(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -9.34%-402.27K | 89.74%-134.43K | 93.44%-152.51K | 35.56%-4.22M | 90.73%-223.83K | 80.48%-367.91K | -2.08%-1.31M | -138.46%-2.32M | -74.65%-6.56M | -120.55%-2.41M |
Net income from continuing operations | 42.68%-687.13K | 64.73%-510.54K | 73.12%-554.83K | 42.51%-5.44M | 79.93%-730.32K | 54.89%-1.2M | 24.56%-1.45M | -65.25%-2.06M | -70.13%-9.46M | -135.87%-3.64M |
Operating gains losses | -97.75%1.62K | 97.93%-1.15K | 221.70%12.84K | 129.33%14.27K | -73.30%8.14K | 2,320.07%72.22K | -449.22%-55.54K | 3.11%-10.55K | -96.07%6.22K | --30.48K |
Depreciation and amortization | 0.00%9.3K | 0.00%9.3K | 0.00%9.3K | 43.35%37.2K | -59.57%9.3K | --9.3K | 231.31%9.3K | 6,403.50%9.3K | 3,411.50%25.95K | 759.81%23K |
Other non cash items | -64.99%16.62K | 39.12%44.01K | 2,024.43%63.73K | 1,579.11%134.33K | --52.22K | --47.47K | --31.64K | --3K | -96.60%8K | ---- |
Change In working capital | -56.94%212.86K | 295.10%207.41K | 133.13%222.96K | -101.91%-23.18K | -62.03%261.7K | 4.12%494.34K | -151.53%-106.31K | -325.52%-672.91K | 613.74%1.21M | 180.41%689.26K |
-Change in receivables | 314.51%2.43K | 79.61%-2.69K | 104.47%275 | -111.29%-2.38K | 684.63%16.36K | -97.26%586 | -1,862.15%-13.17K | -293.65%-6.16K | 136.55%21.09K | -121.35%-2.8K |
-Change in prepaid assets | -98.85%4.41K | 105.85%22.46K | -8.03%8.61K | -99.98%16 | -127.20%-8.77K | 363.05%382.97K | -941.46%-383.54K | 110.46%9.36K | 152.31%71.08K | 139.55%32.25K |
-Change in payables and accrued expense | 85.97%206.02K | -35.38%187.64K | 131.66%214.08K | -101.86%-20.82K | -61.49%254.11K | -70.11%110.78K | 79.93%290.39K | -840.84%-676.11K | 2,743.59%1.12M | 183.66%659.81K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -9.34%-402.27K | 89.74%-134.43K | 93.44%-152.51K | 35.56%-4.22M | 90.73%-223.83K | 80.48%-367.91K | -2.08%-1.31M | -138.46%-2.32M | -74.65%-6.56M | -120.55%-2.41M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 23.40%399.75K | -91.94%91.76K | 166.12%193.2K | 9.66%1.66M | -90.63%124.85K | 32,395,100.00%323.95K | 1,222.31%1.14M | -23.58%72.6K | -90.39%1.51M | 239.85%1.33M |
Net issuance payments of debt | -234.46%-125.25K | -100.12%-1.24K | 1,856.36%193.2K | 4,944.86%1.24M | 587.70%124.85K | --93.15K | --1.03M | ---11K | ---25.6K | ---25.6K |
Net common stock issuance | ---- | ---- | ---- | --381.9K | --46.1K | ---- | ---- | ---- | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | -97.56%37.5K | --0 | --0 | --0 | -60.53%37.5K | 70.10%1.54M | 219.08%1.36M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---105K | --105K | --46.1K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 23.40%399.75K | -91.94%91.76K | 166.12%193.2K | 9.66%1.66M | -90.63%124.85K | 32,395,100.00%323.95K | 1,222.31%1.14M | -23.58%72.6K | -90.39%1.51M | 239.85%1.33M |
Net cash flow | ||||||||||
Beginning cash position | -94.98%8.49K | -85.48%51.21K | -99.06%24.51K | -65.78%2.6M | -96.60%123.88K | -96.94%169.29K | -94.76%352.6K | -65.78%2.6M | 2,816.23%7.6M | -56.04%3.64M |
Current changes in cash | 94.27%-2.52K | 75.10%-42.67K | 101.81%40.69K | 49.13%-2.57M | 90.85%-98.98K | 97.67%-43.96K | 85.68%-171.34K | -155.96%-2.25M | -168.66%-5.04M | -57.80%-1.08M |
Effect of exchange rate changes | 100.14%2 | 99.60%-48 | -1,076.75%-13.99K | -131.35%-12.37K | -100.98%-385 | ---1.45K | ---11.97K | --1.43K | --39.47K | --39.47K |
End cash Position | -95.18%5.98K | -94.98%8.49K | -85.48%51.21K | -99.06%24.51K | -99.06%24.51K | -96.60%123.88K | -96.94%169.29K | -94.76%352.6K | -65.78%2.6M | -65.78%2.6M |
Free cash flow | -9.34%-402.27K | 89.74%-134.43K | 93.44%-152.51K | 35.56%-4.22M | 90.73%-223.83K | 80.48%-367.91K | -2.08%-1.31M | -138.46%-2.32M | 22.00%-6.56M | -124.05%-2.41M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data