(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.46%708.78M | -7.46%708.78M | 16.05%692.43M | 13.74%616.09M | 20.17%732.12M | 26.05%765.9M | 26.05%765.9M | 19.18%596.64M | 10.54%541.65M | 15.16%609.26M |
-Cash and cash equivalents | -5.45%692.87M | -5.45%692.87M | 20.71%678.59M | 13.55%580.09M | 20.80%696.59M | 27.27%732.83M | 27.27%732.83M | 20.14%562.14M | 12.18%510.87M | 16.55%576.65M |
-Short-term investments | -51.90%15.91M | -51.90%15.91M | -59.88%13.84M | 16.95%36M | 8.97%35.54M | 4.02%33.07M | 4.02%33.07M | 5.49%34.49M | -11.03%30.78M | -4.90%32.61M |
Receivables | 11.42%693.88M | 11.42%693.88M | 17.54%656.7M | -10.83%616.65M | -9.39%607.31M | 18.46%622.76M | 18.46%622.76M | -4.51%558.7M | 15.07%691.54M | 18.69%670.22M |
-Accounts receivable | 13.19%15.77M | 13.19%15.77M | 17.54%656.7M | -11.78%605.07M | -9.39%607.31M | 32.43%13.93M | 32.43%13.93M | -3.59%558.7M | 15.11%685.86M | 19.42%670.22M |
-Taxes receivable | ---- | ---- | ---- | 103.87%11.59M | ---- | ---- | ---- | --0 | 10.84%5.68M | --0 |
-Other receivables | 11.38%678.11M | 11.38%678.11M | ---- | ---- | ---- | 21.09%608.83M | 21.09%608.83M | ---- | ---- | ---- |
Prepaid assets | -40.09%7.01M | -40.09%7.01M | -29.99%21.26M | -57.03%22.75M | 123.04%50.67M | 3.73%11.71M | 3.73%11.71M | 54.49%30.37M | 208.81%52.94M | -60.61%22.72M |
Restricted cash | 15.32%57.4M | 15.32%57.4M | -1.09%51.26M | -9.99%48M | -2.66%48.11M | 6.07%49.78M | 6.07%49.78M | 8.40%51.83M | 15.61%53.33M | 6.64%49.43M |
Other current assets | 107.72%128.22M | 107.72%128.22M | 8.87%56.04M | -15.51%60.14M | -0.53%79.86M | 15.79%61.73M | 15.79%61.73M | -3.42%51.47M | 51.23%71.19M | 49.45%80.28M |
Total current assets | 5.52%1.6B | 5.52%1.6B | 14.64%1.48B | -3.33%1.36B | 6.02%1.52B | 21.45%1.51B | 21.45%1.51B | 6.84%1.29B | 17.43%1.41B | 14.42%1.43B |
Non current assets | ||||||||||
Net PPE | -0.65%254.86M | -0.65%254.86M | -3.40%244.62M | -5.21%244.99M | -6.38%249.69M | -6.23%256.52M | -6.23%256.52M | -8.25%253.23M | -9.65%258.47M | -7.38%266.69M |
-Gross PPE | 4.80%615.32M | 4.80%615.32M | -3.40%244.62M | -5.21%244.99M | -6.38%249.69M | 1.97%587.15M | 1.97%587.15M | -8.25%253.23M | -9.65%258.47M | -7.38%266.69M |
-Accumulated depreciation | -9.02%-360.46M | -9.02%-360.46M | ---- | ---- | ---- | -9.38%-330.62M | -9.38%-330.62M | ---- | ---- | ---- |
Goodwill and other intangible assets | 0.00%12.71M | 0.00%12.71M | 0.00%12.71M | 0.00%12.71M | 0.00%12.71M | 0.00%12.71M | 0.00%12.71M | 0.00%12.71M | 0.00%12.71M | 0.00%12.71M |
Non current deferred assets | 30.99%20.35M | 30.99%20.35M | 1,245.72%10.07M | --10.84M | --0 | 217.52%15.53M | 217.52%15.53M | -54.75%748K | --0 | --0 |
Non current prepaid assets | 0.84%215.07M | 0.84%215.07M | 9.42%214.37M | 8.15%197.88M | 9.86%228.13M | 5.62%213.27M | 5.62%213.27M | -12.98%195.91M | -17.02%182.98M | -1.10%207.66M |
Other non current assets | -27.16%21.38M | -27.16%21.38M | 23.83%37.03M | 25.28%35.21M | 48.68%31.38M | 93.65%29.35M | 93.65%29.35M | 147.28%29.9M | 298.10%28.11M | 203.48%21.11M |
Total non current assets | -0.57%524.37M | -0.57%524.37M | 5.34%518.79M | 4.02%501.63M | 2.70%521.9M | 3.77%527.39M | 3.77%527.39M | -6.65%492.5M | -8.45%482.26M | -1.82%508.16M |
Total assets | 3.94%2.12B | 3.94%2.12B | 12.07%2B | -1.46%1.87B | 5.15%2.04B | 16.32%2.04B | 16.32%2.04B | 2.74%1.78B | 9.54%1.89B | 9.67%1.94B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 2.35%577.07M | 2.35%577.07M | 46.82%525.7M | 31.91%408.49M | 30.91%518.89M | 18.87%563.82M | 18.87%563.82M | 51.00%358.05M | 15.97%309.68M | 25.29%396.38M |
