(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 2.64%-1.55M | -13.49%-3.44M | -356.72%-3.86M | -596.83%-8.36M | -246.46%-5.24M | -1,005.56%-1.59M | -726.16%-3.03M | 82.75%1.5M | -92.46%-1.2M | -32.43%-1.51M |
Net income from continuing operations | -155.05%-6.29M | -69.96%-3.83M | -165.08%-3.96M | -413.60%-9.1M | -348.06%-2.89M | -182.04%-2.47M | -1,153.27%-2.25M | -219.49%-1.49M | 51.82%-1.77M | 46.61%-645K |
Depreciation and amortization | 2.81%1.13M | 1.67%1.22M | 12.37%1.23M | 81.11%4.65M | 99.37%1.26M | 73.27%1.1M | 82.60%1.2M | 69.41%1.09M | 45.03%2.57M | 35.91%632K |
Deferred tax | -156.07%-134K | 8.58%-245K | -1,360.00%-630K | ---734K | -196.08%-755K | 646.88%239K | -220.18%-268K | --50K | --0 | -571.05%-255K |
Other non cash items | 1,350.00%957K | -177.42%-96K | -570.75%-499K | 239.45%152K | -60.00%-144K | -56.86%66K | 300.00%124K | 152.22%106K | 3.54%-109K | 21.05%-90K |
Change In working capital | 67.71%-310K | 65.89%-772K | -119.65%-296K | -96.97%-4.88M | -126.04%-3.16M | -394.85%-960K | -41.08%-2.26M | 109.17%1.51M | -293.59%-2.48M | -300.57%-1.4M |
-Change in receivables | 100.41%9K | ---- | ---- | ---- | ---- | ---2.18M | ---- | ---- | ---- | ---- |
-Change in inventory | 565.57%284K | ---- | ---- | ---- | ---- | ---61K | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | -136.73%-776K | ---- | ---- | ---- | ---- | --2.11M | ---- | ---- | ---- | ---- |
-Change in other current assets | 88.06%-83K | ---- | ---- | ---- | ---- | ---695K | ---- | ---- | ---- | ---- |
-Change in other working capital | 291.04%256K | ---- | ---- | ---- | ---- | ---134K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 2.64%-1.55M | -13.49%-3.44M | -356.72%-3.86M | -596.83%-8.36M | -246.46%-5.24M | -1,005.56%-1.59M | -726.16%-3.03M | 82.75%1.5M | -92.46%-1.2M | -32.43%-1.51M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 53.62%-1.07M | 7.23%-2.26M | 78.41%-1.37M | -250.49%-11.73M | 34.31%-653K | -115.81%-2.31M | -241.99%-2.44M | -1,007.69%-6.34M | 18.56%-3.35M | -179.21%-994K |
Net PPE purchase and sale | 99.13%-6K | 83.82%-211K | -46.25%-351K | -245.44%-2.05M | 185.71%192K | -212.16%-693K | -1,230.61%-1.3M | -400.00%-240K | -38.64%-592K | -522.22%-224K |
Net intangibles purchase and sale | 65.19%-598K | -39.03%-1.52M | 38.79%-999K | -110.63%-5.07M | 18.18%-630K | -242.91%-1.72M | -78.18%-1.09M | -211.45%-1.63M | 2.63%-2.41M | -140.63%-770K |
Net business purchase and sale | --0 | 79.04%-500K | --0 | -76.30%-610K | --2.42M | 99.42%-2K | ---2.39M | ---641K | 71.38%-346K | --0 |
Net investment purchase and sale | ---- | ---- | ---- | ---1.35M | --0 | ---- | ---- | ---- | --0 | --0 |
Net other investing changes | -132.05%-466K | -101.15%-27K | 99.53%-18K | ---2.65M | ---2.63M | --1.45M | --2.35M | ---3.82M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 53.62%-1.07M | 7.23%-2.26M | 78.41%-1.37M | -250.49%-11.73M | 34.31%-653K | -115.81%-2.31M | -241.99%-2.44M | -1,007.69%-6.34M | 18.56%-3.35M | -179.21%-994K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -133.92%-1.06M | 720.43%8.9M | -74.57%3.46M | 11.98%13.21M | 340.24%1.49M | -104.58%-454K | -604.93%-1.43M | 987.61%13.61M | 827.12%11.79M | 80.75%338K |
Net issuance payments of debt | -121.20%-772K | 434.42%4.93M | 972.94%3.29M | -178.27%-915K | 1,835.14%1.28M | -794.87%-349K | -1,317.36%-1.47M | -132.47%-377K | 13.50%1.17M | -149.33%-74K |
Cash dividends paid | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | -18.92%60K | -83.66%25K | -39.95%266K | -55.13%35K | -94.52%4K | -59.12%74K | 37.84%153K | 83.06%443K | --78K |
Net other financing activities | ---49K | 6,883.93%3.91M | -98.96%144K | 36.39%13.89M | --0 | --0 | 411.11%56K | 65,957.14%13.83M | --10.18M | --334K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -133.92%-1.06M | 720.43%8.9M | -74.57%3.46M | 11.98%13.21M | 340.24%1.49M | -104.58%-454K | -604.93%-1.43M | 987.61%13.61M | 827.12%11.79M | 80.75%338K |
Net cash flow | ||||||||||
Beginning cash position | -59.66%4.95M | -90.84%1.76M | -66.12%3.53M | 229.48%10.41M | -36.96%7.93M | 217.67%12.28M | 311.57%19.18M | 229.48%10.41M | -52.29%3.16M | 181.38%12.57M |
Current changes in cash | 15.41%-3.68M | 146.33%3.2M | -120.16%-1.77M | -194.94%-6.88M | -103.05%-4.4M | -149.99%-4.35M | -768.05%-6.9M | 484.15%8.77M | 309.39%7.25M | -65.42%-2.17M |
End cash Position | -83.96%1.27M | -59.66%4.95M | -90.84%1.76M | -66.12%3.53M | -66.12%3.53M | -36.96%7.93M | 217.67%12.28M | 311.57%19.18M | 229.48%10.41M | 229.48%10.41M |
Free cash flow | 45.96%-2.15M | 4.73%-5.17M | -1,095.45%-5.26M | -270.12%-15.56M | -127.27%-5.7M | -359.75%-3.99M | -403.24%-5.43M | -275.30%-440K | -19.27%-4.2M | -67.54%-2.51M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data