(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 531.49%619.53M | -32.30%205.79M | -4.38%225.78M | 117.62%27.8M | 156.35%160.16M | -40.07%98.11M | 7.99%303.99M | 292.00%236.11M | -320.47%-157.76M | -765.57%-284.24M |
Net income from continuing operations | 0.25%281.31M | 16.95%90.61M | 5.11%60.25M | -9.76%80.48M | -11.76%49.97M | 27.93%280.61M | 24.70%77.48M | 3.30%57.32M | 52.29%89.18M | 31.19%56.63M |
Depreciation and amortization | 10.35%62.48M | 23.37%17.78M | 0.75%15.55M | 7.66%14.49M | 10.13%14.66M | 2.15%56.61M | 8.59%14.41M | 13.05%15.44M | -5.75%13.46M | -6.38%13.31M |
Deferred tax | -41.39%-13.08M | -8.68%-4.02M | -57.28%-7.83M | 167.81%3.05M | -149.80%-4.28M | -178.01%-9.25M | -143.58%-3.7M | -419.37%-4.98M | -2.73%1.14M | -366.72%-1.72M |
Other non cash items | -59.62%3.29M | -57.03%994K | 255.67%2.66M | -204.07%-3.71M | 119.84%3.34M | -40.22%8.14M | -59.80%2.31M | -84.38%749K | -45.32%3.56M | 144.03%1.52M |
Change In working capital | 193.60%249.71M | -53.99%94.56M | -9.70%144.44M | 71.58%-77.38M | 124.47%88.09M | -64.08%-266.78M | 10.78%205.53M | 178.03%159.95M | -118.91%-272.24M | -1,817.47%-360.02M |
-Change in receivables | 64.23%-152.58M | -80.27%-354.21M | 12.94%570.24M | 10.31%-566.53M | 291.55%197.92M | -51.25%-426.54M | -0.17%-196.49M | 82.77%504.92M | -38.64%-631.65M | -210.53%-103.33M |
-Change in inventory | 40.99%75.73M | -99.43%605K | 1,045.28%60.53M | 1,378.12%15.74M | 98.02%-1.15M | 136.06%53.71M | 273.02%105.24M | 109.26%5.29M | -97.11%1.07M | 14.82%-57.88M |
-Change in payables and accrued expense | 404.14%292.5M | 47.22%344.24M | -15.99%-451.34M | 16.63%485.49M | 57.68%-85.88M | -80.23%58.02M | -47.66%233.83M | 5.47%-389.13M | 30.32%416.26M | -232.27%-202.93M |
-Change in other current assets | -29.08%34.06M | 65.10%103.93M | -190.01%-34.99M | 79.14%-12.08M | -654.46%-22.79M | 291.39%48.03M | 1,581.55%62.95M | 409.47%38.88M | -131.27%-57.91M | -75.47%4.11M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 531.49%619.53M | -32.30%205.79M | -4.38%225.78M | 117.62%27.8M | 156.35%160.16M | -40.07%98.11M | 7.99%303.99M | 292.00%236.11M | -320.47%-157.76M | -765.57%-284.24M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -266.51%-505.2M | -3,411.48%-408.77M | -719.72%-98.74M | 112.92%11.42M | 64.63%-9.11M | -554.08%-137.84M | 47.76%-11.64M | -31.45%-12.05M | -883.41%-88.41M | -232.95%-25.75M |
Net PPE purchase and sale | 44.67%-39.25M | 12.74%-10.18M | -32.08%-15.87M | 80.96%-4.1M | 64.63%-9.11M | -36.21%-70.94M | 51.52%-11.67M | -7.52%-12.01M | -139.28%-21.51M | -228.09%-25.75M |
Net business purchase and sale | -605.46%-481.46M | ---398.59M | ---82.88M | ---- | ---- | ---68.25M | --0 | --0 | ---- | ---- |
Net other investing changes | 1,052.67%15.52M | --0 | --0 | ---- | ---- | -95.66%1.35M | -98.43%28K | -101.59%-32K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -266.51%-505.2M | -3,411.48%-408.77M | -719.72%-98.74M | 112.92%11.42M | 64.63%-9.11M | -554.08%-137.84M | 47.76%-11.64M | -31.45%-12.05M | -883.41%-88.41M | -232.95%-25.75M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -114.66%-16.71M | 183.08%218.92M | 66.25%-74.57M | -107.33%-20.41M | -143.96%-140.65M | 170.64%114.01M | -1.16%-263.5M | -264.16%-220.91M | 1,920.05%278.46M | 749.43%319.95M |
Net issuance payments of debt | -3.06%229.15M | 227.05%227.31M | 82.84%-43.27M | -51.39%168.9M | -138.69%-123.79M | 333.23%236.4M | 31.13%-178.92M | -312.94%-252.16M | 442.93%347.48M | 1,433.33%320M |
Net common stock issuance | -101.17%-217.11M | --0 | --0 | ---99.98M | ---117.13M | -115.84%-107.92M | ---82.91M | ---25.01M | --0 | --0 |
Net other financing activities | -98.78%-28.76M | -403.24%-8.39M | -155.64%-31.3M | -29.44%-89.33M | 218,076.09%100.27M | -44.23%-14.47M | -138.29%-1.67M | 248.31%56.26M | -31,998.14%-69.01M | 99.82%-46K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -114.66%-16.71M | 183.08%218.92M | 66.25%-74.57M | -107.33%-20.41M | -143.96%-140.65M | 170.64%114.01M | -1.16%-263.5M | -264.16%-220.91M | 1,920.05%278.46M | 749.43%319.95M |
Net cash flow | ||||||||||
Beginning cash position | 56.37%165.72M | 77.61%246.33M | 41.78%197.98M | 52.05%177.77M | 56.37%165.72M | -18.84%105.98M | 26.66%138.69M | 26.87%139.64M | -17.05%116.92M | -18.84%105.98M |
Current changes in cash | 31.43%97.62M | -44.77%15.93M | 1,564.13%52.47M | -41.75%18.81M | 4.31%10.4M | 496.16%74.27M | 2,386.21%28.85M | 29.49%3.15M | 198.70%32.3M | -22.13%9.97M |
Effect of exchange rate changes | 151.26%7.45M | 568.04%8.52M | -0.49%-4.12M | 114.60%1.4M | 70.49%1.65M | -148.10%-14.53M | 19.28%-1.82M | -36.48%-4.1M | -617.29%-9.58M | 139.63%969K |
End cash Position | 63.40%270.79M | 63.40%270.79M | 77.61%246.33M | 41.78%197.98M | 52.05%177.77M | 56.37%165.72M | 56.37%165.72M | 26.66%138.69M | 26.87%139.64M | -17.05%116.92M |
Free cash flow | 2,035.97%580.28M | -33.09%195.61M | -6.33%209.91M | 113.22%23.7M | 148.73%151.05M | -75.66%27.17M | 13.55%292.32M | 267.05%224.1M | -285.45%-179.27M | -989.25%-309.98M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data