(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -2.70%-47.43M | 208.30%19.53M | -45.93%-41.09M | 18.13%-9.82M | -332.09%-16.05M | -134.97%-46.19M | -63.32%-18.03M | -451.16%-28.16M | -380.34%-12M | 49.39%-3.71M |
Net income from continuing operations | -20.33%-128.31M | -291.47%-64.08M | 59.05%-36.96M | 32.68%-11.19M | -24.33%-16.08M | -1,755.49%-106.63M | 73.80%-16.37M | -207.03%-90.26M | -0.59%-16.62M | -1,254.73%-12.93M |
Operating gains losses | 449.05%71.88M | 3,437.44%73.51M | 94.97%-1.14M | 97.88%-350K | -109.64%-139K | 82.55%-20.59M | 117.55%2.08M | 74.52%-22.67M | -3,302.06%-16.5M | 108.13%1.44M |
Depreciation and amortization | -78.37%5.59M | -287.73%-2.13M | -81.93%4.47M | -84.99%1.55M | -78.70%1.7M | -2.63%25.84M | -92.74%1.13M | 475.76%24.71M | 180.26%10.32M | 133.53%7.99M |
Other non cash items | 115.36%10.49M | 1,149.46%9.72M | -91.35%501K | -96.86%211K | 111.07%56K | -63.24%4.87M | -153.84%-926K | 203.24%5.8M | -18.24%6.72M | -136.30%-506K |
Change In working capital | -1,115.38%-12.41M | -160.95%-12.89M | -151.41%-3.17M | -109.21%-401K | 6,542.62%4.05M | 68.55%1.22M | -326.97%-4.94M | 7.76%6.16M | 251.41%4.35M | 284.85%61K |
-Change in receivables | -321.98%-7.86M | -833.89%-10.5M | -27.88%1.52M | -121.69%-167K | 37.38%1.29M | 181.93%3.54M | 6,062.50%1.43M | 353.49%2.11M | -77.85%770K | 149.45%939K |
-Change in inventory | -9.17%4.55M | -557.04%-3.64M | -9.50%3.81M | 106.88%179K | 858.77%4.2M | 186.19%5.01M | 84.26%796K | 7,000.00%4.21M | 32.83%-2.6M | 75.99%-553K |
-Change in prepaid assets | 708.11%299K | -277.58%-499K | 204.51%255K | 239.16%231K | 15.99%312K | 107.17%37K | 245.60%281K | -176.97%-244K | 68.86%-166K | 351.40%269K |
-Change in payables and accrued expense | -27.65%-9.4M | 123.47%1.75M | -10,046.59%-8.75M | -110.14%-644K | -193.94%-1.75M | -164.74%-7.36M | -442.86%-7.45M | -98.60%88K | 192.63%6.35M | -113.89%-594K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -2.70%-47.43M | 208.30%19.53M | -45.93%-41.09M | 18.13%-9.82M | -332.09%-16.05M | -134.97%-46.19M | -63.32%-18.03M | -451.16%-28.16M | -380.34%-12M | 49.39%-3.71M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -101.23%-1.47M | 150.84%1.55M | -101.23%-1.51M | -102.28%-1.54M | 100.87%36K | 1,643.03%119.69M | -1,056.29%-3.04M | 1,872.33%122.73M | 7,833.90%67.75M | 41.85%-4.14M |
Net PPE purchase and sale | 73.11%-1.47M | 150.76%1.55M | 37.83%-1.51M | -244.42%-1.54M | 100.89%36K | 42.00%-5.48M | 59.55%-3.05M | 67.20%-2.43M | 55.56%-448K | -152.81%-4.06M |
Net investment purchase and sale | --0 | --0 | --0 | ---- | ---- | 1,115.73%125.93M | --0 | 9,957.91%125.93M | 11,838.99%68.89M | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | 91.30%-754K | 101.84%5K | 0.39%-759K | -55.28%-691K | 99.52%-73K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -101.23%-1.47M | 150.84%1.55M | -101.23%-1.51M | -102.28%-1.54M | 100.87%36K | 1,643.03%119.69M | -1,056.29%-3.04M | 1,872.33%122.73M | 7,833.90%67.75M | 41.85%-4.14M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 122.17%12.83M | -224.26%-4.58M | 118.02%11.09M | 389.62%7.39M | 61.27%-1.08M | -394.84%-57.87M | 739.76%3.69M | -1,806.75%-61.55M | -108.82%-2.55M | 45.94%-2.79M |
Net issuance payments of debt | 94.73%-3.32M | 232.10%1.39M | 95.67%-2.68M | 67.36%-945K | 61.27%-1.08M | -1,023.76%-62.94M | -82.29%-1.05M | -1,320.19%-61.89M | -180.64%-2.9M | -26.18%-2.79M |
Net common stock issuance | 242.96%17.15M | ---7.35M | --15.53M | ---- | ---- | --5M | ---- | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Net other financing activities | -1,397.40%-999K | 621.89%1.38M | -611.70%-1.75M | ---- | ---- | 102.45%77K | ---265K | --342K | 276.29%342K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 122.17%12.83M | -224.26%-4.58M | 118.02%11.09M | 389.62%7.39M | 61.27%-1.08M | -394.84%-57.87M | 739.76%3.69M | -1,806.75%-61.55M | -108.82%-2.55M | 45.94%-2.79M |
Net cash flow | ||||||||||
Beginning cash position | 48.17%47.93M | -74.83%16.4M | 48.17%47.93M | 40.27%30.56M | 48.17%47.93M | -20.12%32.35M | 48.23%65.15M | -30.03%32.35M | 4.72%21.78M | -20.12%32.35M |
Current changes in cash | -330.64%-36.08M | 194.86%16.49M | -195.39%-31.51M | -107.47%-3.97M | -60.68%-17.09M | 300.87%15.64M | -53.89%-17.39M | 1,646.98%33.03M | 107.92%53.2M | 45.75%-10.64M |
Effect of exchange rate changes | -279.03%-235K | -223.42%-195K | 91.36%-19K | 206.17%258K | -472.00%-279K | 82.87%-62K | 150.97%158K | -59.42%-220K | -51.88%-243K | 189.29%75K |
End cash Position | -75.77%11.61M | -75.77%11.61M | -74.83%16.4M | -64.09%26.84M | 40.27%30.56M | 48.17%47.93M | 48.17%47.93M | 48.23%65.15M | 61.68%74.74M | 4.71%21.78M |
Free cash flow | 4.91%-49.13M | 199.34%20.94M | -39.40%-42.64M | 8.68%-11.37M | -106.42%-16.06M | -34.78%-51.66M | -13.97%-21.08M | -5,172.64%-30.59M | -255.02%-12.45M | 15.77%-7.78M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data