(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Oct 1, 2023 | (Q2)Jul 2, 2023 | (Q1)Apr 2, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 2, 2022 | (Q2)Jul 3, 2022 | (Q1)Apr 3, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 24.72%283.65M | 24.72%283.65M | -2.21%228.05M | -18.91%202.84M | -9.32%239.21M | -16.24%227.43M | -16.24%227.43M | -20.19%233.2M | -25.40%250.14M | --263.79M |
-Cash and cash equivalents | 20.63%176.72M | 20.63%176.72M | -1.11%131.46M | -28.65%106.35M | -30.77%143.19M | -44.46%146.5M | -44.46%146.5M | -53.07%132.93M | -54.69%149.05M | --206.83M |
-Short-term investments | 32.14%106.93M | 32.14%106.93M | -3.67%96.59M | -4.56%96.48M | 68.57%96.02M | 945.00%80.93M | 945.00%80.93M | 1,023.08%100.27M | 1,484.95%101.09M | --56.96M |
Receivables | -33.31%185.06M | -33.31%185.06M | -22.70%200.9M | -17.61%179.5M | -12.45%192.54M | 6.25%277.49M | 6.25%277.49M | -2.48%259.91M | -25.03%217.87M | --219.91M |
-Accounts receivable | -33.31%185.06M | -33.31%185.06M | -22.70%200.9M | -17.61%179.5M | -12.45%192.54M | 6.25%277.49M | 6.25%277.49M | -2.48%259.91M | -25.03%217.87M | --219.91M |
Inventory | -16.94%248.85M | -16.94%248.85M | -5.76%280.92M | 7.87%324.48M | 3.02%337.19M | -5.09%299.61M | -5.09%299.61M | -2.31%298.09M | 19.48%300.8M | --327.31M |
Other current assets | 2.20%30.42M | 2.20%30.42M | -20.95%30.71M | -12.60%26.83M | 12.37%30.49M | -14.34%29.77M | -14.34%29.77M | 7.47%38.85M | -10.00%30.7M | --27.13M |
Total current assets | -10.35%747.98M | -10.35%747.98M | -10.78%740.58M | -8.24%733.64M | -4.62%799.42M | -5.53%834.29M | -5.53%834.29M | -7.77%830.05M | -12.31%799.5M | --838.14M |
Non current assets | ||||||||||
Net PPE | -9.05%45.56M | -9.05%45.56M | 0.94%48.05M | -5.62%48.41M | -10.78%48.17M | 37.20%50.09M | 37.20%50.09M | 19.34%47.6M | 28.19%51.3M | --54M |
-Gross PPE | -23.81%134.53M | -23.81%134.53M | -7.12%159.86M | 0.25%176.88M | -0.55%176.34M | 12.21%176.57M | 12.21%176.57M | 8.89%172.11M | 13.58%176.44M | --177.32M |
-Accumulated depreciation | 29.65%-88.98M | 29.65%-88.98M | 10.20%-111.81M | -2.65%-128.47M | -3.93%-128.17M | -4.66%-126.48M | -4.66%-126.48M | -5.36%-124.51M | -8.51%-125.15M | ---123.33M |
Goodwill and other intangible assets | -3.53%36.28M | -3.53%36.28M | -3.86%36.28M | -1.36%37.35M | -1.37%37.48M | -54.46%37.61M | -54.46%37.61M | -54.38%37.74M | -54.33%37.87M | --38M |
-Goodwill | 0.00%36.28M | 0.00%36.28M | 0.00%36.28M | 0.00%36.28M | 0.00%36.28M | -55.06%36.28M | -55.06%36.28M | -55.06%36.28M | -55.06%36.28M | --36.28M |
-Other intangible assets | ---- | ---- | ---- | -32.47%1.07M | -30.19%1.2M | -28.39%1.33M | -28.39%1.33M | -26.86%1.46M | -27.38%1.59M | --1.72M |
Investments and advances | 6.19%8.37M | 6.19%8.37M | 6.34%8.24M | 3.78%8.07M | 3.76%7.86M | 4.01%7.88M | 4.01%7.88M | -2.11%7.75M | -22.69%7.77M | --7.58M |
Non current deferred assets | -96.10%3.34M | -96.10%3.34M | -95.56%3.45M | 25.17%93.47M | 26.40%90.28M | 34.34%85.7M | 34.34%85.7M | 22.38%77.69M | 21.97%74.67M | --71.42M |
Other non current assets | 33.40%5.62M | 33.40%5.62M | 33.45%5.87M | 25.78%5.56M | -0.45%4.9M | -15.46%4.21M | -15.46%4.21M | -13.55%4.4M | -28.91%4.42M | --4.92M |
Total non current assets | -46.54%99.16M | -46.54%99.16M | -41.83%101.89M | 9.56%192.86M | 7.26%188.68M | -5.09%185.49M | -5.09%185.49M | -12.01%175.17M | -12.17%176.03M | --175.91M |
Total assets | -16.93%847.14M | -16.93%847.14M | -16.19%842.47M | -5.03%926.51M | -2.56%988.11M | -5.45%1.02B | -5.45%1.02B | -8.54%1.01B | -12.29%975.53M | --1.01B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -45.11%47.89M | -45.11%47.89M | -45.89%47.9M | -42.04%41.1M | 25.43%83.34M | 15.92%87.24M | 15.92%87.24M | 15.11%88.52M | -1.67%70.9M | --66.44M |
