(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -75.54%11.76M | -75.54%11.76M | -74.66%16.54M | -63.96%26.99M | 39.96%30.71M | 48.14%48.08M | 48.14%48.08M | --65.3M | 39.16%74.88M | 4.42%21.94M |
-Cash and cash equivalents | -75.77%11.61M | -75.77%11.61M | -74.83%16.4M | -64.09%26.84M | 40.27%30.56M | 48.17%47.93M | 48.17%47.93M | --65.15M | 61.68%74.74M | 4.72%21.78M |
-Short-term investments | -1.97%149K | -1.97%149K | -2.04%144K | -0.68%146K | -3.23%150K | 40.74%152K | 40.74%152K | --147K | -98.06%147K | -25.84%155K |
Receivables | 335.95%11.28M | 335.95%11.28M | -73.48%1.07M | -66.86%1.46M | -75.00%1.3M | -57.78%2.59M | -57.78%2.59M | --4.02M | -16.18%4.42M | -40.69%5.19M |
-Taxes receivable | -65.43%877K | -65.43%877K | -74.39%1.02M | -67.55%1.41M | -75.89%1.23M | -54.83%2.54M | -54.83%2.54M | --3.97M | 1.30%4.36M | 50.00%5.12M |
-Other receivables | 20,702.00%10.4M | 20,702.00%10.4M | 2.08%49K | -18.03%50K | -12.33%64K | -90.20%50K | -90.20%50K | --48K | -93.71%61K | -98.63%73K |
Inventory | --0 | --0 | -84.68%833K | -97.91%267K | -95.63%446K | -51.88%4.64M | -51.88%4.64M | --5.44M | 27.80%12.8M | 66.05%10.2M |
Prepaid assets | -26.67%822K | -26.67%822K | -38.23%866K | -45.21%578K | -9.00%809K | -3.28%1.12M | -3.28%1.12M | --1.4M | -17.71%1.06M | 18.69%889K |
Total current assets | -57.71%23.86M | -57.71%23.86M | -74.65%19.31M | -80.26%29.3M | -78.13%33.26M | 14.26%56.43M | 14.26%56.43M | --76.16M | 110.83%148.39M | 314.93%152.06M |
Non current assets | ||||||||||
Net PPE | -73.12%48.1M | -73.12%48.1M | -2.96%165.18M | -21.98%170.02M | -31.04%174.87M | -30.38%178.93M | -30.38%178.93M | --170.22M | -42.91%217.9M | -33.50%253.56M |
-Gross PPE | -80.57%59.36M | -80.57%59.36M | -0.87%288.55M | 0.98%294.32M | 4.59%301.1M | -2.99%305.46M | -2.99%305.46M | --291.08M | -25.54%291.45M | -25.72%287.89M |
-Accumulated depreciation | 91.10%-11.26M | 91.10%-11.26M | -2.07%-123.37M | -69.02%-124.3M | -267.72%-126.23M | -118.69%-126.53M | -118.69%-126.53M | ---120.87M | -655.07%-73.54M | -442.89%-34.33M |
Investments and advances | 66.15%34.4M | 66.15%34.4M | 22.10%25.11M | 30.96%24.83M | 19.67%25.51M | -86.75%20.7M | -86.75%20.7M | --20.57M | -32.56%18.96M | -25.01%21.31M |
Other non current assets | -3.96%97K | -3.96%97K | -3.09%94K | 28.77%94K | 28.57%99K | 31.17%101K | 31.17%101K | --97K | -6.41%73K | -3.75%77K |
Total non current assets | -58.65%82.59M | -58.65%82.59M | -0.26%190.38M | -17.72%194.94M | -27.09%200.47M | -51.67%199.73M | -51.67%199.73M | --190.88M | -42.19%236.93M | -32.90%274.95M |
Total assets | -58.44%106.45M | -58.44%106.45M | -21.48%209.69M | -41.81%224.23M | -45.26%233.73M | -44.64%256.16M | -44.64%256.16M | --267.04M | -19.76%385.32M | -4.35%427.02M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -84.67%1.2M | -84.67%1.2M | -86.16%1.41M | -89.09%567K | -44.62%1.1M | 140.01%7.79M | 140.01%7.79M | --10.18M | 161.71%5.2M | -46.02%1.98M |
-accounts payable | -68.05%556K | -68.05%556K | -65.64%1.41M | -84.62%567K | -44.62%1.1M | -46.41%1.74M | -46.41%1.74M | --4.1M | 85.69%3.69M | -46.02%1.98M |
-Total tax payable | -89.44%639K | -89.44%639K | --0 | --0 | --0 | --6.05M | --6.05M | --6.08M | --1.51M | ---- |
Current accrued expenses | -51.12%1.86M | -51.12%1.86M | -71.50%2.28M | -31.42%9.37M | -83.42%2.57M | -70.10%3.81M | -70.10%3.81M | --7.99M | 15.57%13.66M | 86.21%15.47M |
Current provisions | ---- | ---- | ---- | ---- | --6.71M | 110.00%6.11M | 110.00%6.11M | --6.41M | --6.31M | ---- |
