(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 16.54%310.98M | 12.92%77.79M | -4.31%78.94M | 28.88%81.35M | 39.31%72.9M | 119.07%266.84M | 24.89%68.89M | 174.45%82.5M | 371.63%63.12M | 125.56%52.33M |
Net income from continuing operations | 3.70%278.44M | 2.79%64.98M | -14.36%63.85M | 5.26%70.33M | 24.06%79.28M | 146.54%268.49M | 13.62%63.22M | 152.75%74.56M | 334.40%66.82M | 662.43%63.9M |
Operating gains losses | -51.46%-76.35M | -37.32%-16.77M | -6.67%-13.26M | -146.65%-26.98M | -30.42%-19.35M | -127.94%-50.41M | -14.89%-12.21M | -84.36%-12.43M | -302.65%-10.94M | -630.17%-14.84M |
Depreciation and amortization | -17.90%18.49M | 1.11%6.02M | -32.93%4.59M | -35.15%3.79M | 5.56%4.08M | 18.06%22.52M | 51.50%5.95M | 32.19%6.85M | 20.04%5.85M | -24.04%3.87M |
Other non cash items | -45.93%1.3M | -50.29%260K | 121.86%477K | -58.29%541K | -93.33%25K | 6.40%2.41M | 42.90%523K | -67.08%215K | 32.75%1.3M | 39.41%375K |
Change In working capital | 81.16%-6.08M | 162.58%3.09M | -679.75%-4.18M | 89.45%-1.2M | 77.28%-3.79M | -247.10%-32.3M | -8.69%-4.94M | 140.55%721K | -127.57%-11.38M | -927.50%-16.7M |
-Change in receivables | 99.12%-164K | 50.26%-4.25M | -204.65%-2.61M | 92.83%-361K | 193.17%7.06M | -29.52%-18.67M | -310.61%-8.55M | 127.22%2.49M | -3,206.79%-5.03M | -127.53%-7.58M |
-Change in payables and accrued expense | -332.49%-1.74M | 120.50%5.16M | -80.46%716K | 127.66%1.46M | -26,814.71%-9.08M | -75.79%748K | 174.78%2.34M | -53.02%3.67M | 6.63%-5.29M | -99.17%34K |
-Change in other working capital | 70.91%-4.18M | 71.46%2.18M | 57.96%-2.29M | -118.39%-2.3M | 80.64%-1.77M | -811.28%-14.38M | 89.57%1.27M | -1,207.21%-5.44M | -308.50%-1.06M | -826.51%-9.15M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 16.54%310.98M | 12.92%77.79M | -4.31%78.94M | 28.88%81.35M | 39.31%72.9M | 119.07%266.84M | 24.89%68.89M | 174.45%82.5M | 371.63%63.12M | 125.56%52.33M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 101.49%5.42M | 189.56%2.64M | 69.97%1.48M | -33.22%607K | 697K | 11.44%2.69M | 68.21%910K | 41.53%869K | 38.36%909K | 0 |
Capital expenditure reported | 91.53%-10K | --0 | --0 | ---8K | ---2K | ---118K | ---59K | ---59K | --0 | --0 |
Net other investing changes | 93.37%5.43M | 171.93%2.64M | 59.16%1.48M | --615K | --699K | 16.33%2.81M | 79.11%969K | 51.14%928K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 101.49%5.42M | 189.56%2.64M | 69.97%1.48M | -33.22%607K | --697K | 11.44%2.69M | 68.21%910K | 41.53%869K | 38.36%909K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 6.14%-343.5M | 5.24%-86.84M | 11.06%-72.74M | 36.63%-88.88M | -81.84%-95.03M | -313.57%-365.96M | -133.96%-91.64M | -752.63%-81.78M | -987.33%-140.27M | -94.84%-52.26M |
Net issuance payments of debt | 94.97%-13.56M | 26.76%-52.54M | 141.33%25M | 107.86%9.47M | 126.97%4.5M | -583.82%-269.4M | -252.75%-71.73M | ---60.49M | -4,994.04%-120.47M | -0.01%-16.7M |
Net common stock issuance | ---- | ---- | ---50M | -31,203.88%-80.25M | -145.59%-48.09M | ---- | ---- | --0 | --258K | ---19.58M |
Net preferred stock issuance | -823.01%-178.33M | ---- | ---- | ---- | ---- | ---19.32M | ---- | ---- | ---- | ---- |
Cash dividends paid | -42.29%-91.98M | 30.76%-11.82M | 17.37%-14.11M | -1.86%-17.65M | -267.45%-48.4M | -69.15%-64.64M | -76.86%-17.07M | -77.97%-17.07M | -81.71%-17.33M | -39.59%-13.17M |
Proceeds from stock option exercised by employees | ---56.09M | ---22.48M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other financing activities | 71.94%-3.53M | 99.75%-7K | 99.45%-23K | 83.39%-452K | -8.50%-3.05M | -644.88%-12.6M | -284,100.00%-2.84M | ---4.22M | -172.47%-2.72M | -307.09%-2.81M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 6.14%-343.5M | 5.24%-86.84M | 11.06%-72.74M | 36.63%-88.88M | -81.84%-95.03M | -313.57%-365.96M | -133.96%-91.64M | -752.63%-81.78M | -987.33%-140.27M | -94.84%-52.26M |
Net cash flow | ||||||||||
Beginning cash position | -71.15%39.09M | -69.79%18.41M | -81.92%10.73M | -86.98%17.66M | -71.15%39.09M | 35.81%135.52M | -48.79%60.94M | -39.38%59.36M | 40.12%135.59M | 35.81%135.52M |
Current changes in cash | 71.89%-27.1M | 70.60%-6.42M | 385.83%7.68M | 90.92%-6.93M | -30,722.86%-21.44M | -369.88%-96.43M | -232.15%-21.85M | -92.50%1.58M | -6,781.33%-76.23M | 102.32%70K |
End cash Position | -69.33%11.99M | -69.33%11.99M | -69.79%18.41M | -81.92%10.73M | -86.98%17.66M | -71.15%39.09M | -71.15%39.09M | -48.79%60.94M | -39.38%59.36M | 40.12%135.59M |
Free cash flow | 16.59%310.97M | 13.01%77.79M | -4.24%78.94M | 28.86%81.34M | 39.30%72.9M | 118.97%266.72M | 24.78%68.83M | 174.25%82.44M | 371.63%63.12M | 125.56%52.33M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data