-accounts payable | -45.24%46.85M | -45.24%46.85M | -46.09%47.13M | -48.58%35.9M | 22.89%79.64M | 16.03%85.55M | 16.03%85.55M | 16.40%87.43M | -0.82%69.81M | --64.8M |
-Total tax payable | -38.46%1.04M | -38.46%1.04M | -29.57%767K | 376.19%5.2M | 126.01%3.7M | 10.27%1.69M | 10.27%1.69M | -38.99%1.09M | -36.47%1.09M | --1.64M |
Current accrued expenses | -22.84%156.22M | -22.84%156.22M | -18.72%156.33M | -10.50%165.37M | -12.51%177.82M | -5.99%202.46M | -5.99%202.46M | -13.08%192.35M | -13.67%184.76M | --203.24M |
Current debt and capital lease obligation | 7.78%11.87M | 7.78%11.87M | 15.44%11.38M | 33.85%12.5M | 37.95%12.46M | 19.44%11.01M | 19.44%11.01M | 10.91%9.86M | 4.98%9.34M | --9.03M |
-Current capital lease obligation | 7.78%11.87M | 7.78%11.87M | 15.44%11.38M | 33.85%12.5M | 37.95%12.46M | 19.44%11.01M | 19.44%11.01M | 10.91%9.86M | 4.98%9.34M | --9.03M |
Current deferred liabilities | 28.22%27.09M | 28.22%27.09M | 30.05%25.09M | 26.14%23.21M | 25.63%22.44M | 28.05%21.13M | 28.05%21.13M | 22.64%19.29M | 17.78%18.4M | --17.86M |
Current liabilities | -23.59%264.35M | -23.59%264.35M | -21.34%259.88M | -13.35%264.43M | 0.07%317.76M | 1.44%345.97M | 1.44%345.97M | -4.28%330.4M | -11.12%305.16M | --317.53M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -12.87%29.7M | -12.87%29.7M | 2.38%32.33M | -5.32%32.41M | -12.24%32.37M | 83.56%34.09M | 83.56%34.09M | 53.04%31.58M | 56.39%34.23M | --36.89M |
-Long term capital lease obligation | -12.87%29.7M | -12.87%29.7M | 2.38%32.33M | -5.32%32.41M | -12.24%32.37M | 83.56%34.09M | 83.56%34.09M | 53.04%31.58M | 56.39%34.23M | --36.89M |
Other non current liabilities | 25.73%4.91M | 25.73%4.91M | 31.45%4.71M | 40.10%4.49M | 21.60%4.2M | 25.39%3.9M | 25.39%3.9M | -2.85%3.58M | -11.01%3.2M | --3.45M |
Total non current liabilities | -10.69%47.3M | -10.69%47.3M | -4.04%49.8M | -8.87%49.34M | -12.96%51.79M | 30.21%52.96M | 30.21%52.96M | 15.17%51.89M | 18.07%54.14M | --59.5M |
Total liabilities | -21.88%311.65M | -21.88%311.65M | -18.99%309.68M | -12.67%313.77M | -1.98%369.55M | 4.51%398.93M | 4.51%398.93M | -2.03%382.29M | -7.68%359.3M | --377.02M |
Shareholders'equity | ||||||||||
Share capital | 3.45%30K | 3.45%30K | 3.45%30K | 0.00%29K | 0.00%29K | 0.00%29K | 0.00%29K | -3.33%29K | -6.45%29K | --29K |
-common stock | 3.45%30K | 3.45%30K | 3.45%30K | 0.00%29K | 0.00%29K | 0.00%29K | 0.00%29K | -3.33%29K | -6.45%29K | --29K |
-Preferred stock | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Retained earnings | -33.12%-432.32M | -33.12%-432.32M | -35.14%-430.6M | -7.77%-345.17M | -13.64%-334.59M | -43.33%-324.76M | -43.33%-324.76M | -53.29%-318.64M | -74.60%-320.29M | ---294.44M |
Paid-in capital | 2.28%967.65M | 2.28%967.65M | 2.30%963.35M | 2.28%957.76M | 2.34%953.07M | 2.48%946.12M | 2.48%946.12M | 2.72%941.66M | 3.32%936.42M | --931.28M |
Gains losses not affecting retained earnings | 125.42%136K | 125.42%136K | 107.83%9K | 62.32%112K | -66.03%53K | -459.06%-535K | -459.06%-535K | -1,145.45%-115K | -15.85%69K | --156K |
Total stockholders'equity | -13.75%535.5M | -13.75%535.5M | -14.47%532.79M | -0.57%612.74M | -2.90%618.56M | -10.90%620.86M | -10.90%620.86M | -12.12%622.93M | -14.77%616.23M | --637.02M |
Total equity | -13.75%535.5M | -13.75%535.5M | -14.47%532.79M | -0.57%612.74M | -2.90%618.56M | -10.90%620.86M | -10.90%620.86M | -12.12%622.93M | -14.77%616.23M | --637.02M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data