Current debt and capital lease obligation | -72.90%1.17M | -72.90%1.17M | -58.46%1.72M | -95.82%2.49M | -84.97%4.07M | -82.44%4.31M | -82.44%4.31M | --4.14M | 170.85%59.53M | 59.54%27.09M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 783.21%51.54M | -39.50%3.58M |
-Current capital lease obligation | -72.90%1.17M | -72.90%1.17M | -58.46%1.72M | -68.82%2.49M | -63.03%4.07M | -65.36%4.31M | -65.36%4.31M | --4.14M | -50.52%7.99M | -0.49%11.02M |
Current deferred liabilities | --4.36M | --4.36M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.45%17K | -10.26%1.1M |
Current liabilities | -60.51%8.98M | -60.51%8.98M | -80.43%5.81M | -84.90%12.96M | -67.97%15.05M | -50.00%22.73M | -50.00%22.73M | --29.71M | 127.51%85.82M | 51.97%47M |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | 3.59%38.36M | 18.10%39.27M | 16.30%41.54M | 15.39%41.94M | 15.39%41.94M | --37.03M | 8.68%33.25M | 32.48%35.72M |
Long term debt and capital lease obligation | -80.47%446K | -80.47%446K | -98.30%66K | -92.44%385K | -97.16%1.39M | -95.92%2.28M | -95.92%2.28M | --3.89M | -92.89%5.09M | -20.98%49.07M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -10.59%31.39M |
-Long term capital lease obligation | -80.47%446K | -80.47%446K | -98.30%66K | -92.44%385K | -92.11%1.39M | -87.67%2.28M | -87.67%2.28M | --3.89M | -83.22%5.09M | -34.50%17.68M |
Non current deferred liabilities | 874.80%12.11M | 874.80%12.11M | -16.10%1.98M | -77.11%1.98M | -74.76%1.98M | -87.97%1.24M | -87.97%1.24M | --2.35M | --8.63M | --7.82M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -93.35%50K |
Total non current liabilities | -72.39%12.55M | -72.39%12.55M | -6.63%40.4M | -11.38%41.63M | -51.53%44.91M | -55.85%45.46M | -55.85%45.46M | --43.27M | -54.39%46.97M | 3.18%92.66M |
Total liabilities | -68.43%21.53M | -68.43%21.53M | -36.68%46.21M | -58.90%54.58M | -57.07%59.97M | -54.05%68.19M | -54.05%68.19M | --72.98M | -5.63%132.8M | 15.67%139.67M |
Shareholders'equity | ||||||||||
Share capital | 4.56%414.9M | 4.56%414.9M | 5.25%412.53M | 3.86%407.09M | 2.07%396.82M | 2.07%396.82M | 2.07%396.82M | --391.96M | 1.11%391.96M | 10.33%388.78M |
-common stock | 4.56%414.9M | 4.56%414.9M | 5.25%412.53M | 3.86%407.09M | 2.07%396.82M | 2.07%396.82M | 2.07%396.82M | --391.96M | 1.11%391.96M | 10.33%388.78M |
Retained earnings | -48.53%-391.17M | -48.53%-391.17M | -20.70%-300.28M | -53.27%-290.73M | -63.60%-279.54M | -66.75%-263.35M | -66.75%-263.35M | ---248.79M | -107.57%-189.68M | -125.41%-170.87M |
Paid-in capital | 0.00%56K | 0.00%56K | ---- | ---- | ---- | --56K | --56K | ---- | ---- | ---- |
Less: Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Gains losses not affecting retained earnings | 89.93%-567K | 89.93%-567K | -11.31%-9.76M | -114.91%-7.49M | -136.00%-3.85M | -121.67%-5.63M | -121.67%-5.63M | ---8.76M | 9.76%50.25M | 10,593.14%10.7M |
Other equity interest | 2.70%61.7M | 2.70%61.7M | 2.23%60.99M | --60.78M | 2.72%60.34M | 4.58%60.08M | 4.58%60.08M | --59.65M | ---- | 13.48%58.74M |
Total stockholders'equity | -54.82%84.92M | -54.82%84.92M | -15.76%163.48M | -32.82%169.65M | -39.53%173.77M | -40.19%187.97M | -40.19%187.97M | --194.06M | -25.62%252.53M | -11.77%287.35M |
Total equity | -54.82%84.92M | -54.82%84.92M | -15.76%163.48M | -32.82%169.65M | -39.53%173.77M | -40.19%187.97M | -40.19%187.97M | --194.06M | -25.62%252.53M | -11.77%287.35M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data