(Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | (FY)Jan 31, 2022 | (Q4)Jan 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -104.49%-1.06M | -9.54%-995.14K | -0.75%-749.86K | -6.34%-2.99M | 33.95%-814.01K | 56.95%-520.44K | -926.21%-908.49K | -166.36%-744.26K | -845.69%-2.81M | -1,382.25%-1.23M |
Net income from continuing operations | -63.64%-1.76M | 20.17%-829.17K | -47.14%-1.02M | 27.41%-4.48M | 55.44%-1.68M | 31.58%-1.08M | -99.77%-1.04M | -118.38%-689.99K | -110.59%-6.18M | -67.32%-3.77M |
Operating gains losses | ---- | ---- | ---- | 428.18%174.03K | ---- | ---- | ---- | ---- | -309.99%-53.03K | -194.01%-9.81K |
Depreciation and amortization | -25.25%52.18K | -11.21%83.16K | -10.18%83.05K | 15.93%368.96K | 36.37%113.03K | -12.25%69.81K | 17.71%93.65K | 21.24%92.46K | 87.52%318.26K | 8.28%82.88K |
Other non cash items | ---- | ---- | ---- | -79.95%113.16K | 92.17%-22.52K | -92.31%42.58K | ---- | ---- | 55.10%564.38K | -424.39%-287.5K |
Change In working capital | 5.22%39.38K | -361.29%-260.95K | 113.77%20.2K | 59.49%-219.32K | 83.72%-53.45K | 113.85%37.43K | -125.58%-56.57K | 10.48%-146.73K | -591.15%-541.38K | -727.17%-328.25K |
-Change in receivables | -18.64%53.78K | -48.86%-70.65K | -86.15%-51.6K | -196.97%-41.67K | -140.72%-32.59K | 149.83%66.1K | -134.63%-47.46K | 33.15%-27.72K | 145.35%42.97K | 528.27%80.03K |
-Change in inventory | 21.22%-17.72K | 171.66%24.58K | 1,062.53%47.84K | -23.97%-97.69K | -570.72%-45.01K | 57.02%-22.49K | -294.14%-34.3K | 111.00%4.12K | -669.91%-78.8K | 50.80%-6.71K |
-Change in prepaid assets | 382.85%168.54K | -206.45%-189.37K | 88.33%-3.35K | 101.23%4.55K | 123.49%60.18K | 147.69%34.91K | -98.79%-61.8K | -186.24%-28.74K | -1,937.02%-370.47K | -180.97%-256.15K |
-Change in payables and accrued expense | -28.11%-108.92K | -154.99%-46.98K | 108.72%9.07K | 27.81%-104.86K | 59.44%-1.16K | 54.55%-85.02K | -16.81%85.42K | -79.41%-104.1K | -200.11%-145.26K | -102.47%-2.87K |
-Change in other current liabilities | 34.84%-7.91K | 46.19%-7.73K | 46.03%-7.56K | -292.97%-36.29K | 145.73%4.22K | ---12.14K | ---14.37K | ---14K | 8.12%-9.23K | ---9.23K |
-Change in other working capital | -186.30%-48.4K | 83.28%29.19K | 8.75%25.79K | 191.62%56.64K | 70.68%-39.09K | -67.93%56.08K | 406.90%15.93K | 239.92%23.72K | -67.63%19.42K | ---133.32K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -104.49%-1.06M | -9.54%-995.14K | -0.75%-749.86K | -6.34%-2.99M | 33.95%-814.01K | 56.95%-520.44K | -926.21%-908.49K | -166.36%-744.26K | -845.69%-2.81M | -1,382.25%-1.23M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 94.01%-2.62K | 2.81%-79.3K | 66.82%-10.02K | 36.14%-1.27K | -127.99%-24.21K | -12.96%-43.8K | -221.79%-81.6K | -30.21K |
Net PPE purchase and sale | --0 | --0 | 94.01%-2.62K | 2.81%-79.3K | 66.82%-10.02K | 36.14%-1.27K | -127.99%-24.21K | -12.96%-43.8K | ---81.6K | ---30.21K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | 94.01%-2.62K | 2.81%-79.3K | 66.82%-10.02K | 36.14%-1.27K | -127.99%-24.21K | -12.96%-43.8K | -221.79%-81.6K | ---30.21K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 23.98%-4.96K | 669.51%2.05M | 148.43%45.12K | -97.90%160.07K | -101.02%-6.85K | -100.10%-6.53K | 3,727.39%266.61K | -116.15%-93.16K | 1,951.96%7.63M | 1,502.91%669.17K |
Net issuance payments of debt | 23.98%-4.96K | 296,575.87%2.05M | 1,237.17%45.12K | 98.91%-17.8K | 93.81%-6.61K | 99.57%-6.53K | 90.59%-692 | 34.36%-3.97K | -907.20%-1.63M | -1,054.51%-106.84K |
Net common stock issuance | --0 | --0 | --0 | -101.88%-119.01K | 99.77%-240 | --0 | ---29.57K | -115.30%-89.2K | 1,125.91%6.31M | ---104.47K |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | -89.91%296.88K | --0 | --0 | ---- | ---- | --2.94M | --880.47K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 23.98%-4.96K | 669.51%2.05M | 148.43%45.12K | -97.90%160.07K | -101.02%-6.85K | -100.10%-6.53K | 3,727.39%266.61K | -116.15%-93.16K | 1,951.96%7.63M | 1,502.91%669.17K |
Net cash flow | ||||||||||
Beginning cash position | -30.20%2.33M | -68.13%1.28M | -59.41%1.99M | 3,118.48%4.89M | -48.66%2.82M | 999.25%3.34M | 876.41%4.01M | 3,118.48%4.89M | 1,392.91%151.99K | 2,736.39%5.49M |
Current changes in cash | -102.41%-1.07M | 258.61%1.06M | 19.73%-707.37K | -161.32%-2.91M | -40.00%-830.88K | -110.20%-528.24K | -525.46%-666.09K | -440.56%-881.22K | 3,242.37%4.74M | -1,333.55%-593.48K |
Effect of exchange rate changes | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | --0 |
End cash Position | -55.07%1.27M | -30.20%2.33M | -68.13%1.28M | -59.41%1.99M | -59.41%1.99M | -48.66%2.82M | 999.25%3.34M | 876.41%4.01M | 3,118.48%4.89M | 3,118.48%4.89M |
Free cash flow | -103.99%-1.06M | -6.69%-995.14K | 4.51%-752.49K | -6.08%-3.07M | 34.74%-824.03K | 56.91%-521.72K | -840.73%-932.7K | -147.67%-788.06K | -873.16%-2.89M | -1,418.58%-1.26M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data