73M | -22.05%264.73M | 4.15%294.14M | 2.58%363.92M | -10.88%302.22M |
Free cash flow | 22.74%60.15M | 187.68%33.78M | 1,210.59%39.12M | -43.78%20.81M | -1,125.86%-33.56M | -32.84%49.01M | -87.13%11.74M | -82.10%2.99M | 1,042.82%37.02M | 92.84%-2.74M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data