-accounts payable | 38.30%10.69M | 38.30%10.69M | 31.85%7.21M | 12.81%6.81M | 21.28%9.49M | 20.59%7.73M | 20.59%7.73M | 28.61%5.47M | 48.51%6.03M | 33.98%7.83M |
-Total tax payable | 1.85%566.37M | 1.85%566.37M | 47.05%518.49M | 32.29%401.68M | 31.10%509.4M | 18.85%556.09M | 18.85%556.09M | 51.41%352.58M | 15.47%303.65M | 25.13%388.55M |
Current accrued expenses | 8.52%798.75M | 8.52%798.75M | 4.88%740.66M | -23.10%675.74M | -12.51%732.19M | 21.92%736.07M | 21.92%736.07M | -1.33%706.18M | 28.14%878.78M | 23.39%836.93M |
Current liabilities | 6.13%1.44B | 6.13%1.44B | 17.85%1.32B | -8.90%1.14B | 1.27%1.3B | 19.92%1.35B | 19.92%1.35B | 11.66%1.12B | 24.33%1.25B | 23.20%1.29B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.45%426.89M | 0.45%426.89M | -0.87%421.39M | -2.06%419.49M | -2.43%421.02M | -1.98%424.99M | -1.98%424.99M | -2.36%425.09M | -2.46%428.32M | -2.18%431.52M |
-Long term debt | 0.00%369.4M | 0.00%369.4M | 0.00%369.4M | 0.00%369.4M | 0.00%369.4M | 0.00%369.4M | 0.00%369.4M | 0.00%369.4M | 0.00%369.4M | 0.00%369.4M |
-Long term capital lease obligation | 3.43%57.49M | 3.43%57.49M | -6.65%51.99M | -14.99%50.09M | -16.90%51.62M | -13.41%55.59M | -13.41%55.59M | -15.59%55.69M | -15.52%58.92M | -13.38%62.12M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | -76.61%1.2M | ---- | ---- | ---- | --9.17M | -61.67%5.11M |
Non current accrued expenses | ---- | ---- | --170.61M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Employee benefits | -9.34%162.85M | -9.34%162.85M | ---- | 3.39%179.58M | -0.83%181.36M | -6.78%179.63M | -6.78%179.63M | -8.65%174.66M | -9.87%173.69M | -3.91%182.89M |
Total non current liabilities | -2.46%589.75M | -2.46%589.75M | -1.29%591.99M | -1.98%599.06M | -2.57%603.58M | -3.46%604.62M | -3.46%604.62M | -5.23%599.76M | -4.22%611.17M | -4.85%619.52M |
Total liabilities | 3.48%2.03B | 3.48%2.03B | 11.18%1.91B | -6.62%1.73B | 0.02%1.91B | 11.58%1.96B | 11.58%1.96B | 5.13%1.72B | 13.22%1.86B | 12.43%1.91B |
Shareholders'equity | ||||||||||
Share capital | 0.00%555K | 0.00%555K | 0.00%555K | 0.00%555K | 0.00%555K | 0.00%555K | 0.00%555K | 0.00%555K | 0.00%555K | 0.00%555K |
-common stock | 0.00%555K | 0.00%555K | 0.00%555K | 0.00%555K | 0.00%555K | 0.00%555K | 0.00%555K | 0.00%555K | 0.00%555K | 0.00%555K |
-Preferred stock | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Retained earnings | 12.72%738.55M | 12.72%738.55M | 16.28%740.25M | 15.91%717.23M | 20.02%726.09M | 18.35%655.19M | 18.35%655.19M | -0.19%636.62M | -1.46%618.77M | -2.45%604.98M |
Paid-in capital | 22.42%185.03M | 22.42%185.03M | 24.35%173.31M | 25.40%157.53M | 29.03%142M | 38.44%151.14M | 38.44%151.14M | 33.26%139.37M | 33.08%125.62M | 35.32%110.05M |
Less: Treasury stock | 14.47%830.52M | 14.47%830.52M | 16.05%830.99M | 4.93%744.79M | 7.86%735.22M | 9.09%725.53M | 9.09%725.53M | 10.84%716.05M | 11.67%709.81M | 8.47%681.63M |
Gains losses not affecting retained earnings | 110.98%9K | 110.98%9K | ---- | ---- | ---- | -811.11%-82K | -811.11%-82K | ---- | ---- | ---- |
Total stockholders'equity | 15.19%93.62M | 15.19%93.62M | 37.38%83.12M | 271.51%130.52M | 292.90%133.43M | 4,681.45%81.28M | 4,681.45%81.28M | -37.63%60.5M | -59.74%35.13M | -53.88%33.96M |
Total equity | 15.19%93.62M | 15.19%93.62M | 37.38%83.12M | 271.51%130.52M | 292.90%133.43M | 4,681.45%81.28M | 4,681.45%81.28M | -37.63%60.5M | -59.74%35.13M | -53.88%33.96M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data