(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -39.45%2.89M | -45.96%3.46M | -61.60%3.74M | -87.95%1.44M | -87.95%1.44M | -22.21%4.77M | -12.45%6.4M | 4.42%9.74M | 22.87%11.96M | 22.87%11.96M |
-Cash and cash equivalents | -49.65%2.4M | -55.22%2.86M | -61.58%3.74M | -87.94%1.44M | -87.94%1.44M | -22.17%4.77M | -12.47%6.4M | 4.42%9.74M | 22.91%11.96M | 22.91%11.96M |
-Short-term investments | --486K | 15,531.58%594K | ---- | --0 | --0 | --0 | 35.71%3.8K | 0.00%3.4K | -33.33%3.6K | -33.33%3.6K |
Receivables | -6.71%495.98K | 166.24%735.27K | 114.71%764.97K | 1,386.18%1.32M | 1,386.18%1.32M | 181.66%531.67K | 24.29%276.17K | 256.09%356.28K | -39.54%88.55K | -39.54%88.55K |
-Other receivables | -6.71%495.98K | 166.24%735.27K | 114.71%764.97K | 1,386.18%1.32M | 1,386.18%1.32M | 181.66%531.67K | 24.29%276.17K | 256.09%356.28K | -39.54%88.55K | -39.54%88.55K |
Total current assets | -36.17%3.38M | -37.19%4.19M | -55.38%4.51M | -77.11%2.76M | -77.11%2.76M | -16.12%5.3M | -11.36%6.68M | 7.09%10.1M | 21.95%12.05M | 21.95%12.05M |
Non current assets | ||||||||||
Net PPE | 94.81%49.31M | 180.42%49.39M | 224.25%50.12M | 276.85%48.22M | 276.85%48.22M | 106.25%25.31M | 57.17%17.61M | 58.69%15.46M | 38.25%12.8M | 38.25%12.8M |
-Gross PPE | 94.81%49.31M | ---- | ---- | 276.85%48.22M | 276.85%48.22M | --25.31M | ---- | ---- | --12.8M | --12.8M |
Non current prepaid assets | --95.7K | --95.7K | --95.7K | --95.7K | --95.7K | ---- | ---- | ---- | --0 | --0 |
Total non current assets | 95.19%49.4M | 180.97%49.49M | 224.87%50.22M | 277.60%48.31M | 277.60%48.31M | 106.25%25.31M | 57.17%17.61M | 58.69%15.46M | 38.25%12.8M | 38.25%12.8M |
Total assets | 72.45%52.79M | 121.00%53.68M | 114.15%54.73M | 105.55%51.07M | 105.55%51.07M | 64.66%30.61M | 29.62%24.29M | 33.31%25.55M | 29.83%24.85M | 29.83%24.85M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -70.77%235.42K | 115.91%435.39K | 127.73%2.58M | 1,735.05%4.07M | 1,735.05%4.07M | 115.34%805.31K | -33.13%201.65K | 116.57%1.13M | -36.95%221.61K | -36.95%221.61K |
-accounts payable | -81.78%126.93K | 130.46%299.21K | -59.44%445.93K | 873.57%2.01M | 873.57%2.01M | 366.21%696.59K | 8.01%129.83K | 199.19%1.1M | -16.13%206.74K | -16.13%206.74K |
-Due to related parties current | -0.21%108.49K | 89.62%136.17K | 293.31%137.05K | 468.01%84.45K | 468.01%84.45K | -51.59%108.72K | -60.40%71.81K | -77.70%34.84K | -85.84%14.87K | -85.84%14.87K |
-Other payable | ---- | ---- | --2M | --1.97M | --1.97M | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | -84.71%12.87K | -79.79%15.78K | -84.37%5.56K | -46.05%38.78K | -46.05%38.78K | 257.54%84.18K | 97.61%78.09K | -0.34%35.58K | 65.90%71.89K | 65.90%71.89K |
Current debt and capital lease obligation | ---- | ---- | --24.9K | --24.29K | --24.29K | --23.69K | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --0 | --0 | --24.9K | --24.29K | --24.29K | --23.69K | ---- | ---- | --0 | --0 |
Other current liabilities | 59.46%2.08M | 45.52%2.31M | 26.01%2.85M | -21.56%2.55M | -21.56%2.55M | 0.87%1.3M | 21.44%1.59M | 47.43%2.26M | 89.37%3.25M | 89.37%3.25M |
Current liabilities | 4.92%2.32M | 47.88%2.76M | 59.24%5.46M | 88.47%6.68M | 88.47%6.68M | 31.22%2.21M | 13.29%1.87M | 63.93%3.43M | 67.86%3.54M | 67.86%3.54M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | --48.48K | --55.5K | --55.5K | --62.35K | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --0 | --0 | --48.48K | --55.5K | --55.5K | --62.35K | ---- | ---- | --0 | --0 |
Total non current liabilities | --0 | --0 | --48.48K | --55.5K | --55.5K | --62.35K | --0 | --0 | --0 | --0 |
Total liabilities | 2.05%2.32M | 47.88%2.76M | 60.66%5.51M | 90.04%6.73M | 90.04%6.73M | 34.91%2.28M | 13.29%1.87M | 63.93%3.43M | 67.86%3.54M | 67.86%3.54M |
Shareholders'equity | ||||||||||
Share capital | 26.05%105.11M | 35.30%105.11M | 32.91%103.25M | 25.75%97.69M | 25.75%97.69M | 13.93%83.38M | 6.15%77.68M | 6.15%77.68M | 6.29%77.68M | 6.29%77.68M |
-common stock | 26.05%105.11M | 35.30%105.11M | 32.91%103.25M | 25.75%97.69M | 25.75%97.69M | 13.93%83.38M | 6.15%77.68M | 6.15%77.68M | 6.29%77.68M | 6.29%77.68M |
Retained earnings | -2.82%-69.9M | -1.70%-69.31M | -0.83%-68.96M | 2.39%-67.49M | 2.39%-67.49M | 0.04%-67.99M | -0.49%-68.15M | -0.81%-68.39M | -1.93%-69.15M | -1.93%-69.15M |
Gains losses not affecting retained earnings | 17.97%15.26M | -848.06%-61.15K | 16.28%14.92M | 10.74%14.14M | 10.74%14.14M | 194,600.74%12.93M | 13.42%-6.45K | 187,421.56%12.83M | 263,315.30%12.77M | 263,315.30%12.77M |
Other equity interest | ---- | 17.71%15.18M | ---- | ---- | ---- | ---- | 9.90%12.9M | ---- | ---- | ---- |
Total stockholders'equity | 78.10%50.46M | 127.10%50.92M | 122.44%49.22M | 108.13%44.34M | 108.13%44.34M | 67.63%28.33M | 31.20%22.42M | 29.56%22.13M | 25.12%21.3M | 25.12%21.3M |
Total equity | 78.10%50.46M | 127.10%50.92M | 122.44%49.22M | 108.13%44.34M | 108.13%44.34M | 67.63%28.33M | 31.20%22.42M | 29.56%22.13M | 25.12%21.3M | 25.12%21.3M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data