(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Oct 1, 2023 | (Q2)Jul 2, 2023 | (Q1)Apr 2, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 2, 2022 | (Q2)Jul 3, 2022 | (Q1)Apr 3, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 514.02%56.85M | 1,240.71%56.27M | 270.88%26.05M | -771.39%-34.59M | 604.95%9.12M | -199.89%-13.73M | -225.87%-4.93M | 10.37%-15.25M | 198.57%5.15M | 1.29M |
Net income from continuing operations | -51.86%-104.77M | 72.39%-1.67M | -3,127.45%-84.8M | -0.62%-8.59M | 83.02%-9.71M | -239.69%-68.99M | -509.89%-6.04M | -70.77%2.8M | -147.85%-8.53M | ---57.21M |
Operating gains losses | -3,608.05%-3.23M | -115.62%-925K | -233.47%-837K | -2,662.07%-801K | -206.59%-663K | -106.39%-87K | -136.11%-429K | -251.20%-251K | 29.27%-29K | --622K |
Depreciation and amortization | -28.89%7.16M | -24.94%1.67M | -33.59%1.63M | -28.41%1.86M | -28.36%2.01M | -27.59%10.07M | -25.44%2.23M | -19.53%2.45M | -19.53%2.59M | --2.81M |
Deferred tax | 476.88%82.32M | 101.43%114K | 3,068.81%90.04M | 0.80%-3.21M | 39.30%-4.63M | -585.59%-21.84M | -2,237.35%-7.95M | -35.10%-3.03M | -175.61%-3.24M | ---7.63M |
Change In working capital | 4,052.15%53.19M | 2,342.44%52.32M | 163.94%13.49M | -455.36%-28.89M | 34.49%16.28M | 101.27%1.28M | 137.73%2.14M | 38.96%-21.09M | 122.92%8.13M | --12.1M |
-Change in receivables | 666.09%92.43M | 190.12%15.84M | 49.08%-21.4M | 540.04%13.04M | 105.94%84.95M | -121.51%-16.33M | -427.44%-17.58M | -274.63%-42.04M | -90.87%2.04M | --41.25M |
-Change in inventory | 283.95%47.6M | 1,552.44%31.61M | 1,774.05%42.39M | -51.42%12.35M | -195.73%-38.75M | 108.41%12.4M | 80.86%-2.18M | 104.18%2.26M | 168.47%25.41M | ---13.1M |
-Change in prepaid assets | -155.99%-3.19M | -101.98%-169K | 48.80%-3.98M | 192.29%2.74M | -122.54%-1.78M | 238.02%5.7M | 451.52%8.55M | -493.29%-7.78M | -19.24%-2.97M | --7.89M |
-Change in payables and accrued expense | -1,544.46%-87.77M | -90.08%737K | -109.57%-2.54M | -236.11%-58.63M | -24.82%-27.33M | 69.67%-5.34M | 265.74%7.43M | 279.52%26.57M | 29.20%-17.44M | ---21.89M |
-Change in other working capital | -15.04%4.12M | -27.22%4.3M | -740.52%-975K | 47.30%1.61M | 59.96%-816K | 166.14%4.85M | 81.69%5.91M | 98.86%-116K | -83.04%1.09M | ---2.04M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 514.02%56.85M | 1,240.71%56.27M | 270.88%26.05M | -771.39%-34.59M | 604.95%9.12M | -199.89%-13.73M | -225.87%-4.93M | 10.37%-15.25M | 198.57%5.15M | --1.29M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 65.50%-27.43M | -159.00%-10.96M | -6.20%-1.61M | 99.42%-263K | 71.35%-14.6M | -696.36%-79.52M | 828.10%18.58M | 40.51%-1.52M | -1,365.76%-45.63M | -50.95M |
Net PPE purchase and sale | -0.73%-5.8M | -35.34%-2.2M | 4.48%-2M | 32.50%-729K | 9.09%-870K | 41.64%-5.76M | 44.87%-1.62M | 11.26%-2.1M | 63.61%-1.08M | ---957K |
Net investment purchase and sale | 70.67%-21.63M | -143.38%-8.76M | -32.47%391K | 101.05%466K | 72.54%-13.73M | -60,858.68%-73.76M | 5,028.17%20.21M | 407.98%579K | -30,623.45%-44.55M | ---50M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 65.50%-27.43M | -159.00%-10.96M | -6.20%-1.61M | 99.42%-263K | 71.35%-14.6M | -696.36%-79.52M | 828.10%18.58M | 40.51%-1.52M | -1,365.76%-45.63M | ---50.95M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 103.32%797K | 32.89%-51K | 4.06%667K | 88.53%-1.99M | 129.72%2.17M | 64.74%-24.02M | 99.64%-76K | 102.45%641K | 34.05%-17.3M | -7.29M |
Net common stock issuance | 90.43%-2.79M | 32.89%-51K | 44.61%-637K | 88.67%-2.11M | --0 | 64.69%-29.18M | 99.65%-76K | 96.19%-1.15M | 35.82%-18.58M | ---9.38M |
Proceeds from stock option exercised by employees | -30.44%3.59M | --0 | -27.19%1.3M | --0 | -31.78%2.29M | -64.50%5.16M | --0 | -55.89%1.79M | -99.30%19K | --3.35M |
Net other financing activities | ---- | ---- | ---- | ---- | 90.49%-120K | ---- | ---- | ---- | ---- | ---1.26M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 103.32%797K | 32.89%-51K | 4.06%667K | 88.53%-1.99M | 129.72%2.17M | 64.74%-24.02M | 99.64%-76K | 102.45%641K | 34.05%-17.3M | ---7.29M |
Net cash flow | ||||||||||
Beginning cash position | -44.46%146.5M | -1.11%131.46M | -28.65%106.35M | -30.77%143.19M | -44.46%146.5M | -23.87%263.77M | -53.07%132.93M | -54.69%149.05M | -43.10%206.83M | --263.77M |
Current changes in cash | 125.77%30.22M | 233.47%45.26M | 255.73%25.11M | 36.24%-36.84M | 94.19%-3.31M | -41.82%-117.27M | 169.62%13.57M | 64.70%-16.12M | -67.12%-57.78M | ---56.95M |
End cash Position | 20.63%176.72M | 20.63%176.72M | -1.11%131.46M | -28.65%106.35M | -30.77%143.19M | -44.46%146.5M | -44.46%146.5M | -53.07%132.93M | -54.69%149.05M | --206.83M |
Free cash flow | 361.96%51.05M | 924.66%54.07M | 238.68%24.05M | -967.36%-35.32M | 2,348.66%8.25M | -34.94%-19.49M | -773.90%-6.56M | 10.47%-17.34M | 149.69%4.07M | --337K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data